{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["目录","1部门收支总体情况表","2部门收入总体情况表","3部门支出总体情况表","4财政拨款收支总体情况表","5一般公共预算支出情况表","6一般公共预算基本支出情况表","7一般公共预算“三公”经费预算表","8政府性基金预算支出情况表","9整体支出绩效目标表","10项目支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"目录","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,1,1,3]]}
[" "]
[null,"部门预算公开表目录"]
[null,"序号","名称","备注"]
[null,1,"2024年部门收支总体情况表"]
[null,2,"2024年部门收入总体情况表"]
[null,3,"2024年部门支出总体情况表"]
[null,4,"2024年财政拨款收支总体情况表"]
[null,5,"2024年一般公共预算支出情况表"]
[null,6,"2024年一般公共预算基本支出情况表"]
[null,7,"2024年一般公共预算“三公”经费预算表"]
[null,8,"2024年政府性基金预算支出情况表"]
[null,9,"2024年整体支出绩效目标表"]
[null,10,"2024年项目支出绩效目标表"]

{"sheet":"1部门收支总体情况表","index":1,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,3],[4,0,4,1],[4,2,4,3]]}
[{"$nulls":3},"部门公开表01"]
["2024年部门收支总体情况表"]
["单位：119001_临湘市公安局交通警察大队"]
[{"$nulls":3},"单位：万元"]
["收      入",null,"支      出"]
["项    目","预算数","项    目","预算数"]
["一、一般公共预算财政拨款收入",{"v":2349.455039,"d":"2,349.46"},"一、[201]一般公共服务支出"]
["    经费拨款",{"v":1479.455039,"d":"1,479.46"},"二、[202]外交支出"]
["    纳入预算管理的非税收入拨款",{"v":870,"d":"870.00"},"三、[203]国防支出"]
["二、财政专户管理资金收入",null,"四、[204]公共安全支出",{"v":2169.391276,"d":"2,169.39"}]
["三、政府性基金预算收入",null,"五、[205]教育支出"]
["四、事业单位经营服务收入",null,"六、[206]科学技术支出"]
["五、上级补助收入",null,"七、[207]文化旅游体育与传媒支出"]
["六、附属单位上缴收入",null,"八、[208]社会保障和就业支出",{"v":82.645583,"d":"82.65"}]
["七、其他收入",null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":38.967272,"d":"38.97"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":58.450908,"d":"58.45"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
["本年收入合计",{"v":2349.455039,"d":"2,349.46"},"本年支出合计",{"v":2349.455039,"d":"2,349.46"}]
["收入总计",{"v":2349.455039,"d":"2,349.46"},"支出总计",{"v":2349.455039,"d":"2,349.46"}]

{"sheet":"2部门收入总体情况表","index":2,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,10,0,11],[1,0,1,11],[2,0,2,11],[3,0,3,11],[4,0,4,1],[4,2,6,2],[4,3,4,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[7,0,7,1]]}
[{"$nulls":10},"部门公开表02"]
["2024年部门收入总体情况表"]
["单位：119001_临湘市公安局交通警察大队"]
["单位：万元"]
["单位",null,"总计","本年收入"]
["编码","名称",null,"合计","一般公共预算财政拨款收入","纳入一般公共预算管理的非税收入","政府性基金预算收入","事业单位经营服务收入","上级补助收入","附属单位上缴收入","其他收入","财政专户管理资金收入"]
[]
["总计：",null,{"v":2349.455039,"d":"2,349.46"},{"v":2349.455039,"d":"2,349.46"},{"v":1479.455039,"d":"1,479.46"},{"v":870,"d":"870.00"}]
["  119001","临湘市公安局交通警察大队",{"v":2349.455039,"d":"2,349.46"},{"v":2349.455039,"d":"2,349.46"},{"v":1479.455039,"d":"1,479.46"},{"v":870,"d":"870.00"}]

{"sheet":"3部门支出总体情况表","index":3,"n_rows":23,"n_cols":9,"rows_kept":23,"merged":[[0,7,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,1],[4,2,5,2],[4,3,4,5],[4,6,4,8],[6,0,6,1]]}
[{"$nulls":7},"部门公开表03"]
["2024年部门支出总体情况表"]
["单位：119001_临湘市公安局交通警察大队"]
["单位：万元"]
["单位",null,"总计","基本支出",null,null,"项目支出"]
["编码","名称",null,"合计","人员类","公用经费","合计","其他运转类","特定目标类"]
["总计:",null,{"v":2349.455039,"d":"2,349.46"},{"v":1102.455039,"d":"1,102.46"},{"v":942.455039,"d":"942.46"},{"v":160,"d":"160.00"},{"v":1247,"d":"1,247.00"},null,{"v":1247,"d":"1,247.00"}]
["119001","临湘市公安局交通警察大队",{"v":2349.455039,"d":"2,349.46"},{"v":1102.455039,"d":"1,102.46"},{"v":942.455039,"d":"942.46"},{"v":160,"d":"160.00"},{"v":1247,"d":"1,247.00"},null,{"v":1247,"d":"1,247.00"}]
["  204","  公共安全支出",{"v":2169.391276,"d":"2,169.39"},{"v":922.391276,"d":"922.39"},{"v":762.391276,"d":"762.39"},{"v":160,"d":"160.00"},{"v":1247,"d":"1,247.00"},null,{"v":1247,"d":"1,247.00"}]
["   20402","   公安",{"v":2169.391276,"d":"2,169.39"},{"v":922.391276,"d":"922.39"},{"v":762.391276,"d":"762.39"},{"v":160,"d":"160.00"},{"v":1247,"d":"1,247.00"},null,{"v":1247,"d":"1,247.00"}]
["   2040201","    行政运行",{"v":1612.391276,"d":"1,612.39"},{"v":922.391276,"d":"922.39"},{"v":762.391276,"d":"762.39"},{"v":160,"d":"160.00"},{"v":690,"d":"690.00"},null,{"v":690,"d":"690.00"}]
["   2040202","    一般行政管理事务",{"v":557,"d":"557.00"},{"$nulls":3},{"v":557,"d":"557.00"},null,{"v":557,"d":"557.00"}]
["  208","  社会保障和就业支出",{"v":82.645583,"d":"82.65"},{"v":82.645583,"d":"82.65"},{"v":82.645583,"d":"82.65"}]
["   20805","   行政事业单位养老支出",{"v":77.934544,"d":"77.93"},{"v":77.934544,"d":"77.93"},{"v":77.934544,"d":"77.93"}]
["   2080505","    机关事业单位基本养老保险缴费支出",{"v":77.934544,"d":"77.93"},{"v":77.934544,"d":"77.93"},{"v":77.934544,"d":"77.93"}]
["   20899","   其他社会保障和就业支出",{"v":4.711039,"d":"4.71"},{"v":4.711039,"d":"4.71"},{"v":4.711039,"d":"4.71"}]
["   2089999","    其他社会保障和就业支出",{"v":4.711039,"d":"4.71"},{"v":4.711039,"d":"4.71"},{"v":4.711039,"d":"4.71"}]
["  210","  卫生健康支出",{"v":38.967272,"d":"38.97"},{"v":38.967272,"d":"38.97"},{"v":38.967272,"d":"38.97"}]
["   21011","   行政事业单位医疗",{"v":38.967272,"d":"38.97"},{"v":38.967272,"d":"38.97"},{"v":38.967272,"d":"38.97"}]
["   2101101","    行政单位医疗",{"v":38.967272,"d":"38.97"},{"v":38.967272,"d":"38.97"},{"v":38.967272,"d":"38.97"}]
["  221","  住房保障支出",{"v":58.450908,"d":"58.45"},{"v":58.450908,"d":"58.45"},{"v":58.450908,"d":"58.45"}]
["   22102","   住房改革支出",{"v":58.450908,"d":"58.45"},{"v":58.450908,"d":"58.45"},{"v":58.450908,"d":"58.45"}]
["   2210201","    住房公积金",{"v":58.450908,"d":"58.45"},{"v":58.450908,"d":"58.45"},{"v":58.450908,"d":"58.45"}]

{"sheet":"4财政拨款收支总体情况表","index":4,"n_rows":44,"n_cols":4,"rows_kept":44,"merged":[[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,1],[4,2,4,3],[43,0,43,2]]}
[{"$nulls":3},"部门公开表04"]
["2024年财政拨款收支总体情况表"]
["单位：119001_临湘市公安局交通警察大队"]
["单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":2349.455039,"d":"2,349.46"},"一、本年支出",{"v":2349.455039,"d":"2,349.46"}]
["（一）一般公共预算拨款",{"v":2349.455039,"d":"2,349.46"},"一、[201]一般公共服务支出"]
["    1.财政补助收入",{"v":1479.455039,"d":"1,479.46"},"二、[202]外交支出"]
["    2.纳入一般公共预算管理的非税收入",{"v":870,"d":"870.00"},"三、[203]国防支出"]
["    3.上级补助收入",null,"四、[204]公共安全支出",{"v":2169.391276,"d":"2,169.39"}]
["    4.上年结转",null,"五、[205]教育支出"]
["    5.体制分成",null,"六、[206]科学技术支出"]
["（二）政府性基金预算拨款",null,"七、[207]文化旅游体育与传媒支出"]
[null,null,"八、[208]社会保障和就业支出",{"v":82.645583,"d":"82.65"}]
[null,null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":38.967272,"d":"38.97"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":58.450908,"d":"58.45"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
[null,null,"二、结转下年"]
[]
["收入总计",{"v":2349.455039,"d":"2,349.46"},"支出总计",{"v":2349.455039,"d":"2,349.46"}]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"5一般公共预算支出情况表","index":5,"n_rows":23,"n_cols":7,"rows_kept":23,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[6,0,6,1],[22,0,22,2]]}
[{"$nulls":6},"部门公开表05"]
["2024年一般公共预算支出情况表"]
["单位：119001_临湘市公安局交通警察大队"]
["单位：万元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
["总计：",null,{"v":2349.455039,"d":"2,349.46"},{"v":1102.455039,"d":"1,102.46"},{"v":942.455039,"d":"942.46"},{"v":160,"d":"160.00"},{"v":1247,"d":"1,247.00"}]
["204","公共安全支出",{"v":2169.391276,"d":"2,169.39"},{"v":922.391276,"d":"922.39"},{"v":762.391276,"d":"762.39"},{"v":160,"d":"160.00"},{"v":1247,"d":"1,247.00"}]
["  20402","  公安",{"v":2169.391276,"d":"2,169.39"},{"v":922.391276,"d":"922.39"},{"v":762.391276,"d":"762.39"},{"v":160,"d":"160.00"},{"v":1247,"d":"1,247.00"}]
["   2040201","   行政运行",{"v":1612.391276,"d":"1,612.39"},{"v":922.391276,"d":"922.39"},{"v":762.391276,"d":"762.39"},{"v":160,"d":"160.00"},{"v":690,"d":"690.00"}]
["   2040202","   一般行政管理事务",{"v":557,"d":"557.00"},{"$nulls":3},{"v":557,"d":"557.00"}]
["208","社会保障和就业支出",{"v":82.645583,"d":"82.65"},{"v":82.645583,"d":"82.65"},{"v":82.645583,"d":"82.65"}]
["  20805","  行政事业单位养老支出",{"v":77.934544,"d":"77.93"},{"v":77.934544,"d":"77.93"},{"v":77.934544,"d":"77.93"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":77.934544,"d":"77.93"},{"v":77.934544,"d":"77.93"},{"v":77.934544,"d":"77.93"}]
["  20899","  其他社会保障和就业支出",{"v":4.711039,"d":"4.71"},{"v":4.711039,"d":"4.71"},{"v":4.711039,"d":"4.71"}]
["   2089999","   其他社会保障和就业支出",{"v":4.711039,"d":"4.71"},{"v":4.711039,"d":"4.71"},{"v":4.711039,"d":"4.71"}]
["210","卫生健康支出",{"v":38.967272,"d":"38.97"},{"v":38.967272,"d":"38.97"},{"v":38.967272,"d":"38.97"}]
["  21011","  行政事业单位医疗",{"v":38.967272,"d":"38.97"},{"v":38.967272,"d":"38.97"},{"v":38.967272,"d":"38.97"}]
["   2101101","   行政单位医疗",{"v":38.967272,"d":"38.97"},{"v":38.967272,"d":"38.97"},{"v":38.967272,"d":"38.97"}]
["221","住房保障支出",{"v":58.450908,"d":"58.45"},{"v":58.450908,"d":"58.45"},{"v":58.450908,"d":"58.45"}]
["  22102","  住房改革支出",{"v":58.450908,"d":"58.45"},{"v":58.450908,"d":"58.45"},{"v":58.450908,"d":"58.45"}]
["   2210201","   住房公积金",{"v":58.450908,"d":"58.45"},{"v":58.450908,"d":"58.45"},{"v":58.450908,"d":"58.45"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"6一般公共预算基本支出情况表","index":6,"n_rows":34,"n_cols":5,"rows_kept":34,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,4,1],[4,2,4,4],[6,0,6,1],[33,0,33,2]]}
[{"$nulls":4},"部门公开表06"]
["2024年一般公共预算基本支出情况表"]
["单位：119001_临湘市公安局交通警察大队"]
["单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["总 计",null,{"v":1102.455039,"d":"1,102.46"},{"v":942.455039,"d":"942.46"},{"v":160,"d":"160.00"}]
["301","工资福利支出",{"v":942.455039,"d":"942.46"},{"v":942.455039,"d":"942.46"}]
["  30101","  基本工资",{"v":389.7276,"d":"389.73"},{"v":389.7276,"d":"389.73"}]
["  30102","  津贴补贴",{"v":189.4644,"d":"189.46"},{"v":189.4644,"d":"189.46"}]
["  30107","  绩效工资",{"v":11.8344,"d":"11.83"},{"v":11.8344,"d":"11.83"}]
["  30199","  其他工资福利支出",{"v":147.428376,"d":"147.43"},{"v":147.428376,"d":"147.43"}]
["  30103","  奖金",{"v":23.9365,"d":"23.94"},{"v":23.9365,"d":"23.94"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":77.934544,"d":"77.93"},{"v":77.934544,"d":"77.93"}]
["  30112","  其他社会保障缴费",{"v":4.711039,"d":"4.71"},{"v":4.711039,"d":"4.71"}]
["  30110","  职工基本医疗保险缴费",{"v":38.967272,"d":"38.97"},{"v":38.967272,"d":"38.97"}]
["  30113","  住房公积金",{"v":58.450908,"d":"58.45"},{"v":58.450908,"d":"58.45"}]
["302","商品和服务支出",{"v":160,"d":"160.00"},null,{"v":160,"d":"160.00"}]
["  30211","  差旅费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["  30299","  其他商品和服务支出",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["  30231","  公务用车运行维护费",{"v":36,"d":"36.00"},null,{"v":36,"d":"36.00"}]
["  30228","  工会经费",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["  30226","  劳务费",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["  30225","  专用燃料费",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["  30217","  公务接待费",{"v":12,"d":"12.00"},null,{"v":12,"d":"12.00"}]
["  30216","  培训费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["  30215","  会议费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["  30213","  维修（护）费",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["  30207","  邮电费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["  30206","  电费",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["  30205","  水费",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["  30202","  印刷费",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["  30201","  办公费",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"7一般公共预算“三公”经费预算表","index":7,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[1,0,1,7],[2,0,2,7],[3,2,3,7],[4,0,4,1],[4,2,4,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[7,0,7,1],[8,0,8,1],[10,0,10,2]]}
[{"$nulls":7},"部门公开表07"]
["2024年一般公共预算“三公”经费预算表"]
["单位：119001_临湘市公安局交通警察大队"]
[null,null,"单位：万元"]
["单位",null,"三公经费"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
["总计：",null,{"v":48,"d":"48.00"},null,{"v":36,"d":"36.00"},null,{"v":36,"d":"36.00"},{"v":12,"d":"12.00"}]
["119_临湘市公安局交通警察大队",null,{"v":48,"d":"48.00"},null,{"v":36,"d":"36.00"},null,{"v":36,"d":"36.00"},{"v":12,"d":"12.00"}]
["  119001","  临湘市公安局交通警察大队",{"v":48,"d":"48.00"},null,{"v":36,"d":"36.00"},null,{"v":36,"d":"36.00"},{"v":12,"d":"12.00"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"8政府性基金预算支出情况表","index":8,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,5,0],[4,1,5,1],[4,2,4,4],[6,0,6,1],[10,0,10,2]]}
[{"$nulls":4},"部门公开表08"]
["2024年政府性基金预算支出情况表"]
["单位：119001_临湘市公安局交通警察大队"]
["单位：万元"]
["科目编码","科目名称","本年政府性基金预算支出"]
[null,null,"合计","基本支出","项目支出"]
["总 计：",null,{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"9整体支出绩效目标表","index":9,"n_rows":98,"n_cols":19,"rows_kept":98,"merged":[[1,0,1,18],[2,0,2,18],[3,16,3,18],[4,0,6,0],[4,1,6,1],[4,2,4,8],[4,9,6,9],[4,10,5,18],[5,2,6,2],[5,3,5,6],[5,7,5,8],[7,0,96,0],[7,1,96,1],[7,2,96,2],[7,3,96,3],[7,4,96,4],[7,5,96,5],[7,6,96,6],[7,7,96,7],[7,8,96,8],[7,9,96,9],[7,10,46,10],[7,11,16,11],[7,12,16,12],[8,13,15,13],[8,14,11,14],[9,15,11,15],[17,11,26,11],[17,12,26,12],[18,13,25,13],[18,14,21,14],[19,15,21,15],[27,11,36,11],[27,12,36,12],[28,13,35,13],[28,14,31,14],[29,15,31,15],[37,11,46,11],[37,12,46,12],[38,13,45,13],[38,14,41,14],[39,15,41,15],[47,10,86,10],[47,11,56,11],[47,12,56,12],[48,13,55,13],[48,14,51,14],[49,15,51,15],[57,11,66,11],[57,12,66,12],[58,13,65,13],[58,14,61,14],[59,15,61,15],[67,11,76,11],[67,12,76,12],[68,13,75,13],[68,14,71,14],[69,15,71,15],[77,11,86,11],[77,12,86,12],[78,13,85,13],[78,14,81,14],[79,15,81,15],[87,10,96,10],[87,11,96,11],[87,12,96,12],[88,13,95,13],[88,14,91,14],[89,15,91,15],[97,0,97,4]]}
[{"$nulls":17},"部门公开表09"]
["2024年整体支出绩效目标表"]
["单位：临湘市公安局交通警察大队"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["119001","临湘市公安局交通警察大队",{"v":2349.455039,"d":"2,349.46"},{"v":2349.455039,"d":"2,349.46"},{"$nulls":3},{"v":1102.455039,"d":"1,102.46"},{"v":1247,"d":"1,247.00"},"1.确保春运交通安全，不发生较大交通事故及重大舆情。\n2.继续巩固顽瘴痼疾工作成效，确保交通事故预防“减量控大”。\n3.交通科技建设三年期计划已完工，巩固科技建设成果，向科技要警力，向科技要战斗力。","产出指标"," 数量指标",null,"=","2349.46","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":13},"定性","无"," 无","不适用","不适用"]
[{"$nulls":15},"无","不适用","不适用"]
[{"$nulls":16},"无不良影响","未达规定值酌情扣分"]
[{"$nulls":16},"科建项目很大程度缓解","不适用"]
[{"$nulls":14},"10%","无","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"2024年12月31日","无","年内完成考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"不适用","无","不适用","不适用"]
[{"$nulls":14},"90%","无","群众对交管工作满意度","未达规定值酌情扣分"]
[{"$nulls":13},"≥","5","无","全市绩效管理中排名前三","未达规定值酌情扣分"]
[{"$nulls":11}," 质量指标",null,"=","2349.46","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":13},"定性","无"," 无","不适用","不适用"]
[{"$nulls":15},"无","不适用","不适用"]
[{"$nulls":16},"无不良影响","未达规定值酌情扣分"]
[{"$nulls":16},"科建项目很大程度缓解","不适用"]
[{"$nulls":14},"10%","无","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"2024年12月31日","无","年内完成考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"不适用","无","不适用","不适用"]
[{"$nulls":14},"90%","无","群众对交管工作满意度","未达规定值酌情扣分"]
[{"$nulls":13},"≥","5","无","全市绩效管理中排名前三","未达规定值酌情扣分"]
[{"$nulls":11}," 时效指标",null,"=","2349.46","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":13},"定性","无"," 无","不适用","不适用"]
[{"$nulls":15},"无","不适用","不适用"]
[{"$nulls":16},"无不良影响","未达规定值酌情扣分"]
[{"$nulls":16},"科建项目很大程度缓解","不适用"]
[{"$nulls":14},"10%","无","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"2024年12月31日","无","年内完成考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"不适用","无","不适用","不适用"]
[{"$nulls":14},"90%","无","群众对交管工作满意度","未达规定值酌情扣分"]
[{"$nulls":13},"≥","5","无","全市绩效管理中排名前三","未达规定值酌情扣分"]
[{"$nulls":11},"成本指标",null,"=","2349.46","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":13},"定性","无"," 无","不适用","不适用"]
[{"$nulls":15},"无","不适用","不适用"]
[{"$nulls":16},"无不良影响","未达规定值酌情扣分"]
[{"$nulls":16},"科建项目很大程度缓解","不适用"]
[{"$nulls":14},"10%","无","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"2024年12月31日","无","年内完成考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"不适用","无","不适用","不适用"]
[{"$nulls":14},"90%","无","群众对交管工作满意度","未达规定值酌情扣分"]
[{"$nulls":13},"≥","5","无","全市绩效管理中排名前三","未达规定值酌情扣分"]
[{"$nulls":10},"效益指标 ","经济效益指标",null,"=","2349.46","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":13},"定性","无"," 无","不适用","不适用"]
[{"$nulls":15},"无","不适用","不适用"]
[{"$nulls":16},"无不良影响","未达规定值酌情扣分"]
[{"$nulls":16},"科建项目很大程度缓解","不适用"]
[{"$nulls":14},"10%","无","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"2024年12月31日","无","年内完成考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"不适用","无","不适用","不适用"]
[{"$nulls":14},"90%","无","群众对交管工作满意度","未达规定值酌情扣分"]
[{"$nulls":13},"≥","5","无","全市绩效管理中排名前三","未达规定值酌情扣分"]
[{"$nulls":11},"社会效益指标",null,"=","2349.46","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":13},"定性","无"," 无","不适用","不适用"]
[{"$nulls":15},"无","不适用","不适用"]
[{"$nulls":16},"无不良影响","未达规定值酌情扣分"]
[{"$nulls":16},"科建项目很大程度缓解","不适用"]
[{"$nulls":14},"10%","无","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"2024年12月31日","无","年内完成考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"不适用","无","不适用","不适用"]
[{"$nulls":14},"90%","无","群众对交管工作满意度","未达规定值酌情扣分"]
[{"$nulls":13},"≥","5","无","全市绩效管理中排名前三","未达规定值酌情扣分"]
[{"$nulls":11},"生态效益指标",null,"=","2349.46","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":13},"定性","无"," 无","不适用","不适用"]
[{"$nulls":15},"无","不适用","不适用"]
[{"$nulls":16},"无不良影响","未达规定值酌情扣分"]
[{"$nulls":16},"科建项目很大程度缓解","不适用"]
[{"$nulls":14},"10%","无","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"2024年12月31日","无","年内完成考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"不适用","无","不适用","不适用"]
[{"$nulls":14},"90%","无","群众对交管工作满意度","未达规定值酌情扣分"]
[{"$nulls":13},"≥","5","无","全市绩效管理中排名前三","未达规定值酌情扣分"]
[{"$nulls":11}," 可持续影响指标",null,"=","2349.46","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":13},"定性","无"," 无","不适用","不适用"]
[{"$nulls":15},"无","不适用","不适用"]
[{"$nulls":16},"无不良影响","未达规定值酌情扣分"]
[{"$nulls":16},"科建项目很大程度缓解","不适用"]
[{"$nulls":14},"10%","无","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"2024年12月31日","无","年内完成考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"不适用","无","不适用","不适用"]
[{"$nulls":14},"90%","无","群众对交管工作满意度","未达规定值酌情扣分"]
[{"$nulls":13},"≥","5","无","全市绩效管理中排名前三","未达规定值酌情扣分"]
[{"$nulls":10},"满意度指标","服务对象满意度指标",null,"=","2349.46","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":13},"定性","无"," 无","不适用","不适用"]
[{"$nulls":15},"无","不适用","不适用"]
[{"$nulls":16},"无不良影响","未达规定值酌情扣分"]
[{"$nulls":16},"科建项目很大程度缓解","不适用"]
[{"$nulls":14},"10%","无","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"2024年12月31日","无","年内完成考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"不适用","无","不适用","不适用"]
[{"$nulls":14},"90%","无","群众对交管工作满意度","未达规定值酌情扣分"]
[{"$nulls":13},"≥","5","无","全市绩效管理中排名前三","未达规定值酌情扣分"]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"10项目支出绩效目标表","index":10,"n_rows":52,"n_cols":14,"rows_kept":52,"merged":[[1,2,1,13],[2,0,2,13],[3,12,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,13],[7,0,17,0],[7,1,17,1],[7,2,17,2],[7,3,17,3],[7,4,17,4],[7,5,9,5],[11,5,14,5],[15,5,17,5],[18,0,28,0],[18,1,28,1],[18,2,28,2],[18,3,28,3],[18,4,28,4],[18,5,20,5],[22,5,25,5],[26,5,28,5],[29,0,39,0],[29,1,39,1],[29,2,39,2],[29,3,39,3],[29,4,39,4],[29,5,31,5],[33,5,36,5],[37,5,39,5],[40,0,50,0],[40,1,50,1],[40,2,50,2],[40,3,50,3],[40,4,50,4],[40,5,42,5],[44,5,47,5],[48,5,50,5],[51,0,51,4]]}
[{"$nulls":13},"部门公开表10"]
[null,null,"2024年项目支出绩效目标表"]
["单位：119001-临湘市公安局交通警察大队"]
[{"$nulls":12},"金额单位：万元"]
["单位代码","单位（专项）名称","支出方向","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":5},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["119001","临湘市公安局交通警察大队",null,{"v":1247,"d":"1,247.00"}]
["  119001","  工本费",null,{"v":120,"d":"120.00"},"保证全年新车入户牌照及换证证件工本保障及时","成本指标","社会成本指标","对社会发展有无负面影响","无","无不良影响","无","无","定性"]
[{"$nulls":6},"经济成本指标","控制在预算范围内","120","政府预算金额","未达指标值酌情扣分","万元","定性"]
[{"$nulls":6},"生态环境成本指标","对自然生态环境有无负面影响","无","无负面影响","无","无","定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众对车驾管业务办结满意度","90%","群众对车驾管业务办结满意度","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"效益指标","可持续影响指标","不适用","无","不适用","无","无","定性"]
[{"$nulls":6},"生态效益指标","不适用","无","不适用","无","无","定性"]
[{"$nulls":6},"经济效益指标","不适用","无","不适用","无","无","定性"]
[{"$nulls":6},"社会效益指标","群众对车驾管业务满意度","90%","群众对车驾管业务满意度","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"产出指标","时效指标","年内完成入户办证工作任务","2024/12/31","年内完成入户办证工作任务","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"质量指标","不适用","无","不适用","无","无","定性"]
[{"$nulls":6},"数量指标","与去年业务数量估算","8000","每年完成入户换证业务量","未达指标值酌情扣分","次","定量"]
["  119001","  交警经费保障",null,{"v":750,"d":"750.00"},"单位行政运行正常，民警待遇保障到位，民警凝聚力加强，执法办公、办案成本充分，保证全年单位办公经费运转正常。","成本指标","社会成本指标","有无不良社会舆情影响","不适用","无不良社会影响","未达规定值酌情扣分","无","定量"]
[{"$nulls":6},"经济成本指标","控制在预算范围内","750","政府财政预算年初预算数","未达规定值酌情扣分","万元","定量"]
[{"$nulls":6},"生态环境成本指标","对生态环境有无不良影响","无","对生态无不良影响","无","无","定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众对交通管理满意率","90%","群众对交通管理满意率","未达规定值酌情扣分","无","定性"]
[{"$nulls":5},"效益指标","可持续影响指标","不适用","无","不适用","无","无","定性"]
[{"$nulls":6},"生态效益指标","不适用","无","不适用","无","无","定性"]
[{"$nulls":6},"社会效益指标","不适用","无","不适用","无","无","定性"]
[{"$nulls":6},"经济效益指标","不适用","无","不适用","无","无","定性"]
[{"$nulls":5},"产出指标","时效指标","年内完成","2023/12/31","年内完成非税收入数","未达规定值酌情扣分","无","定性"]
[{"$nulls":6},"质量指标","不适用","无","不适用","未达规定值酌情扣分","无","定性"]
[{"$nulls":6},"数量指标","不适用","无","不适用","未达规定值酌情扣分","无","定性"]
["  119001","  交通标识标牌及电子警察维护",null,{"v":11,"d":"11.00"},"保障全市电警卡口正常运行","成本指标","社会成本指标","社会舆情影响","无","无不良舆情反映","不适用","无","定性"]
[{"$nulls":6},"经济成本指标","控制在预算范围内","11","控制在预算范围内","未达指标值酌情扣分","万元","定量"]
[{"$nulls":6},"生态环境成本指标","对生态环境有无破坏影响","无","无不良影响","不适用","无","定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众对交通秩序满意度","90%","群众对交通秩序满意度","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"效益指标","可持续影响指标","不适用","不适用","不适用","不适用","无","定性"]
[{"$nulls":6},"生态效益指标","不适用","不适用","不适用","不适用","无","定性"]
[{"$nulls":6},"经济效益指标","不适用","不适用","不适用","不适用","无","定性"]
[{"$nulls":6},"社会效益指标","群众对交通秩序满意度","90%","群众对交通秩序满意度","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"产出指标","时效指标","年内完成","2023/12/31","2023/12/31","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"质量指标","卡口数据质量","5","卡口数据每月无无效数据","未达指标值酌情扣分","条","定量"]
[{"$nulls":6},"数量指标","全市所有卡口抓拍数据量","2000","全市所有卡口抓拍数据量","未达指标值酌情扣分","条","定量"]
["  119001","  交通协管员",null,{"v":366,"d":"366.00"},"每年保证122名辅警人员经费到位，交通警务工作人员到位，交通警务工作运行良好。","成本指标","生态环境成本指标","对生态环境无负面影响","无","无不良影响","不适用","无","定性"]
[{"$nulls":6},"社会成本指标","社会舆情影响","无","无负面影响","不适用","无","定性"]
[{"$nulls":6},"经济成本指标","控制在预算范围内","366","年初政府财政预算金额","未达指标值酌情扣分","万元","定量"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众对交通管理满意度","90%","群众对交通管理满意度","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"效益指标","可持续影响指标","不适用","不适用","不适用","不适用","无","定性"]
[{"$nulls":6},"生态效益指标","不适用","不适用","不适用","不适用","无","定性"]
[{"$nulls":6},"社会效益指标","警力配置合理","无","辖区道路见警力","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"经济效益指标","不适用","不适用","不适用","不适用","无","定性"]
[{"$nulls":5},"产出指标","时效指标","年内完成各项任务","2024/12/31","2024/12/31","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"数量指标","聘用辅警人数","122","聘用辅警人数","未达指标值酌情扣分","名","定量"]
[{"$nulls":6},"质量指标","每名辅警人员经费预算","3","辅警每年经费预算","未达指标值酌情扣分","万元","定量"]
["注：如本表格为空，则表示本年度未安排此项目"]