{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":142,"n_cols":9,"rows_kept":142,"merged":[[1,0,1,8],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,2,5],[2,6,2,7],[2,8,3,8],[6,0,12,0],[16,0,19,0],[26,0,27,0],[32,0,36,0],[45,0,47,0],[58,0,60,0],[68,0,69,0],[78,0,79,0],[83,0,84,0],[90,0,91,0],[102,0,103,0],[134,0,141,0]]}
["附件："]
["提前下达2022年公共文化服务体系建设（农村文化建设--农村电影放映、文化信息共享工程、农村文化活动、农村体育活动）补助资金安排表"]
["县市区/单位","合计金额（万元）",null,"行政村数（个）","其中：农村文化建设(农村电影放映）",null,"其中：农村文化建设(文化信息共享工程、农村文化活动、农村体育活动)",null,"摘要/备注"]
[null,"中央","省级",null,"中央","省级","中央","省级"]
["合计",{"$f":"E5+G5","v":12791.14},{"$f":"F5+H5","v":7576.32},23792,{"$f":"E6+E16+E26+E32+E45+E58+E68+E78+E83+E90+E102+E114+E120+E134","v":2967.43},{"$f":"F6+F16+F26+F32+F45+F58+F68+F78+F83+F90+F102+F114+F120+F134","v":1142.02},{"$f":"G6+G16+G26+G32+G45+G58+G68+G78+G83+G90+G102+G114+G120+G134","v":9823.71},{"$f":"H6+H16+H26+H32+H45+H58+H68+H78+H83+H90+H102+H114+H120+H134","v":{"v":6434.3,"d":"6434.30"}}]
["长沙市小计",{"$f":"E6+G6","v":474.97},{"$f":"F6+H6","v":279.25},877,{"$f":"SUM(E7:E15)","v":105.24},{"$f":"SUM(F7:F15)","v":{"v":42.1,"d":"42.10"}},{"$f":"SUM(G7:G15)","v":369.73},{"$f":"SUM(H7:H15)","v":237.15}]
["长沙市本级及所辖区",3.25,1.91,6,0.72,0.29,2.53,1.62,"长沙县"]
[null,6.49,3.83,12,1.44,0.58,5.05,3.25,"望城区"]
[null,28.15,16.57,52,6.24,{"v":2.5,"d":"2.50"},21.91,14.07,"雨花区"]
[null,4.88,2.86,9,1.08,0.43,{"v":3.8,"d":"3.80"},2.43,"芙蓉区"]
[null,15.17,8.91,28,3.36,1.34,11.81,7.57,"天心区"]
[null,63.37,37.25,117,14.04,5.62,49.33,31.63,"岳麓区"]
[null,61.74,{"v":36.3,"d":"36.30"},114,13.68,5.47,48.06,30.83,"开福区"]
["浏阳市",161.94,{"v":95.2,"d":"95.20"},299,35.88,14.35,126.06,80.85]
["宁乡市",129.98,76.42,240,{"v":28.8,"d":"28.80"},11.52,101.18,{"v":64.9,"d":"64.90"}]
["株洲市小计",549.15,322.89,1014,{"$f":"SUM(E17:E25)","v":121.68},{"$f":"SUM(F17:F25)","v":48.66},{"$f":"SUM(G17:G25)","v":427.47},{"$f":"SUM(H17:H25)","v":274.23}]
["株洲市本级及所辖区",{"v":13,"d":"13.00"},7.64,24,2.88,1.15,10.12,6.49,"天元区"]
[null,17.32,{"v":10.2,"d":"10.20"},32,3.84,1.54,13.48,8.66,"芦淞区"]
[null,4.88,2.86,9,1.08,0.43,{"v":3.8,"d":"3.80"},2.43,"荷塘区"]
[null,15.17,8.91,28,3.36,1.34,11.81,7.57,"石峰区"]
["渌口区",69.86,41.08,129,15.48,6.19,54.38,34.89]
["醴陵市",115.35,67.83,213,25.56,10.22,89.79,57.61]
["攸县",132.14,{"v":77.7,"d":"77.70"},244,29.28,11.71,102.86,65.99]
["茶陵县",116.44,68.46,215,{"v":25.8,"d":"25.80"},10.32,90.64,58.14]
["炎陵县",64.99,38.21,120,{"v":14.4,"d":"14.40"},5.76,50.59,32.45]
["湘潭市小计",413.21,242.97,763,{"$f":"SUM(E27:E31)","v":91.56},{"$f":"SUM(F27:F31)","v":36.62},{"$f":"SUM(G27:G31)","v":321.65},{"$f":"SUM(H27:H31)","v":206.35}]
["湘潭市本级及所辖区",42.25,24.83,78,9.36,3.74,32.89,21.09,"雨湖区"]
[null,18.41,10.83,34,4.08,1.63,14.33,{"v":9.2,"d":"9.20"},"岳塘区"]
["湘潭县",173.83,102.23,321,38.52,15.41,135.31,86.82]
["湘乡市",160.84,94.58,297,35.64,14.26,{"v":125.2,"d":"125.20"},80.32]
["韶山市",17.88,{"v":10.5,"d":"10.50"},33,3.96,1.58,13.92,8.92]
["衡阳市小计",1229.35,722.85,2270,{"$f":"SUM(E33:E44)","v":{"v":272.4,"d":"272.40"}},{"$f":"SUM(F33:F44)","v":108.95},{"$f":"SUM(G33:G44)","v":956.95},{"$f":"SUM(H33:H44)","v":{"v":613.9,"d":"613.90"}}]
["衡阳市本级及所辖区",18.95,11.15,35,{"v":4.2,"d":"4.20"},1.68,14.75,9.47,"南岳区"]
[null,9.75,5.73,18,2.16,0.86,7.59,4.87,"珠晖区"]
[null,8.12,4.78,15,{"v":1.8,"d":"1.80"},0.72,6.32,4.06,"雁峰区"]
[null,14.62,{"v":8.6,"d":"8.60"},27,3.24,{"v":1.3,"d":"1.30"},11.38,{"v":7.3,"d":"7.30"},"石鼓区"]
[null,9.75,5.73,18,2.16,0.86,7.59,4.87,"蒸湘区（含高新区）"]
["衡南县",{"$f":"E38+G38","v":203.09},{"$f":"F38+H38","v":119.41},375,{"v":45,"d":"45.00"},{"v":18,"d":"18.00"},158.09,101.41]
["衡阳县",239.92,141.06,443,53.16,21.26,186.76,{"v":119.8,"d":"119.80"}]
["衡山县",69.32,40.76,128,15.36,6.14,53.96,34.62]
["衡东县",{"v":125.1,"d":"125.10"},73.56,231,27.72,11.09,97.38,62.47]
["常宁市",197.13,115.91,364,43.68,17.47,153.45,98.44]
["祁东县",{"v":160.3,"d":"160.30"},94.26,296,35.52,14.21,124.78,80.05]
["耒阳市",{"v":173.3,"d":"173.30"},{"v":101.9,"d":"101.90"},320,{"v":38.4,"d":"38.40"},15.36,{"v":134.9,"d":"134.90"},86.54]
["邵阳市小计",1718.38,{"v":1010.4,"d":"1010.40"},3173,{"$f":"SUM(E46:E57)","v":380.76},{"$f":"SUM(F46:F57)","v":{"v":152.3,"d":"152.30"}},{"$f":"SUM(G46:G57)","v":1337.62},{"$f":"SUM(H46:H57)","v":{"v":858.1,"d":"858.10"}}]
["邵阳市本级及所辖区",18.42,10.82,34,4.08,1.63,14.34,9.19,"双清区（含经开区）"]
[null,20.58,{"v":12.1,"d":"12.10"},38,4.56,1.82,16.02,10.28,"大祥区"]
[null,7.59,4.45,14,1.68,0.67,5.91,3.78,"北塔区"]
["邵东市",282.15,165.91,521,62.52,25.01,219.63,{"v":140.9,"d":"140.90"}]
["新邵县",198.21,116.55,366,43.92,17.57,154.29,98.98]
["隆回县",277.82,163.36,513,61.56,24.62,216.26,138.74]
["武冈市",155.42,{"v":91.4,"d":"91.40"},287,34.44,13.78,120.98,77.62]
["洞口县",180.88,106.36,334,40.08,16.03,{"v":140.8,"d":"140.80"},90.33]
["新宁县",161.93,95.21,299,35.88,14.35,126.05,80.86]
["邵阳县",212.29,124.83,392,47.04,18.82,165.25,106.01]
["城步县",86.65,50.95,160,{"v":19.2,"d":"19.20"},7.68,67.45,43.27]
["绥宁县",116.44,68.46,215,{"v":25.8,"d":"25.80"},10.32,90.64,58.14]
["岳阳市小计",743.03,436.89,1372,{"$f":"SUM(E59:E67)","v":164.64},{"$f":"SUM(F59:F67)","v":65.85},{"$f":"SUM(G59:G67)","v":578.39},{"$f":"SUM(H59:H67)","v":371.04}]
["岳阳市本级及所辖区",{"v":19.5,"d":"19.50"},11.46,36,4.32,1.73,15.18,9.73,"岳阳楼区"]
[null,18.95,11.15,35,{"v":4.2,"d":"4.20"},1.68,14.75,9.47,"云溪区"]
[null,28.71,16.87,53,6.36,2.54,22.35,14.33,"君山区"]
["汨罗市",90.99,53.49,168,20.16,8.06,70.83,45.43,"含屈原管理区"]
["平江县",269.15,158.27,497,59.64,23.86,209.51,134.41]
["湘阴县",82.86,48.72,153,18.36,7.34,{"v":64.5,"d":"64.50"},41.38]
["临湘市",61.74,{"v":36.3,"d":"36.30"},114,13.68,5.47,48.06,30.83]
["华容县",83.94,49.36,155,{"v":18.6,"d":"18.60"},7.44,65.34,41.92]
["岳阳县",87.19,51.27,161,19.32,7.73,67.87,43.54]
["常德市小计",819.38,{"v":481.8,"d":"481.80"},1513,{"$f":"SUM(E69:E77)","v":181.56},{"$f":"SUM(F69:F77)","v":72.62},{"$f":"SUM(G69:G77)","v":637.82},{"$f":"SUM(H69:H77)","v":409.18}]
["常德市本级及所辖区",16.25,9.55,30,{"v":3.6,"d":"3.60"},1.44,12.65,8.11,"武陵区"]
[null,{"$f":"E70+G70","v":122.39},{"$f":"F70+H70","v":71.97},226,27.12,10.85,95.27,61.12,"鼎城区\n（含西洞庭管理区）"]
["津市市",21.12,12.42,39,4.68,1.87,16.44,10.55]
["安乡县",62.28,36.62,115,{"v":13.8,"d":"13.80"},5.52,48.48,{"v":31.1,"d":"31.10"}]
["汉寿县",115.35,67.83,213,25.56,10.22,89.79,57.61,"含西湖管理区"]
["澧县",107.23,63.05,198,23.76,{"v":9.5,"d":"9.50"},83.47,53.55]
["临澧县",50.91,29.93,94,11.28,4.51,39.63,25.42]
["桃源县",190.09,111.77,351,42.12,16.85,147.97,94.92]
["石门县",133.76,78.66,247,29.64,11.86,104.12,{"v":66.8,"d":"66.80"}]
["张家界市小计",465.74,273.86,860,{"$f":"SUM(E79:E82)","v":{"v":103.2,"d":"103.20"}},{"$f":"SUM(F79:F82)","v":41.28},{"$f":"SUM(G79:G82)","v":362.54},{"$f":"SUM(H79:H82)","v":232.58}]
["张家界市本级及所辖区",99.65,58.59,184,22.08,8.83,77.57,49.76,"永定区"]
[null,8.12,4.78,15,{"v":1.8,"d":"1.80"},0.72,6.32,4.06,"武陵源区"]
["慈利县",{"v":208.5,"d":"208.50"},{"v":122.6,"d":"122.60"},385,{"v":46.2,"d":"46.20"},18.48,{"v":162.3,"d":"162.30"},104.12]
["桑植县",149.47,87.89,276,33.12,13.25,116.35,74.64]
["益阳市小计",610.87,359.21,1128,{"$f":"SUM(E84:E89)","v":135.36},{"$f":"SUM(F84:F89)","v":54.15},{"$f":"SUM(G84:G89)","v":475.51},{"$f":"SUM(H84:H89)","v":305.06}]
["益阳市本级及所辖区",47.66,28.02,88,10.56,4.22,{"v":37.1,"d":"37.10"},{"v":23.8,"d":"23.80"},"资阳区"]
[null,83.94,49.36,155,{"v":18.6,"d":"18.60"},7.44,65.34,41.92,"赫山区"]
["沅江市",85.02,{"v":50,"d":"50.00"},157,18.84,7.54,66.18,42.46]
["南县",82.31,48.41,152,18.24,{"v":7.3,"d":"7.30"},64.07,41.11,"含大通湖区"]
["桃江县",114.81,67.51,212,25.44,10.18,89.37,57.33]
["安化县",197.13,115.91,364,43.68,17.47,153.45,98.44]
["永州市小计",1595.43,938.13,2946,{"$f":"SUM(E91:E101)","v":353.52},{"$f":"SUM(F91:F101)","v":141.41},{"$f":"SUM(G91:G101)","v":1241.91},{"$f":"SUM(H91:H101)","v":796.72}]
["永州市本级及所辖区",161.93,95.21,299,35.88,14.35,126.05,80.86,"零陵区"]
[null,93.14,54.78,172,20.64,8.26,{"v":72.5,"d":"72.50"},46.52,"冷水滩区"]
["东安县",163.01,95.85,301,36.12,14.45,126.89,{"v":81.4,"d":"81.40"}]
["道县",176.55,103.81,326,39.12,15.65,137.43,88.16]
["宁远县",219.87,129.29,406,48.72,19.49,171.15,{"v":109.8,"d":"109.80"}]
["江永县",56.86,33.44,105,{"v":12.6,"d":"12.60"},5.04,44.26,{"v":28.4,"d":"28.40"},"含回龙圩管理区"]
["江华县",159.76,93.94,295,{"v":35.4,"d":"35.40"},14.16,124.36,79.78]
["蓝山县",113.19,66.55,209,25.08,10.03,88.11,56.52]
["新田县",106.14,62.42,196,23.52,9.41,82.62,53.01]
["双牌县",61.74,{"v":36.3,"d":"36.30"},114,13.68,5.47,48.06,30.83]
["祁阳县",283.24,166.54,523,62.76,{"v":25.1,"d":"25.10"},220.48,141.44,"含金洞管理区"]
["郴州市小计",{"$f":"E102+G102","v":1117.76},{"$f":"F102+H102","v":657.28},2064,{"$f":"SUM(E103:E113)","v":247.68},{"$f":"SUM(F103:F113)","v":99.09},{"$f":"SUM(G103:G113)","v":870.08},{"$f":"SUM(H103:H113)","v":558.19}]
["郴州市本级及所辖区",49.28,28.98,91,10.92,4.37,38.36,24.61,"北湖区"]
[null,62.82,36.94,116,13.92,5.57,{"v":48.9,"d":"48.90"},31.37,"苏仙区"]
["资兴市",99.11,58.27,183,21.96,8.78,77.15,49.49]
["桂阳县",187.38,110.18,346,41.52,16.61,145.86,93.57]
["永兴县",131.05,77.07,242,29.04,11.62,102.01,65.45]
["宜章县",133.22,78.34,246,29.52,11.81,{"v":103.7,"d":"103.70"},66.53]
["嘉禾县",90.44,53.18,167,20.04,8.02,{"v":70.4,"d":"70.40"},45.16]
["临武县",108.31,63.69,200,{"v":24,"d":"24.00"},{"v":9.6,"d":"9.60"},84.31,54.09]
["汝城县",117.51,69.11,217,26.04,10.42,91.47,58.69]
["桂东县",55.24,32.48,102,12.24,{"v":4.9,"d":"4.90"},{"v":43,"d":"43.00"},27.58]
["安仁县",{"v":83.4,"d":"83.40"},49.04,154,18.48,7.39,64.92,41.65]
["娄底市小计",972.64,571.92,1796,{"$f":"SUM(E115:E119)","v":215.52},{"$f":"SUM(F115:F119)","v":86.21},{"$f":"SUM(G115:G119)","v":757.12},{"$f":"SUM(H115:H119)","v":485.71}]
["娄底市本级及所辖区",85.02,{"v":50,"d":"50.00"},157,18.84,7.54,66.18,42.46,"娄星区\n（含经开区）"]
["涟源市",237.75,139.79,439,52.68,21.07,185.07,118.72]
["冷水江市",49.28,28.98,91,10.92,4.37,38.36,24.61]
["双峰县",258.87,152.21,478,57.36,22.94,201.51,129.27]
["新化县",341.72,200.94,631,75.72,30.29,{"v":266,"d":"266.00"},170.65]
["怀化市小计",1329.52,781.78,2455,{"$f":"SUM(E121:E133)","v":{"v":294.6,"d":"294.60"}},{"$f":"SUM(F121:F133)","v":117.85},{"$f":"SUM(G121:G133)","v":1034.92},{"$f":"SUM(H121:H133)","v":663.93}]
["怀化市本级及所辖区",33.57,19.75,62,7.44,2.98,26.13,16.77,"鹤城区"]
["沅陵县",199.84,{"v":117.5,"d":"117.50"},369,44.28,17.71,155.56,99.79]
["辰溪县",{"v":147.3,"d":"147.30"},86.62,272,32.64,13.06,114.66,73.56]
["溆浦县",201.46,118.46,372,44.64,17.86,156.82,{"v":100.6,"d":"100.60"}]
["麻阳县",108.85,64.01,201,24.12,9.65,84.73,54.36]
["新晃县",74.19,43.63,137,16.44,6.58,57.75,37.05]
["芷江县",107.23,63.05,198,23.76,{"v":9.5,"d":"9.50"},83.47,53.55]
["中方县",{"v":70.4,"d":"70.40"},{"v":41.4,"d":"41.40"},130,{"v":15.6,"d":"15.60"},6.24,{"v":54.8,"d":"54.80"},35.16]
["洪江市",105.06,61.78,194,23.28,9.31,81.78,52.47]
["洪江区",7.59,4.45,14,1.68,0.67,5.91,3.78]
["会同县",124.56,73.24,230,{"v":27.6,"d":"27.60"},11.04,96.96,{"v":62.2,"d":"62.20"}]
["靖州县",67.16,39.48,124,14.88,5.95,52.28,33.53]
["通道县",82.31,48.41,152,18.24,{"v":7.3,"d":"7.30"},64.07,41.11]
["湘西土家族苗族自治州小计",{"$f":"E134+G134","v":751.71},{"$f":"F134+H134","v":497.09},1561,{"$f":"SUM(E135:E142)","v":299.71},{"$f":"SUM(F135:F142)","v":74.93},{"$f":"SUM(G135:G142)","v":{"v":452,"d":"452.00"}},{"$f":"SUM(H135:H142)","v":422.16}]
["湘西土家族苗族自治州",52.97,35.03,110,21.12,5.28,31.85,29.75,"吉首市"]
[null,63.08,41.72,131,25.15,6.29,37.93,35.43,"泸溪县"]
[null,123.28,81.52,256,49.15,12.29,74.13,69.23,"凤凰县"]
[null,{"v":104.5,"d":"104.50"},{"v":69.1,"d":"69.10"},217,41.66,10.42,62.84,58.68,"花垣县"]
[null,76.57,50.63,159,30.53,7.63,46.04,{"v":43,"d":"43.00"},"保靖县"]
[null,{"v":49.6,"d":"49.60"},{"v":32.8,"d":"32.80"},103,19.78,4.94,29.82,27.86,"古丈县"]
[null,127.61,84.39,265,50.88,12.72,76.73,71.67,"永顺县"]
[null,{"v":154.1,"d":"154.10"},{"v":101.9,"d":"101.90"},320,61.44,15.36,92.66,86.54,"龙山县"]