{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["目录","部门收支总体情况表","部门收入总体情况表","部门支出总体情况表","财政拨款收支总体情况表","一般公共预算支出情况表","一般公共预算基本支出情况表","一般公共预算\"三公\"经费支出情况表","政府性基金预算支出情况表","整体支出绩效目标表","项目支出绩效目标表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"目录","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,1,1,3]],"flags":["formulas_cached_only"]}
[]
[null,"部门预算公开表目录"]
[null,"序号","名称","备注"]
[null,1,"2022年部门收支总体情况表"]
[null,2,"2022年部门收入总体情况表"]
[null,3,"2022年部门支出总体情况表"]
[null,4,"2022年财政拨款收支总体情况表"]
[null,5,"2022年一般公共预算支出情况表"]
[null,6,"2022年一般公共预算基本支出情况表"]
[null,7,"2022年一般公共预算“三公”经费支出情况表"]
[null,8,"2022年政府性基金预算支出情况表"]
[null,9,"2022年整体支出绩效目标表"]
[null,10,"2022年项目支出绩效目标表"]

{"sheet":"部门收支总体情况表","index":1,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,3,1],[3,2,3,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"部门公开表01"]
["2022年部门收支总体情况表"]
["部门：502008_临湘市库区移民服务中心",{"$nulls":5},"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目（按功能分类）","预算数","项目（按部门预算经济分类）","预算数","项目（按政府预算经济分类）","预算数"]
["一、一般公共预算拨款收入",{"v":169.418432,"d":"169.42"},"（一）一般公共服务支出",null,"一、基本支出",{"v":133.418432,"d":"133.42"},"一、机关工资福利支出",{"v":119.418432,"d":"119.42"}]
["      经费拨款",{"v":169.418432,"d":"169.42"},"（二）外交支出",null,"    工资福利支出",{"v":119.418432,"d":"119.42"},"二、机关商品和服务支出",{"v":50,"d":"50.00"}]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出",null,"    商品和服务支出",{"v":14,"d":"14.00"},"三、机关资本性支出（一）"]
["        行政事业性收费收入",null,"（四）公共安全支出",null,"    对个人和家庭的补助",null,"四、机关资本性支出（二）"]
["        专项收入",null,"（五）教育支出",null,"二、项目支出",{"v":36,"d":"36.00"},"五、对事业单位经常性补助"]
["        国有资本经营收入",null,"（六）科学技术支出",null,"    按项目管理的工资福利支出",null,"六、对事业单位资本性补助"]
["        国有资源（资产）有偿使用收入",null,"（七）文化旅游体育与传媒支出",null,"    按项目管理的商品和服务支出",{"v":36,"d":"36.00"},"七、对企业补助"]
["        罚没收入",null,"（八）社会保障和就业支出",{"v":13.673088,"d":"13.67"},"    按项目管理的对个人和家庭的补助",null,"八、对企业资本性支出"]
["        捐赠收入",null,"（九）社会保险基金支出",null,"    债务利息及费用支出",null,"九、对个人和家庭的补助"]
["        政府住房基金收入",null,"（十）卫生健康支出",null,"    资本性支出（基本建设）",null,"十、对社会保障基金补助"]
["        其他纳入一般公共预算管理的非税收入",null,"（十一）节能环保支出",null,"    资本性支出",null,"十一、债务利息及费用支出"]
["      一般债券",null,"（十二）城乡社区支出",null,"    对企业补助（基本建设）",null,"十二、债务还本支出"]
["    外国政府和国际组织贷款",null,"（十三）农林水支出",{"v":145.490528,"d":"145.49"},"    对企业补助",null,"十三、转移性支出"]
["    外国政府和国际组织捐赠",null,"（十四）交通运输支出",null,"    对社会保障基金补助",null,"十四、其他支出"]
["二、政府性基金预算拨款收入",null,"（十五）资源勘探工业信息等支出",null,"    其他支出"]
["三、国有资本经营预算拨款收入",null,"（十六）商业服务业等支出",null,"三、事业单位经营服务支出"]
["四、社会保障基金预算资金",null,"（十七）金融支出"]
["五、财政专户管理资金收入",null,"（十八）援助其他地区支出"]
["六、上级财政补助收入",null,"（十九）自然资源海洋气象等支出"]
["      一般公共预算补助",null,"（二十）住房保障支出",10.26]
["      政府性基金补助",null,"（二十一）粮油物资储备支出"]
["      国有资本经营预算补助",null,"（二十二）国有资本经营预算支出"]
["七、事业收入",null,"（二十三）灾害防治及应急管理支出"]
["八、事业单位经营收入",null,"（二十四）预备费"]
["九、上级单位补助收入",null,"（二十五）其他支出"]
["十、附属单位上缴收入",null,"（二十六）转移性支出"]
["十一、其他收入",null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
["本 年 收 入 合 计",{"v":169.418432,"d":"169.42"},"本　年　支　出　合　计",{"v":169.418432,"d":"169.42"},"本　年　支　出　合　计",{"v":169.418432,"d":"169.42"},"本　年　支　出　合　计",{"v":169.418432,"d":"169.42"}]

{"sheet":"部门收入总体情况表","index":2,"n_rows":9,"n_cols":18,"rows_kept":9,"merged":[[1,0,1,17],[2,0,2,15],[2,16,2,17],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,17],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,4,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"部门公开表02"]
["2022年部门收入总体情况表"]
["部门：502008_临湘市库区移民服务中心                                                                                                                ",{"$nulls":15},"金额单位：万元"]
["部门（单位）代码","部门（单位）名称","合计","本年收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","上级财政补助收入",{"$nulls":3},"事业收入","事业单位经营收入","上级单位补助收入","附属单位上缴收入","其他收入"]
[{"$nulls":9},"一般公共预算补助","政府性基金补助","国有资本经营预算补助","社会保险基金预算资金"]
[null,"合计",{"v":169.418432,"d":"169.42"},{"v":169.418432,"d":"169.42"},{"v":169.418432,"d":"169.42"}]
["502","临湘市水利局",{"v":169.418432,"d":"169.42"},{"v":169.418432,"d":"169.42"},{"v":169.418432,"d":"169.42"}]
["  502008","  临湘市库区移民服务中心",{"v":169.418432,"d":"169.42"},{"v":169.418432,"d":"169.42"},{"v":169.418432,"d":"169.42"}]

{"sheet":"部门支出总体情况表","index":3,"n_rows":17,"n_cols":9,"rows_kept":17,"merged":[[1,0,1,8],[2,0,2,7],[3,0,3,1],[3,2,4,2],[3,3,3,5],[3,6,3,8],[5,0,5,1]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"部门公开表03"]
["2022年部门支出总体情况表"]
["部门：502008_临湘市库区移民服务中心",{"$nulls":7},"金额单位：万元"]
["单位",null,"总计","基本支出",null,null,"项目支出"]
["编码","名称",null,"合计","人员类","公用经费","合计","其他运转类","特定目标类"]
["总计:",null,{"v":169.418432,"d":"169.42"},{"v":133.418432,"d":"133.42"},{"v":119.418432,"d":"119.42"},{"v":14,"d":"14.00"},{"v":36,"d":"36.00"},{"v":36,"d":"36.00"}]
["502008","临湘市库区移民服务中心",{"v":169.418432,"d":"169.42"},{"v":133.418432,"d":"133.42"},{"v":119.418432,"d":"119.42"},{"v":14,"d":"14.00"},{"v":36,"d":"36.00"},{"v":36,"d":"36.00"}]
["  208","  社会保障和就业支出",{"v":13.673088,"d":"13.67"},{"v":13.673088,"d":"13.67"},{"v":13.673088,"d":"13.67"}]
["   20805","   行政事业单位养老支出",{"v":13.673088,"d":"13.67"},{"v":13.673088,"d":"13.67"},{"v":13.673088,"d":"13.67"}]
["   2080505","    机关事业单位基本养老保险缴费支出",{"v":13.673088,"d":"13.67"},{"v":13.673088,"d":"13.67"},{"v":13.673088,"d":"13.67"}]
["  213","  农林水支出",{"v":145.490528,"d":"145.49"},{"v":109.490528,"d":"109.49"},{"v":95.490528,"d":"95.49"},{"v":14,"d":"14.00"},{"v":36,"d":"36.00"},{"v":36,"d":"36.00"}]
["   21303","   水利",{"v":145.490528,"d":"145.49"},{"v":109.490528,"d":"109.49"},{"v":95.490528,"d":"95.49"},{"v":14,"d":"14.00"},{"v":36,"d":"36.00"},{"v":36,"d":"36.00"}]
["   2130301","    行政运行",{"v":109.490528,"d":"109.49"},{"v":109.490528,"d":"109.49"},{"v":95.490528,"d":"95.49"},{"v":14,"d":"14.00"}]
["   2130302","    一般行政管理事务",{"v":36,"d":"36.00"},{"$nulls":3},{"v":36,"d":"36.00"},{"v":36,"d":"36.00"}]
["  221","  住房保障支出",10.26,10.26,10.26]
["   22102","   住房改革支出",10.26,10.26,10.26]
["   2210201","    住房公积金",10.26,10.26,10.26]

{"sheet":"财政拨款收支总体情况表","index":4,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,2],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"部门公开表04"]
["2022年财政拨款收支总体情况表"]
["部门：502008_临湘市库区移民服务中心",null,null,"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":169.418432,"d":"169.42"},"一、本年支出",{"v":169.418432,"d":"169.42"}]
["（一）一般公共预算拨款",{"v":169.418432,"d":"169.42"},"（一）一般公共服务支出"]
["     经费拨款",{"v":169.418432,"d":"169.42"},"（二）外交支出"]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出"]
["（二）政府性基金预算拨款",null,"（四）公共安全支出"]
["（三）国有资本经营预算拨款",null,"（五）教育支出"]
["（四）社会保险基金预算资金",null,"（六）科学技术支出"]
["二、上年结转",null,"（七）文化旅游体育与传媒支出"]
["（一）一般公共预算拨款",null,"（八）社会保障和就业支出",{"v":13.673088,"d":"13.67"}]
["（二）政府性基金预算拨款",null,"（九）社会保险基金支出"]
["（三）国有资本经营预算拨款",null,"（十）卫生健康支出"]
["（四）社会保险基金预算资金",null,"（十一）节能环保支出"]
[null,null,"（十二）城乡社区支出"]
[null,null,"（十三）农林水支出",{"v":145.490528,"d":"145.49"}]
[null,null,"（十四）交通运输支出"]
[null,null,"（十五）资源勘探工业信息等支出"]
[null,null,"（十六）商业服务业等支出"]
[null,null,"（十七）金融支出"]
[null,null,"（十八）援助其他地区支出"]
[null,null,"（十九）自然资源海洋气象等支出"]
[null,null,"（二十）住房保障支出",10.26]
[null,null,"（二十一）粮油物资储备支出"]
[null,null,"（二十二）国有资本经营预算支出"]
[null,null,"（二十三）灾害防治及应急管理支出"]
[null,null,"（二十四）预备费"]
[null,null,"（二十五）其他支出"]
[null,null,"（二十六）转移性支出"]
[null,null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
[null,null,"二、年终结转结余"]
[]
["收    入    总    计",{"v":169.418432,"d":"169.42"},"支    出    总    计",{"v":169.418432,"d":"169.42"}]

{"sheet":"一般公共预算支出情况表","index":5,"n_rows":18,"n_cols":7,"rows_kept":18,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[6,0,6,1],[17,0,17,2]],"flags":["formulas_cached_only"]}
[]
["2022年一般公共预算支出情况表"]
["部门：502008_临湘市库区移民服务中心"]
["单位：万元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
["总计：",null,{"v":169.418432,"d":"169.42"},{"v":133.418432,"d":"133.42"},{"v":119.418432,"d":"119.42"},{"v":14,"d":"14.00"},{"v":36,"d":"36.00"}]
["208","社会保障和就业支出",{"v":13.673088,"d":"13.67"},{"v":13.673088,"d":"13.67"},{"v":13.673088,"d":"13.67"}]
["  20805","  行政事业单位养老支出",{"v":13.673088,"d":"13.67"},{"v":13.673088,"d":"13.67"},{"v":13.673088,"d":"13.67"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":13.673088,"d":"13.67"},{"v":13.673088,"d":"13.67"},{"v":13.673088,"d":"13.67"}]
["213","农林水支出",{"v":145.490528,"d":"145.49"},{"v":109.490528,"d":"109.49"},{"v":95.490528,"d":"95.49"},{"v":14,"d":"14.00"},{"v":36,"d":"36.00"}]
["  21303","  水利",{"v":145.490528,"d":"145.49"},{"v":109.490528,"d":"109.49"},{"v":95.490528,"d":"95.49"},{"v":14,"d":"14.00"},{"v":36,"d":"36.00"}]
["   2130301","   行政运行",{"v":109.490528,"d":"109.49"},{"v":109.490528,"d":"109.49"},{"v":95.490528,"d":"95.49"},{"v":14,"d":"14.00"}]
["   2130302","   一般行政管理事务",{"v":36,"d":"36.00"},{"$nulls":3},{"v":36,"d":"36.00"}]
["221","住房保障支出",{"v":10.254816,"d":"10.25"},{"v":10.254816,"d":"10.25"},{"v":10.254816,"d":"10.25"}]
["  22102","  住房改革支出",{"v":10.254816,"d":"10.25"},{"v":10.254816,"d":"10.25"},{"v":10.254816,"d":"10.25"}]
["   2210201","   住房公积金",{"v":10.254816,"d":"10.25"},{"v":10.254816,"d":"10.25"},{"v":10.254816,"d":"10.25"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"一般公共预算基本支出情况表","index":6,"n_rows":24,"n_cols":5,"rows_kept":24,"merged":[[1,0,1,4],[2,0,2,3],[3,0,3,1],[3,2,3,4],[23,0,23,1]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"部门公开表06"]
["2022年一般公共预算基本支出情况表"]
["部门：502008_临湘市库区移民服务中心",{"$nulls":3},"金额单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["301","工资福利支出",{"v":119.418432,"d":"119.42"},{"v":119.418432,"d":"119.42"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":13.673088,"d":"13.67"},{"v":13.673088,"d":"13.67"}]
["  30103","  奖金",{"v":1.8552,"d":"1.86"},{"v":1.8552,"d":"1.86"}]
["  30102","  津贴补贴",{"v":11.4828,"d":"11.48"},{"v":11.4828,"d":"11.48"}]
["  30107","  绩效工资",{"v":19.4148,"d":"19.41"},{"v":19.4148,"d":"19.41"}]
["  30112","  其他社会保障缴费",{"v":0.889512,"d":"0.89"},{"v":0.889512,"d":"0.89"}]
["  30199","  其他工资福利支出",{"v":3.16224,"d":"3.16"},{"v":3.16224,"d":"3.16"}]
["  30110","  职工基本医疗保险缴费",{"v":5.981976,"d":"5.98"},{"v":5.981976,"d":"5.98"}]
["  30101","  基本工资",{"v":52.704,"d":"52.70"},{"v":52.704,"d":"52.70"}]
["  30113","  住房公积金",10.26,10.26]
["302","商品和服务支出",{"v":14,"d":"14.00"},null,{"v":14,"d":"14.00"}]
["  30206","  电费",{"v":1.4,"d":"1.40"},null,{"v":1.4,"d":"1.40"}]
["  30217","  公务接待费",{"v":1.3,"d":"1.30"},null,{"v":1.3,"d":"1.30"}]
["  30205","  水费",{"v":0.2,"d":"0.20"},null,{"v":0.2,"d":"0.20"}]
["  30201","  办公费",{"v":3.8,"d":"3.80"},null,{"v":3.8,"d":"3.80"}]
["  30229","  福利费",{"v":1.9,"d":"1.90"},null,{"v":1.9,"d":"1.90"}]
["  30228","  工会经费",{"v":4.9,"d":"4.90"},null,{"v":4.9,"d":"4.90"}]
["  30226","  劳务费",{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
["合  计",null,{"v":133.418432,"d":"133.42"},{"v":119.418432,"d":"119.42"},{"v":14,"d":"14.00"}]

{"sheet":"一般公共预算\"三公\"经费支出情况表","index":7,"n_rows":8,"n_cols":8,"rows_kept":8,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"部门公开表07"]
["2022年一般公共预算“三公”经费支出情况表"]
["部门：502008_临湘市库区移民服务中心",{"$nulls":5},"金额单位：万元"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
[null,"合计",{"v":1.3,"d":"1.30"},{"$nulls":4},{"v":1.3,"d":"1.30"}]
["502","临湘市水利局",{"v":1.3,"d":"1.30"},{"$nulls":4},{"v":1.3,"d":"1.30"}]
["  502008","  临湘市库区移民服务中心",{"v":1.3,"d":"1.30"},{"$nulls":4},{"v":1.3,"d":"1.30"}]

{"sheet":"政府性基金预算支出情况表","index":8,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6],[12,0,12,7]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"部门公开表08"]
["2022年政府性基金预算支出情况表"]
["单位：502008_临湘市库区移民服务中心",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年政府性基金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计"]
[]
[]
[]
[]
[]
["本单位2022年度没有政府性基金预算安排，本表数据为空"]

{"sheet":"整体支出绩效目标表","index":9,"n_rows":8,"n_cols":12,"rows_kept":8,"merged":[[1,0,1,11],[2,0,2,7],[3,0,5,0],[3,1,3,7],[3,8,5,8],[3,9,5,9],[3,10,3,11],[4,1,5,1],[4,2,4,5],[4,6,4,7],[4,10,5,10],[4,11,5,11],[7,0,11,0],[7,1,11,1],[7,2,11,2],[7,3,11,3],[7,4,11,4],[7,5,11,5],[7,6,11,6],[7,7,11,7],[7,8,11,8],[7,9,11,9],[7,10,11,10],[7,11,11,11]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"部门公开表09"]
["2022年整体支出绩效目标表"]
["部门：502008_临湘市库区移民服务中心",{"$nulls":10},"金额单位：万元"]
["部门名称","年度预算申请",{"$nulls":6},"部门职能职责描述","整体绩效目标","部门整体支出年度绩效目标"]
[null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分",{"$nulls":3},"产出指标","效益指标"]
[null,null,"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出"]
["合计",{"v":169.418432,"d":"169.42"},{"v":169.418432,"d":"169.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":133.418432,"d":"133.42"},{"v":36,"d":"36.00"}]
["临湘市库区移民服务中心",{"v":169.418432,"d":"169.42"},{"v":169.418432,"d":"169.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":133.418432,"d":"133.42"},{"v":36,"d":"36.00"},"（1）贯彻党和国家的移民工作方针、政策和法律、法规，即国务院《关于完善大中型水库移民后期扶持政策的意见》（国发）[2006]17号和新修订的《大中型水利水电工程建设征地补偿和移民安置条例》及《湖南省大中型水库移民条例》等，研究制订本市移民工作的规章和办法。\n\n（2）负责编制本市移民生产开发的中、长期规划，组织实施省移民主管部门下达的年度生产扶持计划。\n\n（3）负责编制本市移民基础设施建设中长期发展规划，并分年度实施好上级移民主管部门下达的基础设施建设计划，全面抓好工程项目的实施，严格质量的监督，及时办好项目竣工验收的所有手续。\n\n(4)编制好全市智力移民工程规划，认真组织开展智力移民工程，对移民进行技能培训、实用技术培训和法制培训，并搞好移民乡镇骨干的移民政策法律、法规的培训以及移民机构工作人员的政治、业务培训。\n\n(5)负责本市移民资金的会计核算，严格按要求直接管好全市移民资金、全面实行报帐制，负责乡镇移民机构的财务监督，及时向移民主管部门和财政部门报送好财务统计报表。\n\n(6)配合市委市政府、相关部门及移民乡镇处理好移民的突发性事件，并对移民诱发性自然灾害进行调查研究，向市政府及有关单位提出处理意见。\n\n(7)配合有关部门和移民乡镇做好移民的计划生育工作。\n\n(8)负责本市移民政策法律、法规的宣传落实和移民的维权执法工作。\n\n(9)完成好市委、市人民政府交办的其他工作。","一是完成市委市政府交办的中心工作,二是做好单位的财务管理,三是做好移民项目资金的监督管理,确保资金用于移民相关建设。","完成直补资金的发放,及移民项目的实施。","通过补贴资金的发放及项目的实施,移民群众的生活指数有进一步的提高。"]

{"sheet":"项目支出绩效目标表","index":10,"n_rows":14,"n_cols":10,"rows_kept":14,"merged":[[0,8,0,9],[1,0,1,9],[2,0,2,8],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,9],[5,0,13,0],[5,1,13,1],[5,2,13,2],[5,3,13,3],[5,4,8,4],[9,4,13,4]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"部门公开表10"]
["2022年项目支出绩效目标表"]
["部门：502008_临湘市库区移民服务中心",{"$nulls":8},"金额单位：万元"]
["单位名称","项目名称","资金总额","项目总体绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","指标值类型"]
["临湘市库区移民服务中心","移民管理费",{"v":36,"d":"36.00"},"做好全市移民的服务管理工作，组织移民项目的实施，做好移民人口的生产培训等。","产出指标","产出数量指标","移民培训，产业扶持达到如期要求","按上级要求","移民培训，产业扶持达到如期要求","定量"]
[{"$nulls":5},"产出质量指标","全年不发生移民上访事件",0,"确保移民不发生因移民工作导致的上访事件","定量（或定性）"]
[{"$nulls":5},"产出成本指标","费用控制在36万","≦项目预算金额","费用控制在预算","定量"]
[{"$nulls":5},"产出时效指标","按年完成工作","年","一年的工作完成恶性肿瘤况","定量"]
[{"$nulls":4},"效益指标","经济效益指标","移民收入增长","移民的收入增长","移民收入增长","定量"]
[{"$nulls":5},"社会效益指标","移民安居乐业","移民安居乐业","移民安居乐业","定性"]
[{"$nulls":5},"生态效益指标","通过项目实施来改善移民的生活环境","根据实际项目情况设定","通过项目实施来改善移民的生活环境","定性"]
[{"$nulls":5},"可持续影响指标","项目能持续带来经济的增长","项目能持续带来经济的增长","项目能持续带来经济的增长","定性"]
[{"$nulls":5},"满意度指标","移民满意度","≥95%","直接和间接受益对象的满意程度","定量"]