{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["公共预算财政拨款收支决算批复表","政府性基金预算财政拨款收支决算批复表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公共预算财政拨款收支决算批复表","index":0,"n_rows":16,"n_cols":23,"rows_kept":16,"merged":[[0,0,0,22],[3,0,3,3],[3,4,3,7],[3,8,3,9],[3,10,3,16],[3,17,6,17],[3,18,6,18],[3,19,3,22],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,4,14],[4,15,4,16],[4,19,6,19],[4,20,6,20],[4,21,4,22],[5,6,6,6],[5,7,6,7],[5,11,6,11],[5,12,5,14],[5,15,6,15],[5,16,6,16],[5,21,6,21],[5,22,6,22],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
["2015年度公共预算财政拨款收入支出决算批复表"]
[]
[{"$nulls":22},"金额单位：元"]
["项目","","","","上年结转和结余","","","","本年收入","","本年支出","","","","","","","用事业基金弥补收支差额","结余分配","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转和结余","项目支出结转和结余","","合计","其中：基本建设资金收入","合计","基本支出","","","","项目支出","","","","合计","基本支出结转和结余","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","","小计","其中：","","","小计","其中：基本建设资金支出","","","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","工资福利支出","商品和服务支出","对个人和家庭的补助","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19"]
["","","","合计","","","","",{"v":13039689,"d":"13,039,689.00"},null,{"v":13039689,"d":"13,039,689.00"},{"v":3279689,"d":"3,279,689.00"},{"v":2255213,"d":"2,255,213.00"},{"v":420191,"d":"420,191.00"},{"v":169476,"d":"169,476.00"},{"v":9760000,"d":"9,760,000.00"},{"v":9760000,"d":"9,760,000.00"},"","","","","",""]
["2010401","","","  行政运行",{"$nulls":4},{"v":2622213,"d":"2,622,213.00"},null,{"v":2622213,"d":"2,622,213.00"},{"v":2622213,"d":"2,622,213.00"},{"v":2255213,"d":"2,255,213.00"},{"v":266911,"d":"266,911.00"},{"$nulls":5},10.01]
["2010499",null,null,"  其他发展与改革事务支出",{"$nulls":4},{"v":150000,"d":"150,000.00"},null,{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},null,{"v":60000,"d":"60,000.00"},{"$nulls":5},9]
["2011308",null,null,"  招商引资",{"$nulls":4},{"v":50000,"d":"50,000.00"},null,{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},null,{"v":50000,"d":"50,000.00"}]
["2019999",null,null,"  其他一般公共服务支出",{"$nulls":4},{"v":288000,"d":"288,000.00"},null,{"v":288000,"d":"288,000.00"},{"v":288000,"d":"288,000.00"},null,{"v":43280,"d":"43,280.00"},{"$nulls":5},24.47]
["2080801",null,null,"  死亡抚恤",{"$nulls":4},{"v":169476,"d":"169,476.00"},null,{"v":169476,"d":"169,476.00"},{"v":169476,"d":"169,476.00"},null,null,{"v":169476,"d":"169,476.00"}]
["2110699",null,null,"  其他退耕还林支出",{"$nulls":4},{"v":2310000,"d":"2,310,000.00"},null,{"v":2310000,"d":"2,310,000.00"},{"$nulls":4},{"v":2310000,"d":"2,310,000.00"},{"v":2310000,"d":"2,310,000.00"}]
["2119901",null,null,"  其他节能环保支出",{"$nulls":4},{"v":7450000,"d":"7,450,000.00"},null,{"v":7450000,"d":"7,450,000.00"},{"$nulls":4},{"v":7450000,"d":"7,450,000.00"},{"v":7450000,"d":"7,450,000.00"}]

{"sheet":"政府性基金预算财政拨款收支决算批复表","index":1,"n_rows":23,"n_cols":21,"rows_kept":23,"merged":[[0,8,0,14],[3,0,3,3],[3,4,3,7],[3,8,3,9],[3,10,3,16],[3,17,3,20],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,4,14],[4,15,4,16],[4,17,6,17],[4,18,6,18],[4,19,4,20],[5,6,6,6],[5,7,6,7],[5,11,6,11],[5,12,5,14],[5,15,6,15],[5,16,6,16],[5,19,6,19],[5,20,6,20],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"2015年度政府性基金预算财政拨款收入支出决算批复表"]
[]
[{"$nulls":20},"金额单位：元"]
["项目","","","","上年结转和结余","","","","本年收入","","本年支出","","","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称(项目)","合计","基本支出结转和结余","项目支出结转和结余","","合计","其中：基本建设资金收入","合计","基本支出","","","","项目支出","","合计","基本支出结转和结余","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","","小计","其中：","","","小计","其中：基本建设资金支出","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","工资福利支出","商品和服务支出","对个人和家庭的补助","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17"]
["","","","合计",{"$nulls":4},{"v":5520757,"d":"5,520,757.00"},null,{"v":5520757,"d":"5,520,757.00"},{"v":4411757,"d":"4,411,757.00"},null,{"v":4372227,"d":"4,372,227.00"},null,{"v":1109000,"d":"1,109,000.00"}]
["2120899","","","  其他国有土地使用权出让收入及对应专项债务收入安排的支出",{"$nulls":4},{"v":1109000,"d":"1,109,000.00"},null,{"v":1109000,"d":"1,109,000.00"},{"$nulls":4},{"v":1109000,"d":"1,109,000.00"}]
[2290400,null,null,"  其他政府性基金及对应专项债务收入安排的支出",{"$nulls":4},{"v":4411757,"d":"4,411,757.00"},null,{"v":4411757,"d":"4,411,757.00"},{"v":4411757,"d":"4,411,757.00"},null,{"v":4372227,"d":"4,372,227.00"}]
{"$rows_empty":9}
["","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","",""]