{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["目录","部门收支总体情况表","部门收入总体情况表","部门支出总体情况表","财政拨款收支总体情况表","一般公共预算支出情况表","一般公共预算基本支出情况表","一般公共预算“三公”经费预算表","政府性基金预算支出情况表","整体支出绩效目标表","项目支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"目录","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,1,1,3]]}
[]
[null,"部门预算公开表目录"]
[null,"序号","名称","备注"]
[null,1,"2022年部门收支总体情况表"]
[null,2,"2022年部门收入总体情况表"]
[null,3,"2022年部门支出总体情况表"]
[null,4,"2022年财政拨款收支总体情况表"]
[null,5,"2022年一般公共预算支出情况表"]
[null,6,"2022年一般公共预算基本支出情况表"]
[null,7,"2022年一般公共预算“三公”经费预算表"]
[null,8,"2022年政府性基金预算支出情况表"]
[null,9,"2022年整体支出绩效目标表"]
[null,10,"2022年项目支出绩效目标表"]

{"sheet":"部门收支总体情况表","index":1,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,3,1],[3,2,3,7]]}
[{"$nulls":7},"部门公开表01"]
["2022年部门收支总体情况表"]
["部门：123_临湘市财政局",{"$nulls":5},"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目（按功能分类）","预算数","项目（按部门预算经济分类）","预算数","项目（按政府预算经济分类）","预算数"]
["一、一般公共预算拨款收入",{"v":2759.181624,"d":"2,759.18"},"（一）一般公共服务支出",{"v":2271.34,"d":"2,271.34"},"一、基本支出",{"v":2050.181624,"d":"2,050.18"},"一、机关工资福利支出",{"v":1852.397624,"d":"1,852.40"}]
["      经费拨款",{"v":2747.381624,"d":"2,747.38"},"（二）外交支出",null,"    工资福利支出",{"v":1852.397624,"d":"1,852.40"},"二、机关商品和服务支出",{"v":905.2,"d":"905.20"}]
["     纳入一般公共预算管理的非税收入拨款",{"v":11.8,"d":"11.80"},"（三）国防支出",null,"    商品和服务支出",{"v":196.2,"d":"196.20"},"三、机关资本性支出（一）"]
["        行政事业性收费收入",null,"（四）公共安全支出",null,"    对个人和家庭的补助",{"v":1.584,"d":"1.58"},"四、机关资本性支出（二）"]
["        专项收入",null,"（五）教育支出",null,"二、项目支出",{"v":709,"d":"709.00"},"五、对事业单位经常性补助"]
["        国有资本经营收入",null,"（六）科学技术支出",null,"    按项目管理的工资福利支出",null,"六、对事业单位资本性补助"]
["        国有资源（资产）有偿使用收入",null,"（七）文化旅游体育与传媒支出",null,"    按项目管理的商品和服务支出",{"v":709,"d":"709.00"},"七、对企业补助"]
["        罚没收入",null,"（八）社会保障和就业支出",{"v":243.28506,"d":"243.29"},"    按项目管理的对个人和家庭的补助",null,"八、对企业资本性支出"]
["        捐赠收入",null,"（九）社会保险基金支出",null,"    债务利息及费用支出",null,"九、对个人和家庭的补助",{"v":1.584,"d":"1.58"}]
["        政府住房基金收入",null,"（十）卫生健康支出",null,"    资本性支出（基本建设）",null,"十、对社会保障基金补助"]
["        其他纳入一般公共预算管理的非税收入",null,"（十一）节能环保支出",null,"    资本性支出",null,"十一、债务利息及费用支出"]
["      一般债券",null,"（十二）城乡社区支出",null,"    对企业补助（基本建设）",null,"十二、债务还本支出"]
["    外国政府和国际组织贷款",null,"（十三）农林水支出",null,"    对企业补助",null,"十三、转移性支出"]
["    外国政府和国际组织捐赠",null,"（十四）交通运输支出",null,"    对社会保障基金补助",null,"十四、其他支出"]
["二、政府性基金预算拨款收入",null,"（十五）资源勘探工业信息等支出",{"v":115,"d":"115.00"},"    其他支出"]
["三、国有资本经营预算拨款收入",null,"（十六）商业服务业等支出",null,"三、事业单位经营服务支出"]
["四、社会保障基金预算资金",null,"（十七）金融支出"]
["五、财政专户管理资金收入",null,"（十八）援助其他地区支出"]
["六、上级财政补助收入",null,"（十九）自然资源海洋气象等支出"]
["      一般公共预算补助",null,"（二十）住房保障支出",{"v":129.549024,"d":"129.55"}]
["      政府性基金补助",null,"（二十一）粮油物资储备支出"]
["      国有资本经营预算补助",null,"（二十二）国有资本经营预算支出"]
["七、事业收入",null,"（二十三）灾害防治及应急管理支出"]
["八、事业单位经营收入",null,"（二十四）预备费"]
["九、上级单位补助收入",null,"（二十五）其他支出"]
["十、附属单位上缴收入",null,"（二十六）转移性支出"]
["十一、其他收入",null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
["本 年 收 入 合 计",{"v":2759.181624,"d":"2,759.18"},"本　年　支　出　合　计",{"v":2759.181624,"d":"2,759.18"},"本　年　支　出　合　计",{"v":2759.181624,"d":"2,759.18"},"本　年　支　出　合　计",{"v":2759.181624,"d":"2,759.18"}]

{"sheet":"部门收入总体情况表","index":2,"n_rows":11,"n_cols":18,"rows_kept":11,"merged":[[0,16,0,17],[1,0,1,17],[2,0,2,14],[2,15,2,17],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,17],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,4,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17]]}
[{"$nulls":16},"部门公开表02"]
["2022年部门收入总体情况表"]
["部门：123_临湘市财政局",{"$nulls":14},"金额单位：万元"]
["部门（单位）代码","部门（单位）名称","合计","本年收入"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","上级财政补助收入",{"$nulls":3},"事业收入","事业单位经营收入","上级单位补助收入","附属单位上缴收入","其他收入"]
[{"$nulls":9},"一般公共预算补助","政府性基金补助","国有资本经营预算补助","社会保险基金预算资金"]
[null,"合计",{"v":2759.181624,"d":"2,759.18"},{"v":2759.181624,"d":"2,759.18"},{"v":2759.181624,"d":"2,759.18"}]
["123","临湘市财政局",{"v":2759.181624,"d":"2,759.18"},{"v":2759.181624,"d":"2,759.18"},{"v":2759.181624,"d":"2,759.18"}]
["  123001","  临湘市财政局",{"v":2270.009314,"d":"2,270.01"},{"v":2270.009314,"d":"2,270.01"},{"v":2270.009314,"d":"2,270.01"}]
["  123002","  临湘市财政事务中心",{"v":374.17231,"d":"374.17"},{"v":374.17231,"d":"374.17"},{"v":374.17231,"d":"374.17"}]
["  123005","  临湘市国有资产服务中心",{"v":115,"d":"115.00"},{"v":115,"d":"115.00"},{"v":115,"d":"115.00"}]

{"sheet":"部门支出总体情况表","index":3,"n_rows":31,"n_cols":9,"rows_kept":31,"merged":[[1,0,1,8],[2,0,2,6],[2,7,2,8],[3,0,3,1],[3,2,4,2],[3,3,3,5],[3,6,3,8],[5,0,5,1]]}
[{"$nulls":8},"部门公开表03"]
["2022年部门支出总体情况表"]
["部门：123_临湘市财政局",{"$nulls":6},"金额单位：万元"]
["单位",null,"总计","基本支出",null,null,"项目支出"]
["编码","名称",null,"合计","人员类","公用经费","合计","其他运转类","特定目标类"]
["总计:",null,{"v":2759.181624,"d":"2,759.18"},{"v":2050.181624,"d":"2,050.18"},{"v":1853.981624,"d":"1,853.98"},{"v":196.2,"d":"196.20"},{"v":709,"d":"709.00"},{"v":709,"d":"709.00"}]
["123001","临湘市财政局",{"v":2270.009314,"d":"2,270.01"},{"v":1812.009314,"d":"1,812.01"},{"v":1627.809314,"d":"1,627.81"},{"v":184.2,"d":"184.20"},{"v":458,"d":"458.00"},{"v":458,"d":"458.00"}]
["  201","  一般公共服务支出",{"v":1917.244174,"d":"1,917.24"},{"v":1459.244174,"d":"1,459.24"},{"v":1275.044174,"d":"1,275.04"},{"v":184.2,"d":"184.20"},{"v":458,"d":"458.00"},{"v":458,"d":"458.00"}]
["   20106","   财政事务",{"v":1917.244174,"d":"1,917.24"},{"v":1459.244174,"d":"1,459.24"},{"v":1275.044174,"d":"1,275.04"},{"v":184.2,"d":"184.20"},{"v":458,"d":"458.00"},{"v":458,"d":"458.00"}]
["   2010601","    行政运行",{"v":1459.244174,"d":"1,459.24"},{"v":1459.244174,"d":"1,459.24"},{"v":1275.044174,"d":"1,275.04"},{"v":184.2,"d":"184.20"}]
["   2010602","    一般行政管理事务",{"v":458,"d":"458.00"},{"$nulls":3},{"v":458,"d":"458.00"},{"v":458,"d":"458.00"}]
["  208","  社会保障和就业支出",{"v":231.817092,"d":"231.82"},{"v":231.817092,"d":"231.82"},{"v":231.817092,"d":"231.82"}]
["   20805","   行政事业单位养老支出",{"v":231.817092,"d":"231.82"},{"v":231.817092,"d":"231.82"},{"v":231.817092,"d":"231.82"}]
["   2080505","    机关事业单位基本养老保险缴费支出",{"v":231.817092,"d":"231.82"},{"v":231.817092,"d":"231.82"},{"v":231.817092,"d":"231.82"}]
["  221","  住房保障支出",{"v":120.948048,"d":"120.95"},{"v":120.948048,"d":"120.95"},{"v":120.948048,"d":"120.95"}]
["   22102","   住房改革支出",{"v":120.948048,"d":"120.95"},{"v":120.948048,"d":"120.95"},{"v":120.948048,"d":"120.95"}]
["   2210201","    住房公积金",{"v":120.948048,"d":"120.95"},{"v":120.948048,"d":"120.95"},{"v":120.948048,"d":"120.95"}]
["123002","临湘市财政事务中心",{"v":374.17231,"d":"374.17"},{"v":238.17231,"d":"238.17"},{"v":226.17231,"d":"226.17"},{"v":12,"d":"12.00"},{"v":136,"d":"136.00"},{"v":136,"d":"136.00"}]
["  201","  一般公共服务支出",{"v":354.103366,"d":"354.10"},{"v":218.103366,"d":"218.10"},{"v":206.103366,"d":"206.10"},{"v":12,"d":"12.00"},{"v":136,"d":"136.00"},{"v":136,"d":"136.00"}]
["   20103","   政府办公厅（室）及相关机构事务",{"v":354.103366,"d":"354.10"},{"v":218.103366,"d":"218.10"},{"v":206.103366,"d":"206.10"},{"v":12,"d":"12.00"},{"v":136,"d":"136.00"},{"v":136,"d":"136.00"}]
["   2010399","    其他政府办公厅（室）及相关机构事务支出",{"v":354.103366,"d":"354.10"},{"v":218.103366,"d":"218.10"},{"v":206.103366,"d":"206.10"},{"v":12,"d":"12.00"},{"v":136,"d":"136.00"},{"v":136,"d":"136.00"}]
["  208","  社会保障和就业支出",{"v":11.467968,"d":"11.47"},{"v":11.467968,"d":"11.47"},{"v":11.467968,"d":"11.47"}]
["   20805","   行政事业单位养老支出",{"v":11.467968,"d":"11.47"},{"v":11.467968,"d":"11.47"},{"v":11.467968,"d":"11.47"}]
["   2080505","    机关事业单位基本养老保险缴费支出",{"v":11.467968,"d":"11.47"},{"v":11.467968,"d":"11.47"},{"v":11.467968,"d":"11.47"}]
["  221","  住房保障支出",{"v":8.600976,"d":"8.60"},{"v":8.600976,"d":"8.60"},{"v":8.600976,"d":"8.60"}]
["   22102","   住房改革支出",{"v":8.600976,"d":"8.60"},{"v":8.600976,"d":"8.60"},{"v":8.600976,"d":"8.60"}]
["   2210201","    住房公积金",{"v":8.600976,"d":"8.60"},{"v":8.600976,"d":"8.60"},{"v":8.600976,"d":"8.60"}]
["123005","临湘市国有资产服务中心",{"v":115,"d":"115.00"},{"$nulls":3},{"v":115,"d":"115.00"},{"v":115,"d":"115.00"}]
["  215","  资源勘探工业信息等支出",{"v":115,"d":"115.00"},{"$nulls":3},{"v":115,"d":"115.00"},{"v":115,"d":"115.00"}]
["   21507","   国有资产监管",{"v":115,"d":"115.00"},{"$nulls":3},{"v":115,"d":"115.00"},{"v":115,"d":"115.00"}]
["   2150799","    其他国有资产监管支出",{"v":115,"d":"115.00"},{"$nulls":3},{"v":115,"d":"115.00"},{"v":115,"d":"115.00"}]

{"sheet":"财政拨款收支总体情况表","index":4,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,2],[3,0,3,1],[3,2,3,3]]}
[{"$nulls":3},"部门公开表04"]
["2022年财政拨款收支总体情况表"]
["部门：123_临湘市财政局",null,null,"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":2759.181624,"d":"2,759.18"},"一、本年支出",{"v":2759.181624,"d":"2,759.18"}]
["（一）一般公共预算拨款",{"v":2759.181624,"d":"2,759.18"},"（一）一般公共服务支出",{"v":2271.34,"d":"2,271.34"}]
["     经费拨款",{"v":2747.381624,"d":"2,747.38"},"（二）外交支出"]
["     纳入一般公共预算管理的非税收入拨款",{"v":11.8,"d":"11.80"},"（三）国防支出"]
["（二）政府性基金预算拨款",null,"（四）公共安全支出"]
["（三）国有资本经营预算拨款",null,"（五）教育支出"]
["（四）社会保险基金预算资金",null,"（六）科学技术支出"]
["二、上年结转",null,"（七）文化旅游体育与传媒支出"]
["（一）一般公共预算拨款",null,"（八）社会保障和就业支出",{"v":243.28506,"d":"243.29"}]
["（二）政府性基金预算拨款",null,"（九）社会保险基金支出"]
["（三）国有资本经营预算拨款",null,"（十）卫生健康支出"]
["（四）社会保险基金预算资金",null,"（十一）节能环保支出"]
[null,null,"（十二）城乡社区支出"]
[null,null,"（十三）农林水支出"]
[null,null,"（十四）交通运输支出"]
[null,null,"（十五）资源勘探工业信息等支出",{"v":115,"d":"115.00"}]
[null,null,"（十六）商业服务业等支出"]
[null,null,"（十七）金融支出"]
[null,null,"（十八）援助其他地区支出"]
[null,null,"（十九）自然资源海洋气象等支出"]
[null,null,"（二十）住房保障支出",{"v":129.549024,"d":"129.55"}]
[null,null,"（二十一）粮油物资储备支出"]
[null,null,"（二十二）国有资本经营预算支出"]
[null,null,"（二十三）灾害防治及应急管理支出"]
[null,null,"（二十四）预备费"]
[null,null,"（二十五）其他支出"]
[null,null,"（二十六）转移性支出"]
[null,null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
[null,null,"二、年终结转结余"]
[]
["收    入    总    计",{"v":2759.181624,"d":"2,759.18"},"支    出    总    计",{"v":2759.181624,"d":"2,759.18"}]

{"sheet":"一般公共预算支出情况表","index":5,"n_rows":23,"n_cols":7,"rows_kept":23,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[6,0,6,1],[22,0,22,2]]}
[{"$nulls":6},"部门公开表05"]
["2022年一般公共预算支出情况表"]
["部门：123_临湘市财政局"]
["单位：万元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
["总计：",null,{"v":2759.181624,"d":"2,759.18"},{"v":2050.181624,"d":"2,050.18"},{"v":1853.981624,"d":"1,853.98"},{"v":196.2,"d":"196.20"},{"v":709,"d":"709.00"}]
["201","一般公共服务支出",{"v":2271.34754,"d":"2,271.35"},{"v":1677.34754,"d":"1,677.35"},{"v":1481.14754,"d":"1,481.15"},{"v":196.2,"d":"196.20"},{"v":594,"d":"594.00"}]
["  20106","  财政事务",{"v":1917.244174,"d":"1,917.24"},{"v":1459.244174,"d":"1,459.24"},{"v":1275.044174,"d":"1,275.04"},{"v":184.2,"d":"184.20"},{"v":458,"d":"458.00"}]
["   2010601","   行政运行",{"v":1459.244174,"d":"1,459.24"},{"v":1459.244174,"d":"1,459.24"},{"v":1275.044174,"d":"1,275.04"},{"v":184.2,"d":"184.20"}]
["   2010602","   一般行政管理事务",{"v":458,"d":"458.00"},{"$nulls":3},{"v":458,"d":"458.00"}]
["  20103","  政府办公厅（室）及相关机构事务",{"v":354.103366,"d":"354.10"},{"v":218.103366,"d":"218.10"},{"v":206.103366,"d":"206.10"},{"v":12,"d":"12.00"},{"v":136,"d":"136.00"}]
["   2010399","   其他政府办公厅（室）及相关机构事务支出",{"v":354.103366,"d":"354.10"},{"v":218.103366,"d":"218.10"},{"v":206.103366,"d":"206.10"},{"v":12,"d":"12.00"},{"v":136,"d":"136.00"}]
["208","社会保障和就业支出",{"v":243.28506,"d":"243.29"},{"v":243.28506,"d":"243.29"},{"v":243.28506,"d":"243.29"}]
["  20805","  行政事业单位养老支出",{"v":243.28506,"d":"243.29"},{"v":243.28506,"d":"243.29"},{"v":243.28506,"d":"243.29"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":243.28506,"d":"243.29"},{"v":243.28506,"d":"243.29"},{"v":243.28506,"d":"243.29"}]
["221","住房保障支出",{"v":129.549024,"d":"129.55"},{"v":129.549024,"d":"129.55"},{"v":129.549024,"d":"129.55"}]
["  22102","  住房改革支出",{"v":129.549024,"d":"129.55"},{"v":129.549024,"d":"129.55"},{"v":129.549024,"d":"129.55"}]
["   2210201","   住房公积金",{"v":129.549024,"d":"129.55"},{"v":129.549024,"d":"129.55"},{"v":129.549024,"d":"129.55"}]
["215","资源勘探工业信息等支出",{"v":115,"d":"115.00"},{"$nulls":3},{"v":115,"d":"115.00"}]
["  21507","  国有资产监管",{"v":115,"d":"115.00"},{"$nulls":3},{"v":115,"d":"115.00"}]
["   2150799","   其他国有资产监管支出",{"v":115,"d":"115.00"},{"$nulls":3},{"v":115,"d":"115.00"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"一般公共预算基本支出情况表","index":6,"n_rows":29,"n_cols":5,"rows_kept":29,"merged":[[1,0,1,4],[2,0,2,3],[3,0,3,1],[3,2,3,4],[28,0,28,1]]}
[{"$nulls":4},"部门公开表06"]
["2022年一般公共预算基本支出情况表"]
["部门：123_临湘市财政局",{"$nulls":3},"金额单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["301","工资福利支出",{"v":1852.397624,"d":"1,852.40"},{"v":1852.397624,"d":"1,852.40"}]
["  30107","  绩效工资",{"v":98.628,"d":"98.63"},{"v":98.628,"d":"98.63"}]
["  30112","  其他社会保障缴费",{"v":11.264616,"d":"11.26"},{"v":11.264616,"d":"11.26"}]
["  30101","  基本工资",{"v":659.8248,"d":"659.82"},{"v":659.8248,"d":"659.82"}]
["  30199","  其他工资福利支出",{"v":282.810488,"d":"282.81"},{"v":282.810488,"d":"282.81"}]
["  30102","  津贴补贴",{"v":378.7224,"d":"378.72"},{"v":378.7224,"d":"378.72"}]
["  30103","  奖金",{"v":43.296,"d":"43.30"},{"v":43.296,"d":"43.30"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":172.732032,"d":"172.73"},{"v":172.732032,"d":"172.73"}]
["  30110","  职工基本医疗保险缴费",{"v":75.570264,"d":"75.57"},{"v":75.570264,"d":"75.57"}]
["  30113","  住房公积金",{"v":129.549024,"d":"129.55"},{"v":129.549024,"d":"129.55"}]
["303","对个人和家庭的补助",{"v":1.584,"d":"1.58"},{"v":1.584,"d":"1.58"}]
["  30304","  抚恤金",{"v":1.584,"d":"1.58"},{"v":1.584,"d":"1.58"}]
["302","商品和服务支出",{"v":196.2,"d":"196.20"},null,{"v":196.2,"d":"196.20"}]
["  30239","  其他交通费用",{"v":90.6,"d":"90.60"},null,{"v":90.6,"d":"90.60"}]
["  30206","  电费",{"v":36,"d":"36.00"},null,{"v":36,"d":"36.00"}]
["  30299","  其他商品和服务支出",{"v":17.6,"d":"17.60"},null,{"v":17.6,"d":"17.60"}]
["  30217","  公务接待费",{"v":21,"d":"21.00"},null,{"v":21,"d":"21.00"}]
["  30205","  水费",{"v":8,"d":"8.00"},null,{"v":8,"d":"8.00"}]
["  30215","  会议费",{"v":14,"d":"14.00"},null,{"v":14,"d":"14.00"}]
["  30201","  办公费",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["  30202","  印刷费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["  30228","  工会经费",3.41,null,3.41]
["  30211","  差旅费",0.59,null,0.59]
["合  计",null,{"v":2050.181624,"d":"2,050.18"},{"v":1853.981624,"d":"1,853.98"},{"v":196.2,"d":"196.20"}]

{"sheet":"一般公共预算“三公”经费预算表","index":7,"n_rows":10,"n_cols":8,"rows_kept":10,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7]]}
[{"$nulls":6},"部门公开表07"]
["2022年一般公共预算“三公”经费支出情况表"]
["部门：123_临湘市财政局",{"$nulls":5},"金额单位：万元"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费  "]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
[null,"合计",52.82,null,25.82,null,25.82,{"v":27,"d":"27.00"}]
["123","临湘市财政局",52.82,null,25.82,null,25.82,{"v":27,"d":"27.00"}]
["  123001","  临湘市财政局",{"v":18,"d":"18.00"},{"$nulls":4},{"v":18,"d":"18.00"}]
["  123002","  临湘市财政事务中心",14.82,null,5.82,null,5.82,{"v":9,"d":"9.00"}]
["  123005","  临湘市国有资产服务中心",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]

{"sheet":"政府性基金预算支出情况表","index":8,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6],[12,0,12,7]]}
[{"$nulls":6},"部门公开表08"]
["2022年政府性基金预算支出情况表"]
["部门：123_临湘市财政局",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年政府性基金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计"]
[]
[]
[]
[]
[]
["本单位2022年度没有政府性基金预算安排，本表数据为空。"]

{"sheet":"整体支出绩效目标表","index":9,"n_rows":8,"n_cols":12,"rows_kept":8,"merged":[[1,0,1,11],[2,0,2,10],[3,0,5,0],[3,1,3,7],[3,8,5,8],[3,9,5,9],[3,10,4,11],[4,1,5,1],[4,2,4,5],[4,6,4,7]]}
[{"$nulls":11},"部门公开表09"]
["2022年整体支出绩效目标表"]
["部门：123_临湘市财政局",{"$nulls":10},"金额单位：万元"]
["部门名称","年度预算申请",{"$nulls":6},"部门职能职责描述","整体绩效目标","部门整体支出年度绩效目标"]
[null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[null,null,"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,null,"产出指标","效益指标"]
["合计",{"v":2759.181624,"d":"2,759.18"},{"v":2759.181624,"d":"2,759.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2050.18,"d":"2,050.18"},{"v":709,"d":"709.00"}]
["临湘市财政局",{"v":2759.181624,"d":"2,759.18"},{"v":2759.181624,"d":"2,759.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2050.18,"d":"2,050.18"},{"v":709,"d":"709.00"},"本部门主要负责全市拟订和执行本市财政、税收的中长期发展规划和改革方案；参与拟订各项县域经济政策；提出运用财政政策实施本市财政调控和综合平衡社会财力的建议。贯彻落实国家有关财政政策，拟订财政规范性文件；编制本市年度财政预算草案，编报财政总决算，审核批复部门（单位）年度预决算；根据年度财政预算安排，管理本市各项财政收入；组织拟订国库管理制度，负责政府采购监督和投资评审、国有资产管理；负责全市财政公共支出管理；负责统一管理政府性债务；负责全市财政支农扶贫资金管理工作；负责管理全市会计工作；负责监督检查财税方针政策、法律法规的执行情况；负责完成市政府交办的其他事项。","落实积极的财政政策，明确传递推动经济持续回升向好和高质量发展的信号，以“紧”的基调，“严”的措施来做好财政工作。","统筹财政收入、财政赤字、专项债券、调入资金等保持适度支出强度，加强国家重大战略任务财力保障，持续推动财力下沉；合理安排赤字率和地方政府专项债券规模，适当扩大专项债券资金投向领域和运作资本金范围。持续形成实物工作量和投资拉动力，确保政府投资力度不减；持续增加中央对地方转移支付，做好困难群众失业人员动态建设和救助帮扶，兜牢兜实基层“三保”底线，为经济运行营造良好的基础环境。","坚持有保有压，把有限的资金用在“刀刃”上。有效落实过“紧日子”要求，从硬化预算约束、强化预算执行管理、大力压减非必需非刚性支出、全面加强预算绩效管理等方面着手，通过严把支出关口、细化节支措施、优化支出结构、盘活沉淀资金、保压统筹结合，集中财力支持重点工作。确保“三保”支出及时足额发放到位。民生领域支出达到了历史新高。"]

{"sheet":"项目支出绩效目标表","index":10,"n_rows":95,"n_cols":10,"rows_kept":95,"merged":[[0,8,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,9],[5,0,49,0],[5,1,13,1],[5,2,13,2],[5,3,13,3],[5,4,8,4],[9,4,13,4],[14,1,22,1],[14,2,22,2],[14,3,22,3],[14,4,17,4],[18,4,22,4],[23,1,31,1],[23,2,31,2],[23,3,31,3],[23,4,26,4],[27,4,31,4],[32,1,40,1],[32,2,40,2],[32,3,40,3],[32,4,35,4],[36,4,40,4],[41,1,49,1],[41,2,49,2],[41,3,49,3],[41,4,44,4],[45,4,49,4],[50,0,76,0],[50,1,58,1],[50,2,58,2],[50,3,58,3],[50,4,53,4],[54,4,58,4],[59,1,67,1],[59,2,67,2],[59,3,67,3],[59,4,62,4],[63,4,67,4],[68,1,76,1],[68,2,76,2],[68,3,76,3],[68,4,71,4],[72,4,76,4],[77,0,94,0],[77,1,85,1],[77,2,85,2],[77,3,85,3],[77,4,80,4],[81,4,85,4],[86,1,94,1],[86,2,94,2],[86,3,94,3],[86,4,89,4],[90,4,94,4]]}
[{"$nulls":8},"部门公开表10"]
["2022年项目支出绩效目标表"]
["部门：123_临湘市财政局",{"$nulls":7},"金额单位：万元"]
["单位名称","项目名称","资金总额","项目总体绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","指标值类型"]
["临湘市财政局","  财政监督管理经费",{"v":56,"d":"56.00"},"在财政工作中将财政监督与财政管理融入日常，切实加强财政工作的真实稳定。","产出指标","产出数量指标","监督检查数量",4,"考核监督检查数量情况","定量"]
[{"$nulls":5},"产出质量指标","监督检查问题数","≧3","考核监督检查问题数","定量"]
[{"$nulls":5},"产出成本指标","经济成本数","56万元","成本控制在预算资金额度内","定量"]
[{"$nulls":5},"产出时效指标","项目完成及时性","≧100","考核项目完成的时效性情况","定量"]
[{"$nulls":4},"效益指标","经济效益指标","合理节约财政资金","效果明显","项目实施对经济发展所带来的直接或间接影响情况","定性"]
[{"$nulls":5},"社会效益指标","财政支出结构合理、提高资金使用效率","效果明显","项目实施对社会发展所带来的直接或间接影响情况","定性"]
[{"$nulls":5},"生态效益指标","严格支出管理，支出不断优化合理","效果明显","项目实施对生态环境所带来的直接或间接影响情况","定性"]
[{"$nulls":5},"可持续影响指标","严格管理对项目可持续影响","效果明显","项目实施对可持续影响情况","定性"]
[{"$nulls":5},"满意度指标","社会公众满意度",95,"考核社会公众满意度","定性"]
[null,"  非税票据工本费",{"v":60,"d":"60.00"},"合理组织财政非税收入，确保完成年度非税收入任务。","产出指标","产出数量指标","票据工本数量",100,"考核非税票据数量情况","定量"]
[{"$nulls":5},"产出质量指标","票据使用率",100,"考核票据使用数","定量"]
[{"$nulls":5},"产出成本指标","经济成本数","60万元","成本控制在预算资金额度内","定量"]
[{"$nulls":5},"产出时效指标","项目完成及时性",98,"考核项目完成的时效性情况","定量"]
[{"$nulls":4},"效益指标","经济效益指标","合理节约财政资金","效果明显","项目实施对经济发展所带来的直接或间接影响情况","定性"]
[{"$nulls":5},"社会效益指标","财政支出结构合理、提高资金使用效率","效果明显","项目实施对社会发展所带来的直接或间接影响情况","定性"]
[{"$nulls":5},"生态效益指标","严格支出管理，支出不断优化合理","效果明显","项目实施对生态环境所带来的直接或间接影响情况","定性"]
[{"$nulls":5},"可持续影响指标","严格管理对项目可持续影响","效果明显","项目实施对可持续影响情况","定性"]
[{"$nulls":5},"满意度指标","社会公众满意度",95,"考核社会公众满意度","定性"]
[null,"  乡镇财政建设与管理",{"v":255,"d":"255.00"},"维护乡镇财政工作建设与管理，确保基层财政工作的稳中求进。","产出指标","产出数量指标","乡镇财政建设数",24,"考核监督检查数量情况","定量"]
[{"$nulls":5},"产出质量指标","监督检查问题数",10,"考核监督检查问题数","定量"]
[{"$nulls":5},"产出成本指标","经济成本数","255万元","成本控制在预算资金额度内","定量"]
[{"$nulls":5},"产出时效指标","项目完成及时性",90,"考核项目完成的时效性情况","定量"]
[{"$nulls":4},"效益指标","经济效益指标","合理节约财政资金","效果明显","项目实施对经济发展所带来的直接或间接影响情况","定性"]
[{"$nulls":5},"社会效益指标","财政支出结构合理、提高资金使用效率","效果明显","项目实施对社会发展所带来的直接或间接影响情况","定性"]
[{"$nulls":5},"生态效益指标","严格支出管理，支出不断优化合理","效果明显","项目实施对生态环境所带来的直接或间接影响情况","定性"]
[{"$nulls":5},"可持续影响指标","严格管理对项目可持续影响","效果明显","项目实施对可持续影响情况","定性"]
[{"$nulls":5},"满意度指标","社会公众满意度",95,"考核社会公众满意度","定性"]
[null,"  项目资金管理",{"v":72,"d":"72.00"},"为财政性资金投资项目提供强有力的决策分析能力，促进项目资金更好服务项目。","产出指标","产出数量指标","项目检查数量",2,"考核项目检查数量情况","定量"]
[{"$nulls":5},"产出质量指标","项目检查问题数",4,"考核项目检查问题数","定量"]
[{"$nulls":5},"产出成本指标","经济成本数","72万元","成本控制在资金额度内","定量"]
[{"$nulls":5},"产出时效指标","项目完成及时性",100,"考核项目完成的时效性情况","定量"]
[{"$nulls":4},"效益指标","经济效益指标","合理节约财政资金","效果明显","项目实施对经济发展所带来的直接或间接影响情况","定性"]
[{"$nulls":5},"社会效益指标","财政支出结构合理、提高资金使用效率","效果明显","项目实施对社会发展所带来的直接或间接影响情况","定性"]
[{"$nulls":5},"生态效益指标","严格支出管理，支出不断优化合理","效果明显","项目实施对生态环境所带来的直接或间接影响情况","定性"]
[{"$nulls":5},"可持续影响指标","严格管理对项目可持续影响","效果明显","项目实施对可持续影响情况","定性"]
[{"$nulls":5},"满意度指标","社会公众满意度",98,"考核社会公众满意度","定性"]
[null,"  支农政策培训",{"v":15,"d":"15.00"},"支农各类政策的传达与运用，通过基层培训来不断提升。","产出指标","产出数量指标","培训人数",500,"考核监督检查数量情况","定量"]
[{"$nulls":5},"产出质量指标","培训次数",2,"考核监督检查问题数","定量"]
[{"$nulls":5},"产出成本指标","经济成本数","15万元","成本控制在资金额度内","定量"]
[{"$nulls":5},"产出时效指标","项目完成及时性",95,"考核项目完成的时效性情况","定量"]
[{"$nulls":4},"效益指标","经济效益指标","合理节约财政资金","效果明显","项目实施对经济发展所带来的直接或间接影响情况","定性"]
[{"$nulls":5},"社会效益指标","财政支出结构合理、提高资金使用效率","效果明显","项目实施对社会发展所带来的直接或间接影响情况","定性"]
[{"$nulls":5},"生态效益指标","严格支出管理，支出不断优化合理","效果明显","项目实施对生态环境所带来的直接或间接影响情况","定性"]
[{"$nulls":5},"可持续影响指标","严格管理对项目可持续影响","效果明显","项目实施对可持续影响情况","定性"]
[{"$nulls":5},"满意度指标","社会公众满意度",95,"考核社会公众满意度","定性"]
["临湘市财政事务中心","  设备设施维护",{"v":30,"d":"30.00"},"重庆惠泽公司长期合同，保证矿产资源征收管理系统正常运行，确保实现年收入800万元。","产出指标","产出数量指标","惠泽矿产综合管理系统维护","与重庆惠泽公司长期合同","征管系统长期维护费","定量"]
[{"$nulls":5},"产出质量指标","矿产系统维护征收管理","定期维修维护","定期维修矿产资源征管系统","定性"]
[{"$nulls":5},"产出成本指标","控制在预算范围内","30万元","成本控制在资金额度内","定量"]
[{"$nulls":5},"产出时效指标","覆盖全年","12/31/22","年底前组织完成","定量"]
[{"$nulls":4},"效益指标","经济效益指标","不适用","无","无","不适用"]
[{"$nulls":5},"社会效益指标","矿产资源征管系统 ","进一步优化","进一步优化征管系统","定性"]
[{"$nulls":5},"生态效益指标","征收环境","有所改善","提供更加优质的征管环境","定性"]
[{"$nulls":5},"可持续影响指标","不适用","无","无","不适用"]
[{"$nulls":5},"满意度指标","不适用","无","无","不适用"]
[null,"  站点运行管理",{"v":97,"d":"97.00"},"实现矿产资源费达到年收入800万元。","产出指标","产出数量指标","矿产资源非税收入服务所运行经费","按实际发生足额报销","按实际发生报销各项费用","定量"]
[{"$nulls":5},"产出质量指标","服务所运行管理","定期运行维护","定期维护站所征管场所","定性"]
[{"$nulls":5},"产出成本指标","控制在预算范围内","97万元","成本控制在资金额度内","定量"]
[{"$nulls":5},"产出时效指标","覆盖全年","12/31/22","年底前组织完成","定量"]
[{"$nulls":4},"效益指标","经济效益指标","不适用","无","无","不适用"]
[{"$nulls":5},"社会效益指标","服务所征管环境","进一步优化","进一步提升服务所征管形象","定性"]
[{"$nulls":5},"生态效益指标","服务所征管环境","有所改善","提供良好的服务所征管环境","定性"]
[{"$nulls":5},"可持续影响指标","不适用","无","无","不适用"]
[{"$nulls":5},"满意度指标","不适用","无","无","不适用"]
[null," 执法稽查公务用车",{"v":9,"d":"9.00"},"打击偷逃行为，实现罚没收入10万元。","产出指标","产出数量指标","公务用车运行充油卡","按实际足额充值","按实际发生油卡充值","定量"]
[{"$nulls":5},"产出质量指标","公务用车维护","定期维修维护","定期维修公务用车 ","定性"]
[{"$nulls":5},"产出成本指标","控制在预算范围内","9万元","根据工作开展情况定","定量"]
[{"$nulls":5},"产出时效指标","覆盖全年","12/31/22","年底前组织完成","定量"]
[{"$nulls":4},"效益指标","经济效益指标","不适用","无","无","不适用"]
[{"$nulls":5},"社会效益指标","矿产资源非税","进一步优化","进一步提升征收环境","定性"]
[{"$nulls":5},"生态效益指标","征收环境改善情况","有所改善","打造良好的征收环境","定性"]
[{"$nulls":5},"可持续影响指标","不适用","无","无","不适用"]
[{"$nulls":5},"满意度指标","不适用","无","无","不适用"]
["临湘市国有资产服务中心","  公务用车和管理GPS服务",{"v":20,"d":"20.00"},"公务用车费严格按照制度管理、提高GPS服务效率。","产出指标","产出数量指标","公务用车费严格按照制度管理、提高GPS服务效率。","100%","公务用车费严格按照制度管理、提高GPS服务效率。","定性"]
[{"$nulls":5},"产出质量指标","不适用","无","无","不适用"]
[{"$nulls":5},"产出成本指标","控制在预算范围内","20万元","成本控制在资金额度内","定量"]
[{"$nulls":5},"产出时效指标","不适用","无","无","不适用"]
[{"$nulls":4},"效益指标","经济效益指标","公务用车费严格按照制度管理、提高GPS服务效率。","100%","公务用车费严格按照制度管理、提高GPS服务效率。","定性"]
[{"$nulls":5},"社会效益指标","不适用","无","无","不适用"]
[{"$nulls":5},"生态效益指标","不适用","无","无","不适用"]
[{"$nulls":5},"可持续影响指标","不适用","无","无","不适用"]
[{"$nulls":5},"满意度指标","不适用","无","无","不适用"]
[null,"  国有资产管理专项",{"v":95,"d":"95.00"},"划分并监督国有资产所有权和管理权；对国有资产的占有、使用、收益和处置进行管理；实现资产的保值增值，对收益的享有、处分等就行监督。","产出指标","产出数量指标","不适用","无","无","不适用"]
[{"$nulls":5},"产出质量指标","不适用","无","无","不适用"]
[{"$nulls":5},"产出成本指标","控制在预算范围内","95万元","成本控制在资金额度内","定量"]
[{"$nulls":5},"产出时效指标","不适用","无","无","不适用"]
[{"$nulls":4},"效益指标","经济效益指标","划分并监督国有资产所有权和管理权；对国有资产的占有、使用、收益和处置进行管理；实现资产的保值增值，对收益的享有、处分等就行监督。","100%","划分并监督国有资产所有权和管理权；对国有资产的占有、使用、收益和处置进行管理；实现资产的保值增值，对收益的享有、处分等就行监督","定性"]
[{"$nulls":5},"社会效益指标","不适用","无","无","不适用"]
[{"$nulls":5},"生态效益指标","不适用","无","无","不适用"]
[{"$nulls":5},"可持续影响指标","不适用","无","无","不适用"]
[{"$nulls":5},"满意度指标","不适用","无","无","不适用"]