{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["部门收支总表","财政拨款收入支出表","公共预算支出表","公共预算基本支出表","政府性基金决算支出表","三公经费决算公开"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门收支总表","index":0,"n_rows":42,"n_cols":15,"rows_kept":42,"merged":[[1,0,2,14],[4,0,4,1],[4,2,27,2],[4,3,4,14],[5,0,6,0],[5,1,6,1],[5,3,5,4],[5,5,5,14]],"flags":["formulas_cached_only"]}
[]
["   2016  年度部门收入支出决算总表"]
[]
["单位：临湘市农业局",{"$nulls":12},"单位：万元"]
["收    入",null,null,"支                              出"]
["项     目","金额",null,"项目（按功能分类）",null,"项目（按经济分类）"]
[{"$nulls":3},"科目编码（到项）","科   目","工资福利支出","商品和服务支出","对个人和家庭的补助","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","其他支出","合计"]
["一、公共财政拨款",{"v":10579.33044,"d":"10579.33"},null,"201","一般公共服务支出",1.05,7,0,0,0,0,0,0,0,8.05]
[" 经费拨款",{"v":10576.86604,"d":"10576.87"},null,"20113","商贸事务",0,2,0,0,0,0,0,0,0,2]
["  纳入公共预算管理的非税收入拨款",{"v":2.4644,"d":"2.46"},null,"2011308","  招商引资",0,2,0,0,0,0,0,0,0,2]
["二、政府性基金拨款",null,null,"20199","其他一般公共服务支出",1.05,5,0,0,0,0,0,0,0,6.05]
["三、纳入专户管理的非税收入拨款",null,null,"2019999","  其他一般公共服务支出",1.05,5,0,0,0,0,0,0,0,6.05]
["四、中央财政补助",null,null,"208","社会保障和就业支出",0,0,23.72,0,0,0,0,0,0,23.72]
["五、事业单位经营服务收入",null,null,"20808","抚恤",0,0,23.72,0,0,0,0,0,0,23.72]
["六、其他收入",{"v":301.661053,"d":"301.66"},null,"2080801","  死亡抚恤",0,0,23.72,0,0,0,0,0,0,23.72]
[{"$nulls":3},"210","医疗卫生与计划生育支出",0,3,0,0,0,0,0,0,0,3]
[{"$nulls":3},"21099","其他医疗卫生与计划生育支出",0,3,0,0,0,0,0,0,0,3]
[{"$nulls":3},"2109901","  其他医疗卫生与计划生育支出",0,3,0,0,0,0,0,0,0,3]
[{"$nulls":3},"213","农林水支出",812.66,176.06,6711.55,2552.57,0,0,0,9.77,0,10262.61]
[{"$nulls":3},"21301","农业",799.66,99.14,6711.55,1992.8600000000001,0,0,0,0,0,9603.210000000001]
[{"$nulls":3},"2130101","  行政运行",771.16,5.69,35.29,0,0,0,0,0,0,812.14]
[{"$nulls":3},"2130104","  事业运行",0,0,46.5,0,0,0,0,0,0,46.5]
[{"$nulls":3},"2130106","  科技转化与推广服务",0,0,0,856.86,0,0,0,0,0,856.86]
[{"$nulls":3},"2130108","  病虫害控制",0,0,0,45,0,0,0,0,0,45]
[{"$nulls":3},"2130110","  执法监管",0,0,0,9,0,0,0,0,0,9]
[{"$nulls":3},"2130112","  农业行业业务管理",0,0,0,5,0,0,0,0,0,5]
[{"$nulls":3},"2130119","  防灾救灾",0,0,0,2,0,0,0,0,0,2]
[{"$nulls":3},"2130122","  农业生产支持补贴",0,0,0,100,0,0,0,0,0,100]
[{"$nulls":3},"2130124","  农业组织化与产业化经营",0,0,0,120,0,0,0,0,0,120]
[{"$nulls":3},"2130125","  农产品加工与促销",0,0,0,8,0,0,0,0,0,8]
[{"$nulls":3},"2130126","  农村公益事业",0,0,0,5,0,0,0,0,0,5]
[{"$nulls":3},"2130199","  其他农业支出",28.5,93.45,6629.76,842,0,0,0,0,0,7593.71]
[{"$nulls":3},"21303","水利",13,7,0,0,0,0,0,0,0,20]
[{"$nulls":3},"2130314","  防汛",13,7,0,0,0,0,0,0,0,20]
[{"$nulls":3},"21399","其他农林水支出",0,69.92,0,559.71,0,0,0,9.77,0,639.4]
[{"$nulls":3},"2139999","  其他农林水支出",0,69.92,0,559.71,0,0,0,9.77,0,639.4]
[{"$nulls":3},"222","粮油物资储备支出",0,0,4.02,0,0,0,0,0,0,4.02]
[{"$nulls":3},"22201","粮油事务",0,0,4.02,0,0,0,0,0,0,4.02]
[{"$nulls":3},"2220115","  粮食风险基金",0,0,4.02,0,0,0,0,0,0,4.02]
[{"$nulls":3},229,"其他支出",null,2.46,{"$nulls":7},2.46]
[{"$nulls":3},22904,"其他政府性基金及对应专项债务收入安排的支出",null,2.46,{"$nulls":7},2.46]
["本 年 收 入 合 计",{"v":10880.991493,"d":"10880.99"},null,2290400,"  其他政府性基金及对应专项债务收入安排的支出",null,2.46,{"$nulls":7},2.46]

{"sheet":"财政拨款收入支出表","index":1,"n_rows":41,"n_cols":15,"rows_kept":41,"merged":[[0,0,1,14],[3,0,3,1],[3,2,24,2],[3,3,3,14],[4,0,5,0],[4,1,5,1],[4,3,4,4],[4,5,4,14]],"flags":["formulas_cached_only"]}
["  2016 年度部门财政拨款收入支出决算总表"]
[]
["单位：临湘市农业局",{"$nulls":12},"单位：万元"]
["收    入",null,null,"支                              出"]
["项     目","金额",null,"项目（按功能分类）",null,"项目（按经济分类）"]
[{"$nulls":3},"科目编码（到项）","科   目","工资福利支出","商品和服务支出","对个人和家庭的补助","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","其他支出","合计"]
["公共财政拨款",10579.33,null,"201","一般公共服务支出",1.05,7,0,0,0,0,0,0,0,8.05]
["其中：1、经费拨款",10576.87,null,"20113","商贸事务",0,2,0,0,0,0,0,0,0,2]
["2、纳入公共预算管理的非税收入拨款",2.46,null,"2011308","  招商引资",0,2,0,0,0,0,0,0,0,2]
[{"$nulls":3},"20199","其他一般公共服务支出",1.05,5,0,0,0,0,0,0,0,6.05]
[{"$nulls":3},"2019999","  其他一般公共服务支出",1.05,5,0,0,0,0,0,0,0,6.05]
[{"$nulls":3},"208","社会保障和就业支出",0,0,23.72,0,0,0,0,0,0,23.72]
[{"$nulls":3},"20808","抚恤",0,0,23.72,0,0,0,0,0,0,23.72]
[{"$nulls":3},"2080801","  死亡抚恤",0,0,23.72,0,0,0,0,0,0,23.72]
[{"$nulls":3},"210","医疗卫生与计划生育支出",0,3,0,0,0,0,0,0,0,3]
[{"$nulls":3},"21099","其他医疗卫生与计划生育支出",0,3,0,0,0,0,0,0,0,3]
[{"$nulls":3},"2109901","  其他医疗卫生与计划生育支出",0,3,0,0,0,0,0,0,0,3]
[{"$nulls":3},"213","农林水支出",784.16,119.61,6640.69,2502.57,0,0,0,9.77,0,10056.8]
[{"$nulls":3},"21301","农业",771.16,42.69,6640.69,1942.86,0,0,0,0,0,9397.4]
[{"$nulls":3},"2130101","  行政运行",771.16,5.69,35.29,0,0,0,0,0,0,812.13]
[{"$nulls":3},"2130104","  事业运行",0,0,46.5,0,0,0,0,0,0,46.5]
[{"$nulls":3},"2130106","  科技转化与推广服务",0,0,0,856.86,0,0,0,0,0,856.86]
[{"$nulls":3},"2130108","  病虫害控制",0,0,0,45,0,0,0,0,0,45]
[{"$nulls":3},"2130110","  执法监管",0,0,0,9,0,0,0,0,0,9]
[{"$nulls":3},"2130112","  农业行业业务管理",0,0,0,5,0,0,0,0,0,5]
[{"$nulls":3},"2130119","  防灾救灾",0,0,0,2,0,0,0,0,0,2]
[{"$nulls":3},"2130122","  农业生产支持补贴",0,0,0,100,0,0,0,0,0,100]
[{"$nulls":3},"2130124","  农业组织化与产业化经营",0,0,0,120,0,0,0,0,0,120]
[{"$nulls":3},"2130125","  农产品加工与促销",0,0,0,8,0,0,0,0,0,8]
[{"$nulls":3},"2130126","  农村公益事业",0,0,0,5,0,0,0,0,0,5]
[{"$nulls":3},"2130199","  其他农业支出",0,37,6558.9,792,0,0,0,0,0,7387.9]
[{"$nulls":3},"21303","水利",13,7,0,0,0,0,0,0,0,20]
[{"$nulls":3},"2130314","  防汛",13,7,0,0,0,0,0,0,0,20]
[{"$nulls":3},"21399","其他农林水支出",0,69.92,0,559.71,0,0,0,9.77,0,639.4]
[{"$nulls":3},"2139999","  其他农林水支出",0,69.92,0,559.71,0,0,0,9.77,0,639.4]
[{"$nulls":3},"222","粮油物资储备支出",0,0,4.02,0,0,0,0,0,0,4.02]
[{"$nulls":3},"22201","粮油事务",0,0,4.02,0,0,0,0,0,0,4.02]
[{"$nulls":3},"2220115","  粮食风险基金",0,0,4.02,0,0,0,0,0,0,4.02]
[{"$nulls":3},229,"其他支出",null,2.46,{"$nulls":7},2.46]
[{"$nulls":3},22904,"其他政府性基金及对应专项债务收入安排的支出",null,2.46,{"$nulls":7},2.46]
[{"$nulls":3},2290400,"  其他政府性基金及对应专项债务收入安排的支出",null,2.46,{"$nulls":7},2.46]

{"sheet":"公共预算支出表","index":2,"n_rows":38,"n_cols":5,"rows_kept":38,"merged":[[1,0,1,4],[2,0,2,1],[4,0,4,1],[37,0,37,4]],"flags":["formulas_cached_only"]}
[]
["   2016  年度部门一般公共预算财政拨款支出决算表"]
["单位：临湘市农业局",{"$nulls":3},"单位：万元"]
["科目编码","科目名称","合  计","基本支出","项目支出"]
["合计",null,{"v":10095.59,"d":"10,095.59"},1003.91,9091.68]
["201","一般公共服务支出",8.05,8.05]
["20113","商贸事务",{"v":2,"d":"2.00"},2]
["2011308","  招商引资",{"v":2,"d":"2.00"},2]
["20199","其他一般公共服务支出",6.05,6.05]
["2019999","  其他一般公共服务支出",6.05,6.05]
["208","社会保障和就业支出",{"v":23.7212,"d":"23.72"},{"v":23.7212,"d":"23.72"}]
["20808","抚恤",{"v":23.7212,"d":"23.72"},{"v":23.7212,"d":"23.72"}]
["2080801","  死亡抚恤",{"v":23.7212,"d":"23.72"},23.7212]
["210","医疗卫生与计划生育支出",{"v":3,"d":"3.00"},3]
["21099","其他医疗卫生与计划生育支出",{"v":3,"d":"3.00"},3]
["2109901","  其他医疗卫生与计划生育支出",{"v":3,"d":"3.00"},3]
["213","农林水支出",{"v":10056.796793000001,"d":"10,056.80"},{"v":969.13484,"d":"969.13"},{"v":9087.661953,"d":"9,087.66"}]
["21301","农业",{"v":9397.396793,"d":"9,397.40"},{"v":949.13484,"d":"949.13"},8448.261953]
["2130101","  行政运行",{"v":812.13484,"d":"812.13"},{"v":812.13484,"d":"812.13"}]
["2130104","  事业运行",{"v":46.5,"d":"46.50"},46.5]
["2130106","  科技转化与推广服务",{"v":856.861953,"d":"856.86"},null,{"v":856.861953,"d":"856.86"}]
["2130108","  病虫害控制",{"v":45,"d":"45.00"},null,{"v":45,"d":"45.00"}]
["2130110","  执法监管",{"v":9,"d":"9.00"},null,{"v":9,"d":"9.00"}]
["2130112","  农业行业业务管理",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["2130119","  防灾救灾",{"v":2,"d":"2.00"},null,2]
["2130122","  农业生产支持补贴",{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"}]
["2130124","  农业组织化与产业化经营",{"v":120,"d":"120.00"},null,{"v":120,"d":"120.00"}]
["2130125","  农产品加工与促销",{"v":8,"d":"8.00"},null,{"v":8,"d":"8.00"}]
["2130126","  农村公益事业",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["2130199","  其他农业支出",{"v":7387.9,"d":"7,387.90"},{"v":90.5,"d":"90.50"},{"v":7297.4,"d":"7,297.40"}]
["21303","水利",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
["2130314","  防汛",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
["21399","其他农林水支出",{"v":639.4,"d":"639.40"},null,{"v":639.4,"d":"639.40"}]
["2139999","  其他农林水支出",{"v":639.4,"d":"639.40"},null,{"v":639.4,"d":"639.40"}]
["222","粮油物资储备支出",4.02,null,4.02]
["22201","粮油事务",4.02,null,4.02]
["2220115","  粮食风险基金",4.02,null,4.02]
["说明：数据公开到支出功能分类项级科目。"]

{"sheet":"公共预算基本支出表","index":3,"n_rows":29,"n_cols":3,"rows_kept":29,"merged":[[1,0,1,2],[27,0,27,2],[28,0,28,2]],"flags":["formulas_cached_only"]}
[]
["    2016    年度部门一般公共预算财政拨款基本支出决算表"]
["单位：临湘市农业局",null,"单位：万元"]
["科目编码","科目名称","决算数"]
[null,"合计",{"v":1006.37,"d":"1,006.37"}]
["301","工资福利支出",785.21]
["30101","基本工资",430.65]
["30102","津贴补贴",306.45]
["30103","奖金",1.05]
["30104","其他社会保障缴费",34.05]
["30105","伙食补助",{"v":5,"d":"5.00"}]
["30109","其他工资福利",{"v":8,"d":"8.00"}]
["302","商品和服务支出",62.15]
["30215","会议费",8]
["30216","培训费",1.27]
["30217","公务接待费",34.73]
["30218","专用材料费",8]
["30223","工会经费",8.15]
["30226","其他交通费用",2]
[303,"对个人和家庭的补助",105.51]
[30302,"退休费",{"v":28.9,"d":"28.90"}]
["30304","抚恤金",76.61]
[304,"对企事业单位的补贴",53.5]
["30402","事业单位补贴",53.5]
[]
[]
[]
["说明：1、本表的公开内容为列省级支出的当年一般公共预算拨款安排情况（不含上年结转）；"]
["             2、一般公共预算拨款包括经费拨款和纳入一般公共预算管理的非税收入拨款。"]

{"sheet":"政府性基金决算支出表","index":4,"n_rows":9,"n_cols":15,"rows_kept":9,"merged":[[0,0,1,14],[3,0,3,1],[3,2,12,2],[3,3,3,14],[4,0,5,0],[4,1,5,1],[4,3,4,4],[4,5,4,14]],"flags":["formulas_cached_only"]}
["    2016  年度部门政府性基金财政拨款收入支出决算总表"]
[]
["单位：临湘市农业局",{"$nulls":12},"单位：万元"]
["收    入",null,null,"支                              出"]
["基金收入科目","金额",null,"项目（按功能分类）",null,"项目（按经济分类）"]
[{"$nulls":3},"科目编码（到项）","科   目","工资福利支出","商品和服务支出","对个人和家庭的补助","对企事业单位的补贴","转移性支出","债务利息支出","基本建设支出","其他资本性支出","其他支出","合计"]
["一、非税收入",2.46,null,229,"其他支出",null,2.46,{"$nulls":7},2.46]
["二、债务收入",null,null,22904,"其他政府性基金及对应专项债务收入安排的支出",null,2.46,{"$nulls":7},2.46]
["三、转移性收入",null,null,2290400,"  其他政府性基金及对应专项债务收入安排的支出",null,2.46,{"$nulls":7},2.46]

{"sheet":"三公经费决算公开","index":5,"n_rows":17,"n_cols":14,"rows_kept":17,"merged":[[1,0,1,13],[2,0,2,1],[2,10,2,13],[3,0,5,0],[3,1,3,11],[3,12,5,12],[3,13,5,13],[4,1,5,1],[4,2,4,4],[4,5,5,5],[4,6,4,8],[4,9,4,11]],"flags":["formulas_cached_only"]}
[]
["   2016  年度部门一般公共预算财政拨款“三公”经费支出决算表"]
["单位：临湘市农业局",{"$nulls":9},"单位：万元"]
["单位名称","三公经费决算数（一般公共预算拨款）",{"$nulls":10},"2015年三公经费数","三公经费增减变化原因"]
[null,"小计","公务接待费",null,null,"公务用车购置及运行费","其中：",null,null,"因公出国（境）费"]
[null,null,"批次","人数","金额",null,"现有车辆数","公务用车购置费","公务用车运行维护费","组团数","人数","金额"]
["临湘市农业局",56.37,860,{"v":8000,"d":"8,000"},34.73,21.64,{"v":3,"d":"3.00"},null,21.64,{"$nulls":3},56.48,"厉行节约，降低行政成本"]
{"$rows_empty":7}
["说明： 1、本表公开内容为列省级支出的“三公”经费预算一般公共预算拨款安排情况；"]
["             2、一般公共预算拨款包括经费拨款和纳入一般公共预算管理的非税收入拨款；"]
["             3、公开口径为当年安排数（不含上年结转）。"]