{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["目录","2022年部门收支总体情况表（1）","2022年部门收入总体情况表（2）","2022年部门支出总体情况表（3）","2022年财政拨款收支总体情况表（4）","2022年一般公共预算支出情况表（5）","2022年一般公共预算基本支出情况表（6）"," 2022年一般公共预算“三公”经费支出情况表（7）","2022年政府性基金预算支出情况表（8）","2022年整体支出绩效目标表（9）","2022年项目支出绩效目标表（10）"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"目录","index":0,"n_rows":12,"n_cols":3,"rows_kept":12,"merged":[[0,1,1,2]],"flags":["formulas_cached_only"]}
[null,"2022年部门预算公开表格"]
[]
[null,"一","2022年部门收支总体情况表"]
[null,"二","2022年部门收入总体情况表"]
[null,"三","2022年部门支出总体情况表"]
[null,"四","2022年财政拨款收支总体情况表"]
[null,"五","2022年一般公共预算支出情况表"]
[null,"六","2022年一般公共预算基本支出情况表"]
[null,"七","2022年一般公共预算“三公”经费支出情况表"]
[null,"八","2022年政府性基金预算支出情况表"]
[null,"九","2022年整体支出绩效目标表"]
[null,"十","2022年项目支出绩效目标表"]

{"sheet":"2022年部门收支总体情况表（1）","index":1,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,3,1],[3,2,3,7]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"部门公开表01"]
["2022年部门收支总体情况表"]
["单位：904_临湘市五里牌街道办事处",{"$nulls":5},"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目（按功能分类）","预算数","项目（按部门预算经济分类）","预算数","项目（按政府预算经济分类）","预算数"]
["一、一般公共预算拨款收入",{"v":1389.170042,"d":"1,389.17"},"（一）一般公共服务支出",{"v":798.379146,"d":"798.38"},"一、基本支出",{"v":952.97221,"d":"952.97"},"一、机关工资福利支出",{"v":844.04221,"d":"844.04"}]
["      经费拨款",{"v":1389.170042,"d":"1,389.17"},"（二）外交支出",null,"    工资福利支出",{"v":844.04221,"d":"844.04"},"二、机关商品和服务支出",{"v":171.4,"d":"171.40"}]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出",null,"    商品和服务支出",{"v":107.4,"d":"107.40"},"三、机关资本性支出（一）"]
["        行政事业性收费收入",null,"（四）公共安全支出",null,"    对个人和家庭的补助",1.53,"四、机关资本性支出（二）"]
["        专项收入",null,"（五）教育支出",null,"二、项目支出",{"v":541.3,"d":"541.30"},"五、对事业单位经常性补助"]
["        国有资本经营收入",null,"（六）科学技术支出",null,"    按项目管理的工资福利支出",null,"六、对事业单位资本性补助"]
["        国有资源（资产）有偿使用收入",null,"（七）文化旅游体育与传媒支出",null,"    按项目管理的商品和服务支出",{"v":64,"d":"64.00"},"七、对企业补助"]
["        罚没收入",null,"（八）社会保障和就业支出",{"v":309.928192,"d":"309.93"},"    按项目管理的对个人和家庭的补助",{"v":477.3,"d":"477.30"},"八、对企业资本性支出"]
["        捐赠收入",null,"（九）社会保险基金支出",null,"    债务利息及费用支出",null,"九、对个人和家庭的补助",478.83]
["        政府住房基金收入",null,"（十）卫生健康支出",null,"    资本性支出（基本建设）",null,"十、对社会保障基金补助"]
["        其他纳入一般公共预算管理的非税收入",null,"（十一）节能环保支出",null,"    资本性支出",null,"十一、债务利息及费用支出"]
["      一般债券",null,"（十二）城乡社区支出",null,"    对企业补助（基本建设）",null,"十二、债务还本支出"]
["    外国政府和国际组织贷款",null,"（十三）农林水支出",{"v":316,"d":"316.00"},"    对企业补助",null,"十三、转移性支出"]
["    外国政府和国际组织捐赠",null,"（十四）交通运输支出",null,"    对社会保障基金补助",null,"十四、其他支出"]
["二、政府性基金预算拨款收入",null,"（十五）资源勘探工业信息等支出",null,"    其他支出"]
["三、国有资本经营预算拨款收入",null,"（十六）商业服务业等支出",null,"三、事业单位经营服务支出"]
["四、社会保障基金预算资金",null,"（十七）金融支出"]
["五、财政专户管理资金收入",null,"（十八）援助其他地区支出"]
["六、上级财政补助收入",null,"（十九）自然资源海洋气象等支出"]
["      一般公共预算补助",null,"（二十）住房保障支出",{"v":69.964872,"d":"69.96"}]
["      政府性基金补助",null,"（二十一）粮油物资储备支出"]
["      国有资本经营预算补助",null,"（二十二）国有资本经营预算支出"]
["七、事业收入",null,"（二十三）灾害防治及应急管理支出"]
["八、事业单位经营收入",{"v":105.1,"d":"105.10"},"（二十四）预备费"]
["九、上级单位补助收入",null,"（二十五）其他支出"]
["十、附属单位上缴收入",null,"（二十六）转移性支出"]
["十一、其他收入",null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
["本 年 收 入 合 计",{"v":1494.27,"d":"1,494.27"},"本　年　支　出　合　计",{"v":1494.27,"d":"1,494.27"},"本　年　支　出　合　计",{"v":1494.27,"d":"1,494.27"},"本　年　支　出　合　计",{"v":1494.27,"d":"1,494.27"}]

{"sheet":"2022年部门收入总体情况表（2）","index":2,"n_rows":17,"n_cols":18,"rows_kept":17,"merged":[[0,16,0,17],[1,0,1,17],[2,0,2,5],[2,16,2,17],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,17],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,4,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17]],"flags":["formulas_cached_only"]}
[{"$nulls":16},"部门公开表02"]
["2022年部门收入总体情况表"]
["单位：904_临湘市五里牌街道办事处",{"$nulls":15},"金额单位：万元"]
["部门（单位）代码","部门（单位）名称","合计","本年收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","上级财政补助收入",{"$nulls":3},"事业收入","事业单位经营收入","上级单位补助收入","附属单位上缴收入","其他收入"]
[{"$nulls":9},"一般公共预算补助","政府性基金补助","国有资本经营预算补助","社会保险基金预算资金"]
[null,"合计",{"v":1494.27221,"d":"1,494.27"},{"v":1494.27221,"d":"1,494.27"},{"v":1389.170042,"d":"1,389.17"},{"$nulls":9},{"v":105.102168,"d":"105.10"}]
["904","临湘市五里牌街道办事处",{"v":1494.27221,"d":"1,494.27"},{"v":1494.27221,"d":"1,494.27"},{"v":1389.170042,"d":"1,389.17"},{"$nulls":9},{"v":105.102168,"d":"105.10"}]
["  904001","  临湘市五里牌街道办事处政府机关",{"v":901.123694,"d":"901.12"},{"v":901.123694,"d":"901.12"},{"v":879.611962,"d":"879.61"},{"$nulls":9},{"v":21.511732,"d":"21.51"}]
["  904002","  临湘市五里牌街道办事处财政所",{"v":60.422262,"d":"60.42"},{"v":60.422262,"d":"60.42"},{"v":56.48765,"d":"56.49"},{"$nulls":9},{"v":3.934612,"d":"3.93"}]
["  904003","  临湘市五里牌街道办事处农业综合服务站",{"v":127.885148,"d":"127.89"},{"v":127.885148,"d":"127.89"},{"v":110.73659,"d":"110.74"},{"$nulls":9},{"v":17.148558,"d":"17.15"}]
["  904004","  临湘市五里牌街道办事处规划环保站",{"v":82.114128,"d":"82.11"},{"v":82.114128,"d":"82.11"},{"v":59.01493,"d":"59.01"},{"$nulls":9},{"v":23.099198,"d":"23.10"}]
["  904005","  临湘市五里牌街道办事处社保公共文化站",{"v":71.579252,"d":"71.58"},{"v":71.579252,"d":"71.58"},{"v":66.367252,"d":"66.37"},{"$nulls":9},{"v":5.212,"d":"5.21"}]
["  904006","  临湘市五里牌街道办事处林业站",{"v":53.165692,"d":"53.17"},{"v":53.165692,"d":"53.17"},{"v":49.417756,"d":"49.42"},{"$nulls":9},{"v":3.747936,"d":"3.75"}]
["  904007","  临湘市五里牌街道办事处水管站",{"v":54.601916,"d":"54.60"},{"v":54.601916,"d":"54.60"},{"v":34.019416,"d":"34.02"},{"$nulls":9},{"v":20.5825,"d":"20.58"}]
["  904008","  临湘市五里牌街道办事处安全计生站",{"v":143.180118,"d":"143.18"},{"v":143.180118,"d":"143.18"},{"v":133.512486,"d":"133.51"},{"$nulls":9},{"v":9.667632,"d":"9.67"}]
["  904009","  临湘市五里牌街道办事处敬老院",{"v":0.2,"d":"0.20"},{"v":0.2,"d":"0.20"},{"$nulls":10},{"v":0.2,"d":"0.20"}]

{"sheet":"2022年部门支出总体情况表（3）","index":3,"n_rows":48,"n_cols":9,"rows_kept":48,"merged":[[0,7,0,8],[1,0,1,8],[2,0,2,5],[2,7,2,8],[3,0,3,1],[3,2,4,2],[3,3,3,5],[3,6,3,8],[5,0,5,1]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"部门公开表03"]
["2022年部门支出总体情况表"]
["单位：904_临湘市五里牌街道办事处",{"$nulls":6},"金额单位：万元"]
["单位",null,"总计","基本支出",null,null,"项目支出"]
["编码","名称",null,"合计","人员类","公用经费","合计","其他运转类","特定目标类"]
["总计:",null,{"v":1494.27221,"d":"1,494.27"},{"v":952.97221,"d":"952.97"},{"v":844.04221,"d":"844.04"},{"v":108.92999999999999,"d":"108.93"},{"v":541.3,"d":"541.30"},{"v":541.3,"d":"541.30"}]
[904,"临湘市五里牌街道办事处",{"v":1494.27221,"d":"1,494.27"},{"v":952.97221,"d":"952.97"},{"v":844.04221,"d":"844.04"},{"v":108.92999999999999,"d":"108.93"},{"v":541.3,"d":"541.30"},{"v":541.3,"d":"541.30"}]
[904001,"临湘市五里牌街道办事处政府机关",{"v":901.123694,"d":"901.12"},{"v":359.823694,"d":"359.82"},{"v":315.393694,"d":"315.39"},44.43,{"v":541.3,"d":"541.30"},{"v":541.3,"d":"541.30"}]
["    2010301","    行政运行",{"v":301.64157,"d":"301.64"},{"v":301.64157,"d":"301.64"},{"v":257.21157,"d":"257.21"},{"v":44.43000000000001,"d":"44.43"}]
["    2012699","    其他档案事务支出",{"v":10,"d":"10.00"},{"$nulls":3},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["    2080208","    基层政权建设和社区治理",{"v":205.3,"d":"205.30"},{"$nulls":3},{"v":205.3,"d":"205.30"},{"v":205.3,"d":"205.30"}]
["    2080505","    机关事业单位基本养老保险缴费支出",{"v":33.247928,"d":"33.25"},{"v":33.247928,"d":"33.25"},{"v":33.247928,"d":"33.25"}]
["    2081005","    社会福利事业单位",{"v":10,"d":"10.00"},{"$nulls":3},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["    2130153","    农田建设",{"v":143.1,"d":"143.10"},{"$nulls":3},{"v":143.1,"d":"143.10"},{"v":143.1,"d":"143.10"}]
["    2130705","    对村民委员会和村党支部的补助",{"v":172.9,"d":"172.90"},{"$nulls":3},{"v":172.9,"d":"172.90"},{"v":172.9,"d":"172.90"}]
["    2210201","    住房公积金",{"v":24.934196,"d":"24.93"},{"v":24.934196,"d":"24.93"},{"v":24.934196,"d":"24.93"}]
["  904002","  临湘市五里牌街道办事处财政所",{"v":60.422262,"d":"60.42"},{"v":60.422262,"d":"60.42"},{"v":53.622262,"d":"53.62"},{"v":6.8,"d":"6.80"}]
["    2010301","    行政运行",{"v":49.679978,"d":"49.68"},{"v":49.679978,"d":"49.68"},{"v":42.879978,"d":"42.88"},{"v":6.8,"d":"6.80"}]
["    2080505","    机关事业单位基本养老保险缴费支出",{"v":6.138448,"d":"6.14"},{"v":6.138448,"d":"6.14"},{"v":6.138448,"d":"6.14"}]
["    2210201","    住房公积金",{"v":4.603836,"d":"4.60"},{"v":4.603836,"d":"4.60"},{"v":4.603836,"d":"4.60"}]
["  904003","  临湘市五里牌街道办事处农业综合服务站",{"v":127.885148,"d":"127.89"},{"v":127.885148,"d":"127.89"},{"v":115.085148,"d":"115.09"},{"v":12.8,"d":"12.80"}]
["    2010301","    行政运行",{"v":104.495132,"d":"104.50"},{"v":104.495132,"d":"104.50"},{"v":91.695132,"d":"91.70"},{"v":12.8,"d":"12.80"}]
["    2080505","    机关事业单位基本养老保险缴费支出",{"v":13.11452,"d":"13.11"},{"v":13.11452,"d":"13.11"},{"v":13.11452,"d":"13.11"}]
["    2080506","    机关事业单位职业年金缴费支出",{"v":0.438856,"d":"0.44"},{"v":0.438856,"d":"0.44"},{"v":0.438856,"d":"0.44"}]
["    2210201","    住房公积金",{"v":9.83664,"d":"9.84"},{"v":9.83664,"d":"9.84"},{"v":9.83664,"d":"9.84"}]
["  904004","  临湘市五里牌街道办事处规划环保站",{"v":82.114128,"d":"82.11"},{"v":82.114128,"d":"82.11"},{"v":73.114128,"d":"73.11"},{"v":9,"d":"9.00"}]
["    2010301","    行政运行",{"v":66.738768,"d":"66.74"},{"v":66.738768,"d":"66.74"},{"v":57.738768,"d":"57.74"},{"v":9,"d":"9.00"}]
["    2080505","    机关事业单位基本养老保险缴费支出",{"v":8.26944,"d":"8.27"},{"v":8.26944,"d":"8.27"},{"v":8.26944,"d":"8.27"}]
["    2080506","    机关事业单位职业年金缴费支出",{"v":0.90384,"d":"0.90"},{"v":0.90384,"d":"0.90"},{"v":0.90384,"d":"0.90"}]
["    2210201","    住房公积金",{"v":6.20208,"d":"6.20"},{"v":6.20208,"d":"6.20"},{"v":6.20208,"d":"6.20"}]
["  904005","  临湘市五里牌街道办事处社保公共文化站",{"v":71.579252,"d":"71.58"},{"v":71.579252,"d":"71.58"},{"v":63.279252,"d":"63.28"},{"v":8.3,"d":"8.30"}]
["    2010301","    行政运行",{"v":58.897252,"d":"58.90"},{"v":58.897252,"d":"58.90"},{"v":50.597252,"d":"50.60"},{"v":8.3,"d":"8.30"}]
["    2080505","    机关事业单位基本养老保险缴费支出",{"v":7.248,"d":"7.25"},{"v":7.248,"d":"7.25"},{"v":7.248,"d":"7.25"}]
["    2210201","    住房公积金",{"v":5.434,"d":"5.43"},{"v":5.434,"d":"5.43"},{"v":5.434,"d":"5.43"}]
["  904006","  临湘市五里牌街道办事处林业站",{"v":53.165692,"d":"53.17"},{"v":53.165692,"d":"53.17"},{"v":47.065692,"d":"47.07"},{"v":6.1,"d":"6.10"}]
["    2010301","    行政运行",{"v":43.73014,"d":"43.73"},{"v":43.73014,"d":"43.73"},{"v":37.63014,"d":"37.63"},{"v":6.1,"d":"6.10"}]
["    2080505","    机关事业单位基本养老保险缴费支出",{"v":5.395744,"d":"5.40"},{"v":5.395744,"d":"5.40"},{"v":5.395744,"d":"5.40"}]
["    2210201","    住房公积金",{"v":4.039808,"d":"4.04"},{"v":4.039808,"d":"4.04"},{"v":4.039808,"d":"4.04"}]
["  904007","  临湘市五里牌街道办事处水管站",{"v":54.601916,"d":"54.60"},{"v":54.601916,"d":"54.60"},{"v":48.301916,"d":"48.30"},{"v":6.3,"d":"6.30"}]
["    2010301","    行政运行",{"v":45.491612,"d":"45.49"},{"v":45.491612,"d":"45.49"},{"v":39.191612,"d":"39.19"},{"v":6.3,"d":"6.30"}]
["    2080505","    机关事业单位基本养老保险缴费支出",{"v":5.205888,"d":"5.21"},{"v":5.205888,"d":"5.21"},{"v":5.205888,"d":"5.21"}]
["    2210201","    住房公积金",{"v":3.904416,"d":"3.90"},{"v":3.904416,"d":"3.90"},{"v":3.904416,"d":"3.90"}]
["  904008","  临湘市五里牌街道办事处安全计生站",{"v":143.180118,"d":"143.18"},{"v":143.180118,"d":"143.18"},{"v":128.180118,"d":"128.18"},{"v":15,"d":"15.00"}]
["    2010301","    行政运行",{"v":117.506694,"d":"117.51"},{"v":117.506694,"d":"117.51"},{"v":102.506694,"d":"102.51"},{"v":15,"d":"15.00"}]
["    2080505","    机关事业单位基本养老保险缴费支出",{"v":14.670528,"d":"14.67"},{"v":14.670528,"d":"14.67"},{"v":14.670528,"d":"14.67"}]
["    2210201","    住房公积金",{"v":11.002896,"d":"11.00"},{"v":11.002896,"d":"11.00"},{"v":11.002896,"d":"11.00"}]
["  904009","  临湘市五里牌街道办事处敬老院",{"v":0.2,"d":"0.20"},{"v":0.2,"d":"0.20"},{"v":0,"d":"0.00"},{"v":0.2,"d":"0.20"}]
["    2010301","    行政运行",{"v":0.2,"d":"0.20"},{"v":0.2,"d":"0.20"},null,{"v":0.2,"d":"0.20"}]

{"sheet":"2022年财政拨款收支总体情况表（4）","index":4,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,2],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"部门公开表04"]
["2022年财政拨款收支总体情况表"]
["单位：904_临湘市五里牌街道办事处",null,null,"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":1389.170042,"d":"1,389.17"},"一、本年支出",{"v":1389.170042,"d":"1,389.17"}]
["（一）一般公共预算拨款",{"v":1389.170042,"d":"1,389.17"},"（一）一般公共服务支出",{"v":724.56833,"d":"724.57"}]
["     经费拨款",{"v":1389.170042,"d":"1,389.17"},"（二）外交支出"]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出"]
["（二）政府性基金预算拨款",null,"（四）公共安全支出"]
["（三）国有资本经营预算拨款",null,"（五）教育支出"]
["（四）社会保险基金预算资金",null,"（六）科学技术支出"]
["二、上年结转",null,"（七）文化旅游体育与传媒支出"]
["（一）一般公共预算拨款",null,"（八）社会保障和就业支出",{"v":304.167808,"d":"304.17"}]
["（二）政府性基金预算拨款",null,"（九）社会保险基金支出"]
["（三）国有资本经营预算拨款",null,"（十）卫生健康支出"]
["（四）社会保险基金预算资金",null,"（十一）节能环保支出"]
[null,null,"（十二）城乡社区支出"]
[null,null,"（十三）农林水支出",{"v":316,"d":"316.00"}]
[null,null,"（十四）交通运输支出"]
[null,null,"（十五）资源勘探工业信息等支出"]
[null,null,"（十六）商业服务业等支出"]
[null,null,"（十七）金融支出"]
[null,null,"（十八）援助其他地区支出"]
[null,null,"（十九）自然资源海洋气象等支出"]
[null,null,"（二十）住房保障支出",{"v":44.433904,"d":"44.43"}]
[null,null,"（二十一）粮油物资储备支出"]
[null,null,"（二十二）国有资本经营预算支出"]
[null,null,"（二十三）灾害防治及应急管理支出"]
[null,null,"（二十四）预备费"]
[null,null,"（二十五）其他支出"]
[null,null,"（二十六）转移性支出"]
[null,null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
[null,null,"二、年终结转结余"]
[]
["收    入    总    计",{"v":1389.170042,"d":"1,389.17"},"支    出    总    计",{"v":1389.170042,"d":"1,389.17"}]

{"sheet":"2022年一般公共预算支出情况表（5）","index":5,"n_rows":105,"n_cols":7,"rows_kept":105,"merged":[[1,0,1,6],[2,0,2,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,4,6],[6,0,6,6],[7,0,7,1],[28,0,28,6],[29,0,29,1],[39,0,39,6],[40,0,40,1],[50,0,50,6],[51,0,51,1],[61,0,61,6],[62,0,62,1],[72,0,72,6],[73,0,73,1],[83,0,83,6],[84,0,84,1],[94,0,94,6],[95,0,95,1]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"部门公开表05"]
["2022年一般公共预算支出情况表"]
["单位：万元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
[null,null,{"v":1389.1700420000002,"d":"1389.17"},{"v":847.870042,"d":"847.87"},{"v":782.570042,"d":"782.57"},{"v":65.30000000000001,"d":"65.30"},{"v":541.3,"d":"541.30"}]
["单位： 临湘市五里牌街道办事处政府机关"]
["总计：",null,{"v":879.611962,"d":"879.61"},{"v":338.311962,"d":"338.31"},{"v":308.611962,"d":"308.61"},{"v":29.7,"d":"29.70"},{"v":541.3,"d":"541.30"}]
["201","一般公共服务支出",{"v":298.44157,"d":"298.44"},{"v":288.44157,"d":"288.44"},{"v":258.74157,"d":"258.74"},{"v":29.7,"d":"29.70"},{"v":10,"d":"10.00"}]
["  20103","  政府办公厅（室）及相关机构事务",{"v":288.44157,"d":"288.44"},{"v":288.44157,"d":"288.44"},{"v":258.74157,"d":"258.74"},{"v":29.7,"d":"29.70"}]
["   2010301","   行政运行",{"v":288.44157,"d":"288.44"},{"v":288.44157,"d":"288.44"},{"v":258.74157,"d":"258.74"},{"v":29.7,"d":"29.70"}]
["  20126","  档案事务",{"v":10,"d":"10.00"},{"$nulls":3},{"v":10,"d":"10.00"}]
["   2012699","   其他档案事务支出",{"v":10,"d":"10.00"},{"$nulls":3},{"v":10,"d":"10.00"}]
["208","社会保障和就业支出",{"v":248.546928,"d":"248.55"},{"v":33.246928,"d":"33.25"},{"v":33.246928,"d":"33.25"},null,{"v":215.3,"d":"215.30"}]
["  20805","  行政事业单位养老支出",{"v":33.246928,"d":"33.25"},{"v":33.246928,"d":"33.25"},{"v":33.246928,"d":"33.25"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":33.246928,"d":"33.25"},{"v":33.246928,"d":"33.25"},{"v":33.246928,"d":"33.25"}]
["  20802","  民政管理事务",{"v":205.3,"d":"205.30"},{"$nulls":3},{"v":205.3,"d":"205.30"}]
["   2080208","   基层政权建设和社区治理",{"v":205.3,"d":"205.30"},{"$nulls":3},{"v":205.3,"d":"205.30"}]
["  20810","  社会福利",{"v":10,"d":"10.00"},{"$nulls":3},{"v":10,"d":"10.00"}]
["   2081005","   社会福利事业单位",{"v":10,"d":"10.00"},{"$nulls":3},{"v":10,"d":"10.00"}]
["221","住房保障支出",{"v":16.623464,"d":"16.62"},{"v":16.623464,"d":"16.62"},{"v":16.623464,"d":"16.62"}]
["  22102","  住房改革支出",{"v":16.623464,"d":"16.62"},{"v":16.623464,"d":"16.62"},{"v":16.623464,"d":"16.62"}]
["   2210201","   住房公积金",{"v":16.623464,"d":"16.62"},{"v":16.623464,"d":"16.62"},{"v":16.623464,"d":"16.62"}]
["213","农林水支出",{"v":316,"d":"316.00"},{"$nulls":3},{"v":316,"d":"316.00"}]
["  21301","  农业农村",{"v":143.1,"d":"143.10"},{"$nulls":3},{"v":143.1,"d":"143.10"}]
["   2130153","   农田建设",{"v":143.1,"d":"143.10"},{"$nulls":3},{"v":143.1,"d":"143.10"}]
["  21307","  农村综合改革",{"v":172.9,"d":"172.90"},{"$nulls":3},{"v":172.9,"d":"172.90"}]
["   2130705","   对村民委员会和村党支部的补助",{"v":172.9,"d":"172.90"},{"$nulls":3},{"v":172.9,"d":"172.90"}]
["  临湘市五里牌街道办事处财政所"]
["总计：",null,{"v":56.48765,"d":"56.49"},{"v":56.48765,"d":"56.49"},{"v":52.08765,"d":"52.09"},{"v":4.4,"d":"4.40"}]
["201","一般公共服务支出",{"v":47.279978,"d":"47.28"},{"v":47.279978,"d":"47.28"},{"v":42.879978,"d":"42.88"},{"v":4.4,"d":"4.40"}]
["  20103","  政府办公厅（室）及相关机构事务",{"v":47.279978,"d":"47.28"},{"v":47.279978,"d":"47.28"},{"v":42.879978,"d":"42.88"},{"v":4.4,"d":"4.40"}]
["   2010301","   行政运行",{"v":47.279978,"d":"47.28"},{"v":47.279978,"d":"47.28"},{"v":42.879978,"d":"42.88"},{"v":4.4,"d":"4.40"}]
["208","社会保障和就业支出",{"v":6.138448,"d":"6.14"},{"v":6.138448,"d":"6.14"},{"v":6.138448,"d":"6.14"}]
["  20805","  行政事业单位养老支出",{"v":6.138448,"d":"6.14"},{"v":6.138448,"d":"6.14"},{"v":6.138448,"d":"6.14"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":6.138448,"d":"6.14"},{"v":6.138448,"d":"6.14"},{"v":6.138448,"d":"6.14"}]
["221","住房保障支出",{"v":3.069224,"d":"3.07"},{"v":3.069224,"d":"3.07"},{"v":3.069224,"d":"3.07"}]
["  22102","  住房改革支出",{"v":3.069224,"d":"3.07"},{"v":3.069224,"d":"3.07"},{"v":3.069224,"d":"3.07"}]
["   2210201","   住房公积金",{"v":3.069224,"d":"3.07"},{"v":3.069224,"d":"3.07"},{"v":3.069224,"d":"3.07"}]
["  临湘市五里牌街道办事处农业综合服务站"]
["总计：",null,{"v":110.73659,"d":"110.74"},{"v":110.73659,"d":"110.74"},{"v":103.93659,"d":"103.94"},{"v":6.8,"d":"6.80"}]
["201","一般公共服务支出",{"v":92.376878,"d":"92.38"},{"v":92.376878,"d":"92.38"},{"v":85.576878,"d":"85.58"},{"v":6.8,"d":"6.80"}]
["  20103","  政府办公厅（室）及相关机构事务",{"v":92.376878,"d":"92.38"},{"v":92.376878,"d":"92.38"},{"v":85.576878,"d":"85.58"},{"v":6.8,"d":"6.80"}]
["   2010301","   行政运行",{"v":92.376878,"d":"92.38"},{"v":92.376878,"d":"92.38"},{"v":85.576878,"d":"85.58"},{"v":6.8,"d":"6.80"}]
["208","社会保障和就业支出",{"v":12.239808,"d":"12.24"},{"v":12.239808,"d":"12.24"},{"v":12.239808,"d":"12.24"}]
["  20805","  行政事业单位养老支出",{"v":12.239808,"d":"12.24"},{"v":12.239808,"d":"12.24"},{"v":12.239808,"d":"12.24"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":12.239808,"d":"12.24"},{"v":12.239808,"d":"12.24"},{"v":12.239808,"d":"12.24"}]
["221","住房保障支出",{"v":6.119904,"d":"6.12"},{"v":6.119904,"d":"6.12"},{"v":6.119904,"d":"6.12"}]
["  22102","  住房改革支出",{"v":6.119904,"d":"6.12"},{"v":6.119904,"d":"6.12"},{"v":6.119904,"d":"6.12"}]
["   2210201","   住房公积金",{"v":6.119904,"d":"6.12"},{"v":6.119904,"d":"6.12"},{"v":6.119904,"d":"6.12"}]
["  临湘市五里牌街道办事处规划环保站"]
["总计：",null,{"v":59.01693,"d":"59.02"},{"v":59.01693,"d":"59.02"},{"v":54.81693,"d":"54.82"},{"v":4.2,"d":"4.20"}]
["201","一般公共服务支出",{"v":49.32429,"d":"49.32"},{"v":49.32429,"d":"49.32"},{"v":45.12429,"d":"45.12"},{"v":4.2,"d":"4.20"}]
["  20103","  政府办公厅（室）及相关机构事务",{"v":49.32429,"d":"49.32"},{"v":49.32429,"d":"49.32"},{"v":45.12429,"d":"45.12"},{"v":4.2,"d":"4.20"}]
["   2010301","   行政运行",{"v":49.32429,"d":"49.32"},{"v":49.32429,"d":"49.32"},{"v":45.12429,"d":"45.12"},{"v":4.2,"d":"4.20"}]
["208","社会保障和就业支出",{"v":6.46176,"d":"6.46"},{"v":6.46176,"d":"6.46"},{"v":6.46176,"d":"6.46"}]
["  20805","  行政事业单位养老支出",{"v":6.46176,"d":"6.46"},{"v":6.46176,"d":"6.46"},{"v":6.46176,"d":"6.46"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":6.46176,"d":"6.46"},{"v":6.46176,"d":"6.46"},{"v":6.46176,"d":"6.46"}]
["221","住房保障支出",{"v":3.23088,"d":"3.23"},{"v":3.23088,"d":"3.23"},{"v":3.23088,"d":"3.23"}]
["  22102","  住房改革支出",{"v":3.23088,"d":"3.23"},{"v":3.23088,"d":"3.23"},{"v":3.23088,"d":"3.23"}]
["   2210201","   住房公积金",{"v":3.23088,"d":"3.23"},{"v":3.23088,"d":"3.23"},{"v":3.23088,"d":"3.23"}]
["  临湘市五里牌街道办事处社保公共文化站"]
["总计：",null,{"v":66.367252,"d":"66.37"},{"v":66.367252,"d":"66.37"},{"v":61.467252,"d":"61.47"},{"v":4.9,"d":"4.90"}]
["201","一般公共服务支出",{"v":55.495252,"d":"55.50"},{"v":55.495252,"d":"55.50"},{"v":50.595252,"d":"50.60"},{"v":4.9,"d":"4.90"}]
["  20103","  政府办公厅（室）及相关机构事务",{"v":55.495252,"d":"55.50"},{"v":55.495252,"d":"55.50"},{"v":50.595252,"d":"50.60"},{"v":4.9,"d":"4.90"}]
["   2010301","   行政运行",{"v":55.495252,"d":"55.50"},{"v":55.495252,"d":"55.50"},{"v":50.595252,"d":"50.60"},{"v":4.9,"d":"4.90"}]
["208","社会保障和就业支出",{"v":7.248,"d":"7.25"},{"v":7.248,"d":"7.25"},{"v":7.248,"d":"7.25"}]
["  20805","  行政事业单位养老支出",{"v":7.248,"d":"7.25"},{"v":7.248,"d":"7.25"},{"v":7.248,"d":"7.25"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":7.248,"d":"7.25"},{"v":7.248,"d":"7.25"},{"v":7.248,"d":"7.25"}]
["221","住房保障支出",{"v":3.624,"d":"3.62"},{"v":3.624,"d":"3.62"},{"v":3.624,"d":"3.62"}]
["  22102","  住房改革支出",{"v":3.624,"d":"3.62"},{"v":3.624,"d":"3.62"},{"v":3.624,"d":"3.62"}]
["   2210201","   住房公积金",{"v":3.624,"d":"3.62"},{"v":3.624,"d":"3.62"},{"v":3.624,"d":"3.62"}]
["  临湘市五里牌街道办事处林业站"]
["总计：",null,{"v":49.417756,"d":"49.42"},{"v":49.417756,"d":"49.42"},{"v":45.717756,"d":"45.72"},{"v":3.7,"d":"3.70"}]
["201","一般公共服务支出",{"v":41.33014,"d":"41.33"},{"v":41.33014,"d":"41.33"},{"v":37.63014,"d":"37.63"},{"v":3.7,"d":"3.70"}]
["  20103","  政府办公厅（室）及相关机构事务",{"v":41.33014,"d":"41.33"},{"v":41.33014,"d":"41.33"},{"v":37.63014,"d":"37.63"},{"v":3.7,"d":"3.70"}]
["   2010301","   行政运行",{"v":41.33014,"d":"41.33"},{"v":41.33014,"d":"41.33"},{"v":37.63014,"d":"37.63"},{"v":3.7,"d":"3.70"}]
["208","社会保障和就业支出",{"v":5.391744,"d":"5.39"},{"v":5.391744,"d":"5.39"},{"v":5.391744,"d":"5.39"}]
["  20805","  行政事业单位养老支出",{"v":5.391744,"d":"5.39"},{"v":5.391744,"d":"5.39"},{"v":5.391744,"d":"5.39"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":5.391744,"d":"5.39"},{"v":5.391744,"d":"5.39"},{"v":5.391744,"d":"5.39"}]
["221","住房保障支出",{"v":2.695872,"d":"2.70"},{"v":2.695872,"d":"2.70"},{"v":2.695872,"d":"2.70"}]
["  22102","  住房改革支出",{"v":2.695872,"d":"2.70"},{"v":2.695872,"d":"2.70"},{"v":2.695872,"d":"2.70"}]
["   2210201","   住房公积金",{"v":2.695872,"d":"2.70"},{"v":2.695872,"d":"2.70"},{"v":2.695872,"d":"2.70"}]
["  临湘市五里牌街道办事处水管站"]
["总计：",null,{"v":34.019416,"d":"34.02"},{"v":34.019416,"d":"34.02"},{"v":31.419416,"d":"31.42"},{"v":2.6,"d":"2.60"}]
["201","一般公共服务支出",{"v":28.813528,"d":"28.81"},{"v":28.813528,"d":"28.81"},{"v":26.213528,"d":"26.21"},{"v":2.6,"d":"2.60"}]
["  20103","  政府办公厅（室）及相关机构事务",{"v":28.813528,"d":"28.81"},{"v":28.813528,"d":"28.81"},{"v":26.213528,"d":"26.21"},{"v":2.6,"d":"2.60"}]
["   2010301","   行政运行",{"v":28.813528,"d":"28.81"},{"v":28.813528,"d":"28.81"},{"v":26.213528,"d":"26.21"},{"v":2.6,"d":"2.60"}]
["208","社会保障和就业支出",{"v":3.470592,"d":"3.47"},{"v":3.470592,"d":"3.47"},{"v":3.470592,"d":"3.47"}]
["  20805","  行政事业单位养老支出",{"v":3.470592,"d":"3.47"},{"v":3.470592,"d":"3.47"},{"v":3.470592,"d":"3.47"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":3.470592,"d":"3.47"},{"v":3.470592,"d":"3.47"},{"v":3.470592,"d":"3.47"}]
["221","住房保障支出",{"v":1.735296,"d":"1.74"},{"v":1.735296,"d":"1.74"},{"v":1.735296,"d":"1.74"}]
["  22102","  住房改革支出",{"v":1.735296,"d":"1.74"},{"v":1.735296,"d":"1.74"},{"v":1.735296,"d":"1.74"}]
["   2210201","   住房公积金",{"v":1.735296,"d":"1.74"},{"v":1.735296,"d":"1.74"},{"v":1.735296,"d":"1.74"}]
["  临湘市五里牌街道办事处安全计生站"]
["总计：",null,{"v":133.512486,"d":"133.51"},{"v":133.512486,"d":"133.51"},{"v":124.512486,"d":"124.51"},{"v":9,"d":"9.00"}]
["201","一般公共服务支出",{"v":111.506694,"d":"111.51"},{"v":111.506694,"d":"111.51"},{"v":102.506694,"d":"102.51"},{"v":9,"d":"9.00"}]
["  20103","  政府办公厅（室）及相关机构事务",{"v":111.506694,"d":"111.51"},{"v":111.506694,"d":"111.51"},{"v":102.506694,"d":"102.51"},{"v":9,"d":"9.00"}]
["   2010301","   行政运行",{"v":111.506694,"d":"111.51"},{"v":111.506694,"d":"111.51"},{"v":102.506694,"d":"102.51"},{"v":9,"d":"9.00"}]
["208","社会保障和就业支出",{"v":14.670528,"d":"14.67"},{"v":14.670528,"d":"14.67"},{"v":14.670528,"d":"14.67"}]
["  20805","  行政事业单位养老支出",{"v":14.670528,"d":"14.67"},{"v":14.670528,"d":"14.67"},{"v":14.670528,"d":"14.67"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":14.670528,"d":"14.67"},{"v":14.670528,"d":"14.67"},{"v":14.670528,"d":"14.67"}]
["221","住房保障支出",{"v":7.335264,"d":"7.34"},{"v":7.335264,"d":"7.34"},{"v":7.335264,"d":"7.34"}]
["  22102","  住房改革支出",{"v":7.335264,"d":"7.34"},{"v":7.335264,"d":"7.34"},{"v":7.335264,"d":"7.34"}]
["   2210201","   住房公积金",{"v":7.335264,"d":"7.34"},{"v":7.335264,"d":"7.34"},{"v":7.335264,"d":"7.34"}]

{"sheet":"2022年一般公共预算基本支出情况表（6）","index":6,"n_rows":37,"n_cols":5,"rows_kept":37,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4],[36,0,36,1]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"部门公开表06"]
["2022年一般公共预算基本支出情况表"]
["单位：904_临湘市五里牌街道办事处",{"$nulls":3},"金额单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["301","工资福利支出",781.04,781.04]
["  30112","  其他社会保障缴费",5.98,5.98]
["  30101","  基本工资",337.03,337.03]
["  30102","  津贴补贴",107.63,107.63]
["  30103","  奖金",11.73,11.73]
["  30107","  绩效工资",124.27,124.27]
["  30199","  其他工资福利支出",22.22,22.22]
["  30110","  职工基本医疗保险缴费",38.88,38.88]
["  30109","  职业年金缴费"]
["  30108","  机关事业单位基本养老保险缴费",88.87,88.87]
["  30113","  住房公积金",44.43,44.43]
["303","对个人和家庭的补助",1.53,1.53]
["  30304","  抚恤金",1.53,1.53]
["302","商品和服务支出",{"v":65.3,"d":"65.30"},null,{"v":65.3,"d":"65.30"}]
["  30299","  其他商品和服务支出",{"v":9.4,"d":"9.40"},null,{"v":9.4,"d":"9.40"}]
["  30201","  办公费",{"v":36.7,"d":"36.70"},null,{"v":36.7,"d":"36.70"}]
["  30202","  印刷费"]
["  30203","  咨询费"]
["  30207","  邮电费"]
["  30227","  委托业务费",{"v":2.2,"d":"2.20"},null,{"v":2.2,"d":"2.20"}]
["  30211","  差旅费"]
["  30213","  维修（护）费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["  30215","  会议费"]
["  30228","  工会经费"]
["  30229","  福利费"]
["  30231","  公务用车运行维护费"]
["  30217","  公务接待费",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["  30216","  培训费"]
["  30205","  水费"]
["  30206","  电费"]
["  30240","  税金及附加费用"]
["合  计",null,847.87,782.57,{"v":65.3,"d":"65.30"}]

{"sheet":" 2022年一般公共预算“三公”经费支出情况表（7）","index":7,"n_rows":15,"n_cols":8,"rows_kept":15,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"部门公开表07"]
[" 2022年一般公共预算“三公”经费支出情况表"]
["单位：904_临湘市五里牌街道办事处",{"$nulls":5},"金额单位：万元"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费  "]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
[null,"合计"]
["904","临湘市五里牌街道办事处",{"v":15,"d":"15.00"},{"$nulls":4},{"v":15,"d":"15.00"}]
["  904001","  临湘市五里牌街道办事处政府机关",{"v":10,"d":"10.00"},{"$nulls":4},{"v":10,"d":"10.00"}]
["  904002","  临湘市五里牌街道办事处财政所",{"v":1,"d":"1.00"},{"$nulls":4},{"v":1,"d":"1.00"}]
["  904003","  临湘市五里牌街道办事处农业综合服务站",{"v":1,"d":"1.00"},{"$nulls":4},{"v":1,"d":"1.00"}]
["  904004","  临湘市五里牌街道办事处规划环保站",{"v":0.5,"d":"0.50"},{"$nulls":4},{"v":0.5,"d":"0.50"}]
["  904005","  临湘市五里牌街道办事处社保公共文化站",{"v":0.5,"d":"0.50"},{"$nulls":4},{"v":0.5,"d":"0.50"}]
["  904006","  临湘市五里牌街道办事处林业站",{"v":0.5,"d":"0.50"},{"$nulls":4},{"v":0.5,"d":"0.50"}]
["  904007","  临湘市五里牌街道办事处水管站",{"v":0.5,"d":"0.50"},{"$nulls":4},{"v":0.5,"d":"0.50"}]
["  904008","  临湘市五里牌街道办事处安全计生站",{"v":1,"d":"1.00"},{"$nulls":4},{"v":1,"d":"1.00"}]

{"sheet":"2022年政府性基金预算支出情况表（8）","index":8,"n_rows":14,"n_cols":8,"rows_kept":14,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"部门公开表08"]
["2022年政府性基金预算支出情况表"]
["单位：904_临湘市五里牌街道办事处",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年政府性基金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计"]
[]
[]
[]
[]
[]
[]
["备注：2022年本部门无政府性基金预算，故2022年政府性基金预算表为空。"]

{"sheet":"2022年整体支出绩效目标表（9）","index":9,"n_rows":8,"n_cols":12,"rows_kept":8,"merged":[[1,0,1,11],[2,0,2,7],[3,0,5,0],[3,1,3,7],[3,8,5,8],[3,9,5,9],[3,10,3,11],[4,1,5,1],[4,2,4,5],[4,6,4,7],[4,10,5,10],[4,11,5,11]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"部门预算公开表09"]
["2022年整体支出绩效目标表"]
["单位：904_临湘市五里牌街道办事处",{"$nulls":10},"单位：万元"]
["部门名称","年度预算申请",{"$nulls":6},"部门职能职责描述","整体绩效目标","部门整体支出年度绩效目标"]
[null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分",{"$nulls":3},"产出指标","效益指标"]
[null,null,"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出"]
["合计",{"v":1494.27,"d":"1,494.27"},{"v":1389.17,"d":"1,389.17"},null,null,{"v":105.1,"d":"105.10"},952.97,{"v":541.3,"d":"541.30"}]
["临湘市五里牌街道办事处",{"v":1494.27,"d":"1,494.27"},{"v":1389.17,"d":"1,389.17"},null,null,{"v":105.1,"d":"105.10"},952.97,{"v":541.3,"d":"541.30"},"推动地区经济发展，丰富地区文化生活，促进精神文化建设；抓好落实各项惠农，惠农民生工程，为创建平安辖区提供有力保障；严格执行国家财务制度和财经纪律，合理开支、厉行节约；","贯彻落实各项财政管理方面法律法规和规章制度，保证我街道的资金安全，严格按制度执行。","项目实施实际达到既定质量标准的产品或服务数量","对经济发展所带来的直接或间接影响，保障绿色生态，保障绿色生态"]

{"sheet":"2022年项目支出绩效目标表（10）","index":10,"n_rows":41,"n_cols":10,"rows_kept":41,"merged":[[0,8,0,9],[1,0,1,9],[2,2,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,9],[5,0,40,0],[5,1,13,1],[5,2,13,2],[5,3,13,3],[5,4,8,4],[9,4,13,4],[14,1,22,1],[14,2,22,2],[14,3,22,3],[14,4,17,4],[18,4,22,4],[23,1,31,1],[23,2,31,2],[23,3,31,3],[23,4,26,4],[27,4,31,4],[32,1,40,1],[32,2,40,2],[32,3,40,3],[32,4,35,4],[36,4,40,4]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"部门预算公开表10"]
["2022年项目支出绩效目标表"]
["填报单位：904_临湘市五里牌街道办事处",null,"单位：904_临湘市五里牌街道办事处",{"$nulls":6},"金额单位：万元"]
["单位名称","项目名称","资金总额","项目总体绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","指标值类型"]
["临湘市五里牌街道办事处","    对村民委员会和村党支部的补助",{"v":172.9,"d":"172.90"},"行政村日常正常开支，对个人和家庭放补助等方面","产出指标","产出数量指标","村工作人员",48,"严格按预算执行","定量"]
[{"$nulls":5},"产出质量指标","村工作人员经费",{"v":1,"d":"100%"},"村工作人员经费","定性"]
[{"$nulls":5},"产出成本指标","控制在预算内",172.9,"保证日常开支","定量"]
[{"$nulls":5},"产出时效指标","2022.1-2022.12","12个月","按时完成","定量"]
[{"$nulls":4},"效益指标","经济效益指标","村工作人员",48,"村工作人员经费","定量"]
[{"$nulls":5},"社会效益指标","不适用","无","无","无"]
[{"$nulls":5},"生态效益指标","不适用","无","无","无"]
[{"$nulls":5},"可持续影响指标","不适用","无","无","无"]
[{"$nulls":5},"满意度指标","村工作人员","≥95%",{"v":1,"d":"100%"},"定量"]
[null,"  基层政权和社区建设",{"v":205.3,"d":"205.30"},"社区日常正常开支，对个人和家庭放补助等方面","产出指标","产出数量指标","社区工作人员",53,"严格按预算执行","定量"]
[{"$nulls":5},"产出质量指标","社区工作人员经费",{"v":1,"d":"100%"},"社区工作人员经费","定性"]
[{"$nulls":5},"产出成本指标","控制在预算内",205.3,"保证日常开支","定量"]
[{"$nulls":5},"产出时效指标","2022.1-2022.12","12个月","按时完成","定量"]
[{"$nulls":4},"效益指标","经济效益指标","社区工作人员",53,"社区工作人员经费","定量"]
[{"$nulls":5},"社会效益指标","不适用","无","无","无"]
[{"$nulls":5},"生态效益指标","不适用","无","无","无"]
[{"$nulls":5},"可持续影响指标","不适用","无","无","无"]
[{"$nulls":5},"满意度指标","社区工作人员","≥95%",{"v":1,"d":"100%"},"定量"]
[null,"    社会福利事业单位",{"v":10,"d":"10.00"},"敬老院工作人员工资发放和日常正常开支","产出指标","产出数量指标","工作人员",3,"严格按预算执行","定量"]
[{"$nulls":5},"产出质量指标","工作人员经费",{"v":1,"d":"100%"},"工作人员经费","定性"]
[{"$nulls":5},"产出成本指标","控制在预算内",10,"保证日常开支","定量"]
[{"$nulls":5},"产出时效指标","2022.1-2022.12","12个月","按时完成","定量"]
[{"$nulls":4},"效益指标","经济效益指标","工作人员",4,"工作人员经费","定量"]
[{"$nulls":5},"社会效益指标","不适用","无","无","无"]
[{"$nulls":5},"生态效益指标","不适用","无","无","无"]
[{"$nulls":5},"可持续影响指标","不适用","无","无","无"]
[{"$nulls":5},"满意度指标","工作人员","≥95%",{"v":1,"d":"100%"},"定量"]
[null,"其他档案事务支出",{"v":10,"d":"10.00"},"其他档案事务支出","产出指标","产出数量指标","其他档案事务支出",10,"严格按预算执行","定量"]
[{"$nulls":5},"产出质量指标","其他档案事务支出",{"v":1,"d":"100%"},"提高档案管理的效率","定性"]
[{"$nulls":5},"产出成本指标","其他档案事务支出",10,"创新档案管理","定量"]
[{"$nulls":5},"产出时效指标","2022.1-2022.12","12个月","按时完成","定量"]
[{"$nulls":4},"效益指标","经济效益指标","其他档案事务支出",10,"提高档案管理的效率，节约成本","定量"]
[{"$nulls":5},"社会效益指标","不适用","无","无","无"]
[{"$nulls":5},"生态效益指标","不适用","无","无","无"]
[{"$nulls":5},"可持续影响指标","使用年限","≥　5-10年","对群众持续影响","定性"]
[{"$nulls":5},"满意度指标","群众满意","≥95%",{"v":1,"d":"100%"},"定量"]