{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["公共预算财政拨款收支决算批复表","政府性基金预算财政拨款收支决算批复表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算财政拨款收支决算批复表","index":0,"n_rows":22,"n_cols":23,"rows_kept":22,"merged":[[0,0,0,22],[3,0,3,3],[3,4,3,7],[3,8,3,9],[3,10,3,16],[3,17,6,17],[3,18,6,18],[3,19,3,22],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,4,14],[4,15,4,16],[4,19,6,19],[4,20,6,20],[4,21,4,22],[5,6,6,6],[5,7,6,7],[5,11,6,11],[5,12,5,14],[5,15,6,15],[5,16,6,16],[5,21,6,21],[5,22,6,22],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2]],"flags":["formulas_cached_only"]}
["2015年度公共预算财政拨款收入支出决算批复表"]
[]
[{"$nulls":22},"金额单位：元"]
["项目","","","","上年结转和结余","","","","本年收入","","本年支出","","","","","","","用事业基金弥补收支差额","结余分配","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转和结余","项目支出结转和结余","","合计","其中：基本建设资金收入","合计","基本支出","","","","项目支出","","","","合计","基本支出结转和结余","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","","小计","其中：","","","小计","其中：基本建设资金支出","","","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","工资福利支出","商品和服务支出","对个人和家庭的补助","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19"]
["","","","合计","","","","",{"v":14648483,"d":"14,648,483.00"},"",{"v":14648483,"d":"14,648,483.00"},{"v":12522483,"d":"12,522,483.00"},{"v":4916841,"d":"4,916,841.00"},{"v":6522146,"d":"6,522,146.00"},{"v":820896,"d":"820,896.00"},{"v":2126000,"d":"2,126,000.00"},"","","","","","",""]
[2010601,null,null,"行政运行",{"$nulls":4},{"v":6184500,"d":"6,184,500.00"},null,{"v":6184500,"d":"6,184,500.00"},{"v":6184500,"d":"6,184,500.00"},{"v":3983099,"d":"3,983,099.00"},{"v":2201401,"d":"2,201,401.00"}]
[2010602,null,null,"一般行政管理事务支出",{"$nulls":4},{"v":2126000,"d":"2,126,000.00"},null,{"v":2126000,"d":"2,126,000.00"},{"$nulls":4},{"v":2126000,"d":"2,126,000.00"}]
[2010605,null,null,"财政国库业务",{"$nulls":4},{"v":100000,"d":"100,000.00"},null,{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},null,{"v":100000,"d":"100,000.00"}]
[2010606,null,null,"财政监察",{"$nulls":4},{"v":156000,"d":"156,000.00"},null,{"v":156000,"d":"156,000.00"},{"v":156000,"d":"156,000.00"},null,{"v":156000,"d":"156,000.00"}]
[2010699,null,null,"其他财政事务",{"$nulls":4},{"v":925000,"d":"925,000.00"},null,{"v":925000,"d":"925,000.00"},{"v":925000,"d":"925,000.00"},null,{"v":925000,"d":"925,000.00"}]
[2011308,null,null,"招商引资",{"$nulls":4},{"v":500000,"d":"500,000.00"},null,{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},null,{"v":237400,"d":"237,400.00"}]
[2019999,null,null,"其他一般公共事务支出",{"$nulls":4},{"v":3705000,"d":"3,705,000.00"},null,{"v":3705000,"d":"3,705,000.00"},{"v":3705000,"d":"3,705,000.00"},933742,{"v":2393342,"d":"2,393,342.00"},377916]
[2080199,null,null,"其他人力资源和社会保障管理事务支出",{"$nulls":4},{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},null,{"v":40000,"d":"40,000.00"},32980]
[2080801,null,null,"死亡抚恤",{"$nulls":4},{"v":32980,"d":"32,980.00"},null,{"v":32980,"d":"32,980.00"},{"v":32980,"d":"32,980.00"}]
[2130199,null,null,"其他农业支出",{"$nulls":4},{"v":169003,"d":"169,003.00"},null,{"v":169003,"d":"169,003.00"},{"v":169003,"d":"169,003.00"},null,{"v":169003,"d":"169,003.00"},50000]
[2130899,null,null,"其他金融支农支出",{"$nulls":4},{"v":50000,"d":"50,000.00"},null,{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[2160699,null,null,"其他涉外发展服务支出",{"$nulls":4},{"v":50000,"d":"50,000.00"},null,{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},null,null,50000]
[2299901,null,null,"其他支出",{"$nulls":4},{"v":610000,"d":"610,000.00"},null,{"v":610000,"d":"610,000.00"},{"v":610000,"d":"610,000.00"},null,{"v":300000,"d":"300,000.00"},310000]

{"sheet":"政府性基金预算财政拨款收支决算批复表","index":1,"n_rows":23,"n_cols":21,"rows_kept":23,"merged":[[0,8,0,14],[3,0,3,3],[3,4,3,7],[3,8,3,9],[3,10,3,16],[3,17,3,20],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,4,14],[4,15,4,16],[4,17,6,17],[4,18,6,18],[4,19,4,20],[5,6,6,6],[5,7,6,7],[5,11,6,11],[5,12,5,14],[5,15,6,15],[5,16,6,16],[5,19,6,19],[5,20,6,20],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"2015年度政府性基金预算财政拨款收入支出决算批复表"]
[]
[{"$nulls":20},"金额单位：元"]
["项目","","","","上年结转和结余","","","","本年收入","","本年支出","","","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称(项目)","合计","基本支出结转和结余","项目支出结转和结余","","合计","其中：基本建设资金收入","合计","基本支出","","","","项目支出","","合计","基本支出结转和结余","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","","小计","其中：","","","小计","其中：基本建设资金支出","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","工资福利支出","商品和服务支出","对个人和家庭的补助","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17"]
["","","","合计"]
["2290400","","","  其他政府性基金及对应专项债务收入安排的支出",{"$nulls":4},{"v":143850,"d":"143,850.00"},null,{"v":143850,"d":"143,850.00"},{"v":143850,"d":"143,850.00"}]
{"$rows_empty":10}
["","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","",""]