{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["目录","部门收支总体情况表","部门收入总体情况表","部门支出总体情况表","财政拨款收支总体情况表","一般公共预算支出情况表","一般公共预算基本支出情况表","一般公共预算“三公”经费预算表","政府性基金预算支出情况表","整体支出绩效目标表","项目支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"目录","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,1,1,3]]}
[]
[null,"部门预算公开表目录"]
[null,"序号","名称","备注"]
[null,1,"2023年部门收支总体情况表"]
[null,2,"2023年部门收入总体情况表"]
[null,3,"2023年部门支出总体情况表"]
[null,4,"2023年财政拨款收支总体情况表"]
[null,5,"2023年一般公共预算支出情况表"]
[null,6,"2023年一般公共预算基本支出情况表"]
[null,7,"2023年一般公共预算“三公”经费预算表"]
[null,8,"2023年政府性基金预算支出情况表"]
[null,9,"2023年整体支出绩效目标表"]
[null,10,"2023年项目支出绩效目标表"]

{"sheet":"部门收支总体情况表","index":1,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,3],[4,0,4,1],[4,2,4,3]]}
[]
["2023年部门收支总体情况表"]
["部门：118_临湘市公安局"]
[{"$nulls":3},"单位：万元"]
["收      入",null,"支      出"]
["项    目","预算数","项    目","预算数"]
["一、一般公共预算财政拨款收入",{"v":8240.796714,"d":"8,240.80"},"一、[201]一般公共服务支出"]
["    经费拨款",{"v":6740.796714,"d":"6,740.80"},"二、[202]外交支出"]
["    纳入预算管理的非税收入拨款",{"v":1500,"d":"1,500.00"},"三、[203]国防支出"]
["二、财政专户管理资金收入",null,"四、[204]公共安全支出",{"v":7525.620716,"d":"7,525.62"}]
["三、政府性基金预算收入",null,"五、[205]教育支出"]
["四、事业单位经营服务收入",null,"六、[206]科学技术支出"]
["五、上级补助收入",null,"七、[207]文化旅游体育与传媒支出"]
["六、附属单位上缴收入",null,"八、[208]社会保障和就业支出",{"v":328.695458,"d":"328.70"}]
["七、其他收入",null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":154.592216,"d":"154.59"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":231.888324,"d":"231.89"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
["本年收入合计",{"v":8240.796714,"d":"8,240.80"},"本年支出合计",{"v":8240.796714,"d":"8,240.80"}]
["收入总计",{"v":8240.796714,"d":"8,240.80"},"支出总计",{"v":8240.796714,"d":"8,240.80"}]

{"sheet":"部门收入总体情况表","index":2,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[1,0,1,10],[2,0,2,10],[3,0,3,10],[4,0,4,1],[4,2,6,2],[4,3,4,10],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[7,0,7,1]]}
[]
["2023年部门收入总体情况表"]
["部门：118_临湘市公安局"]
["单位：万元"]
["单位",null,"总计","本年收入"]
["编码","名称",null,"合计","一般公共预算财政拨款收入","政府性基金预算收入","事业单位经营服务收入","上级补助收入","附属单位上缴收入","其他收入","财政专户管理资金收入"]
[]
["总计：",null,{"v":8240.796714,"d":"8,240.80"},{"v":8240.796714,"d":"8,240.80"},{"v":8240.8,"d":"8,240.80"}]
["  118001","临湘市公安局",{"v":8240.796714,"d":"8,240.80"},{"v":8240.796714,"d":"8,240.80"},{"v":8240.8,"d":"8,240.80"}]

{"sheet":"部门支出总体情况表","index":3,"n_rows":22,"n_cols":9,"rows_kept":22,"merged":[[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,1],[4,2,5,2],[4,3,4,5],[4,6,4,8],[6,0,6,1]]}
[]
["2023年部门支出总体情况表"]
["部门：118_临湘市公安局"]
["单位：万元"]
["单位",null,"总计","基本支出",null,null,"项目支出"]
["编码","名称",null,"合计","人员类","公用经费","合计","其他运转类","特定目标类"]
["总计:",null,{"v":8240.796714,"d":"8,240.80"},{"v":4577.796714,"d":"4,577.80"},{"v":3869.096714,"d":"3,869.10"},{"v":708.7,"d":"708.70"},{"v":3663,"d":"3,663.00"},null,{"v":3663,"d":"3,663.00"}]
["118001","临湘市公安局",{"v":8240.796714,"d":"8,240.80"},{"v":4577.796714,"d":"4,577.80"},{"v":3869.096714,"d":"3,869.10"},{"v":708.7,"d":"708.70"},{"v":3663,"d":"3,663.00"},null,{"v":3663,"d":"3,663.00"}]
["  204","  公共安全支出",{"v":7525.620716,"d":"7,525.62"},{"v":3862.620716,"d":"3,862.62"},{"v":3153.920716,"d":"3,153.92"},{"v":708.7,"d":"708.70"},{"v":3663,"d":"3,663.00"},null,{"v":3663,"d":"3,663.00"}]
["   20402","   公安",{"v":7525.620716,"d":"7,525.62"},{"v":3862.620716,"d":"3,862.62"},{"v":3153.920716,"d":"3,153.92"},{"v":708.7,"d":"708.70"},{"v":3663,"d":"3,663.00"},null,{"v":3663,"d":"3,663.00"}]
["   2040201","    行政运行",{"v":7525.620716,"d":"7,525.62"},{"v":3862.620716,"d":"3,862.62"},{"v":3153.920716,"d":"3,153.92"},{"v":708.7,"d":"708.70"},{"v":3663,"d":"3,663.00"},null,{"v":3663,"d":"3,663.00"}]
["  208","  社会保障和就业支出",{"v":328.695458,"d":"328.70"},{"v":328.695458,"d":"328.70"},{"v":328.695458,"d":"328.70"}]
["   20805","   行政事业单位养老支出",{"v":309.184432,"d":"309.18"},{"v":309.184432,"d":"309.18"},{"v":309.184432,"d":"309.18"}]
["   2080505","    机关事业单位基本养老保险缴费支出",{"v":309.184432,"d":"309.18"},{"v":309.184432,"d":"309.18"},{"v":309.184432,"d":"309.18"}]
["   20899","   其他社会保障和就业支出",{"v":19.511026,"d":"19.51"},{"v":19.511026,"d":"19.51"},{"v":19.511026,"d":"19.51"}]
["   2089999","    其他社会保障和就业支出",{"v":19.511026,"d":"19.51"},{"v":19.511026,"d":"19.51"},{"v":19.511026,"d":"19.51"}]
["  210","  卫生健康支出",{"v":154.592216,"d":"154.59"},{"v":154.592216,"d":"154.59"},{"v":154.592216,"d":"154.59"}]
["   21011","   行政事业单位医疗",{"v":154.592216,"d":"154.59"},{"v":154.592216,"d":"154.59"},{"v":154.592216,"d":"154.59"}]
["   2101101","    行政单位医疗",{"v":154.592216,"d":"154.59"},{"v":154.592216,"d":"154.59"},{"v":154.592216,"d":"154.59"}]
["  221","  住房保障支出",{"v":231.888324,"d":"231.89"},{"v":231.888324,"d":"231.89"},{"v":231.888324,"d":"231.89"}]
["   22102","   住房改革支出",{"v":231.888324,"d":"231.89"},{"v":231.888324,"d":"231.89"},{"v":231.888324,"d":"231.89"}]
["   2210201","    住房公积金",{"v":231.888324,"d":"231.89"},{"v":231.888324,"d":"231.89"},{"v":231.888324,"d":"231.89"}]

{"sheet":"财政拨款收支总体情况表","index":4,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,1],[4,2,4,3]]}
[]
["2023年财政拨款收支总体情况表"]
["部门：118_临湘市公安局"]
["单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":8240.796714,"d":"8,240.80"},"一、本年支出",{"v":8240.796714,"d":"8,240.80"}]
["（一）一般公共预算拨款",{"v":8240.796714,"d":"8,240.80"},"一、[201]一般公共服务支出"]
["    1.财政补助收入",{"v":6740.796714,"d":"6,740.80"},"二、[202]外交支出"]
["    2.纳入一般公共预算管理的非税收入",{"v":1500,"d":"1,500.00"},"三、[203]国防支出"]
["    3.上级补助收入",null,"四、[204]公共安全支出",{"v":7525.620716,"d":"7,525.62"}]
["    4.上年结转",null,"五、[205]教育支出"]
["    5.体制分成",null,"六、[206]科学技术支出"]
["（二）政府性基金预算拨款",null,"七、[207]文化旅游体育与传媒支出"]
[null,null,"八、[208]社会保障和就业支出",{"v":328.695458,"d":"328.70"}]
[null,null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":154.592216,"d":"154.59"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":231.888324,"d":"231.89"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
[null,null,"二、结转下年"]
[]
["收入总计",{"v":8240.796714,"d":"8,240.80"},"支出总计",{"v":8240.796714,"d":"8,240.80"}]

{"sheet":"一般公共预算支出情况表","index":5,"n_rows":22,"n_cols":7,"rows_kept":22,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[21,0,21,1]]}
[]
["2023年一般公共预算支出情况表"]
["部门：118_临湘市公安局"]
["单位：万元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
["204","公共安全支出",{"v":7525.620716,"d":"7,525.62"},{"v":3862.620716,"d":"3,862.62"},{"v":3153.920716,"d":"3,153.92"},{"v":708.7,"d":"708.70"},{"v":3663,"d":"3,663.00"}]
["  20402","  公安",{"v":7525.620716,"d":"7,525.62"},{"v":3862.620716,"d":"3,862.62"},{"v":3153.920716,"d":"3,153.92"},{"v":708.7,"d":"708.70"},{"v":3663,"d":"3,663.00"}]
["   2040201","   行政运行",{"v":7525.620716,"d":"7,525.62"},{"v":3862.620716,"d":"3,862.62"},{"v":3153.920716,"d":"3,153.92"},{"v":708.7,"d":"708.70"},{"v":3663,"d":"3,663.00"}]
["208","社会保障和就业支出",{"v":328.695458,"d":"328.70"},{"v":328.695458,"d":"328.70"},{"v":328.695458,"d":"328.70"}]
["  20805","  行政事业单位养老支出",{"v":309.184432,"d":"309.18"},{"v":309.184432,"d":"309.18"},{"v":309.184432,"d":"309.18"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":309.184432,"d":"309.18"},{"v":309.184432,"d":"309.18"},{"v":309.184432,"d":"309.18"}]
["  20899","  其他社会保障和就业支出",{"v":19.511026,"d":"19.51"},{"v":19.511026,"d":"19.51"},{"v":19.511026,"d":"19.51"}]
["   2089999","   其他社会保障和就业支出",{"v":19.511026,"d":"19.51"},{"v":19.511026,"d":"19.51"},{"v":19.511026,"d":"19.51"}]
["210","卫生健康支出",{"v":154.592216,"d":"154.59"},{"v":154.592216,"d":"154.59"},{"v":154.592216,"d":"154.59"}]
["  21011","  行政事业单位医疗",{"v":154.592216,"d":"154.59"},{"v":154.592216,"d":"154.59"},{"v":154.592216,"d":"154.59"}]
["   2101101","   行政单位医疗",{"v":154.592216,"d":"154.59"},{"v":154.592216,"d":"154.59"},{"v":154.592216,"d":"154.59"}]
["221","住房保障支出",{"v":231.888324,"d":"231.89"},{"v":231.888324,"d":"231.89"},{"v":231.888324,"d":"231.89"}]
["  22102","  住房改革支出",{"v":231.888324,"d":"231.89"},{"v":231.888324,"d":"231.89"},{"v":231.888324,"d":"231.89"}]
["   2210201","   住房公积金",{"v":231.888324,"d":"231.89"},{"v":231.888324,"d":"231.89"},{"v":231.888324,"d":"231.89"}]
[]
["合计：",null,{"v":8240.796714,"d":"8,240.80"},{"v":4577.796714,"d":"4,577.80"},{"v":3869.096714,"d":"3,869.10"},{"v":708.7,"d":"708.70"},{"v":3663,"d":"3,663.00"}]

{"sheet":"一般公共预算基本支出情况表","index":6,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,4,1],[4,2,4,4],[34,0,34,1]]}
[]
["2023年一般公共预算基本支出情况表"]
["部门：118_临湘市公安局"]
["单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["301","工资福利支出",{"v":3852.764714,"d":"3,852.76"},{"v":3852.764714,"d":"3,852.76"}]
["  30102","  津贴补贴",{"v":917.8596,"d":"917.86"},{"v":917.8596,"d":"917.86"}]
["  30199","  其他工资福利支出",{"v":629.378016,"d":"629.38"},{"v":629.378016,"d":"629.38"}]
["  30107","  绩效工资",6.93,6.93]
["  30103","  奖金",{"v":97.4155,"d":"97.42"},{"v":97.4155,"d":"97.42"}]
["  30101","  基本工资",{"v":1486.0056,"d":"1,486.01"},{"v":1486.0056,"d":"1,486.01"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":309.184432,"d":"309.18"},{"v":309.184432,"d":"309.18"}]
["  30112","  其他社会保障缴费",{"v":19.511026,"d":"19.51"},{"v":19.511026,"d":"19.51"}]
["  30110","  职工基本医疗保险缴费",{"v":154.592216,"d":"154.59"},{"v":154.592216,"d":"154.59"}]
["  30113","  住房公积金",{"v":231.888324,"d":"231.89"},{"v":231.888324,"d":"231.89"}]
["303","对个人和家庭的补助",{"v":16.332,"d":"16.33"},{"v":16.332,"d":"16.33"}]
["  30304","  抚恤金",{"v":16.332,"d":"16.33"},{"v":16.332,"d":"16.33"}]
["302","商品和服务支出",{"v":708.7,"d":"708.70"},null,{"v":708.7,"d":"708.70"}]
["  30299","  其他商品和服务支出",{"v":97.2,"d":"97.20"},null,{"v":97.2,"d":"97.20"}]
["  30201","  办公费",{"v":80,"d":"80.00"},null,{"v":80,"d":"80.00"}]
["  30202","  印刷费",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["  30205","  水费",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["  30206","  电费",{"v":72,"d":"72.00"},null,{"v":72,"d":"72.00"}]
["  30209","  物业管理费",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["  30211","  差旅费",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["  30213","  维修（护）费",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["  30214","  租赁费",{"v":13,"d":"13.00"},null,{"v":13,"d":"13.00"}]
["  30215","  会议费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["  30216","  培训费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["  30217","  公务接待费",{"v":29.5,"d":"29.50"},null,{"v":29.5,"d":"29.50"}]
["  30226","  劳务费",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["  30231","  公务用车运行维护费",{"v":132,"d":"132.00"},null,{"v":132,"d":"132.00"}]
["  30228","  工会经费",{"v":70,"d":"70.00"},null,{"v":70,"d":"70.00"}]
["合  计",null,{"v":4577.796714,"d":"4,577.80"},{"v":3869.096714,"d":"3,869.10"},{"v":708.7,"d":"708.70"}]

{"sheet":"一般公共预算“三公”经费预算表","index":7,"n_rows":10,"n_cols":8,"rows_kept":10,"merged":[[1,0,1,7],[2,0,2,7],[3,2,3,7],[4,0,4,1],[4,2,4,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[7,0,7,1],[8,0,8,1]]}
[]
["2023年一般公共预算“三公”经费预算表"]
["部门：118_临湘市公安局"]
[null,null,"单位：万元"]
["单位",null,"三公经费"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
["总计：",null,{"v":161.5,"d":"161.50"},null,{"v":132,"d":"132.00"},null,{"v":132,"d":"132.00"},{"v":29.5,"d":"29.50"}]
["118_临湘市公安局",null,{"v":161.5,"d":"161.50"},null,{"v":132,"d":"132.00"},null,{"v":132,"d":"132.00"},{"v":29.5,"d":"29.50"}]
["  118001","  临湘市公安局",{"v":161.5,"d":"161.50"},null,{"v":132,"d":"132.00"},null,{"v":132,"d":"132.00"},{"v":29.5,"d":"29.50"}]

{"sheet":"政府性基金预算支出情况表","index":8,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,5,0],[4,1,5,1],[4,2,4,4],[9,0,9,1],[10,0,10,4]]}
[]
["2023年政府性基金预算支出情况表"]
["部门：118_临湘市公安局"]
["单位：万元"]
["科目编码","科目名称","本年政府性基金预算支出"]
[null,null,"合计","基本支出","项目支出"]
[]
[]
[]
["合计："]
["2023年本部门无政府性基金预算，故2023年政府性基金预算表为空。"]

{"sheet":"整体支出绩效目标表","index":9,"n_rows":15,"n_cols":19,"rows_kept":15,"merged":[[0,0,0,18],[1,0,1,18],[2,16,2,18],[3,0,5,0],[3,1,5,1],[3,2,3,8],[3,9,5,9],[3,10,4,18],[4,2,5,2],[4,3,4,6],[4,7,4,8],[6,0,14,0],[6,1,14,1],[6,2,14,2],[6,3,14,3],[6,4,14,4],[6,5,14,5],[6,6,14,6],[6,7,14,7],[6,8,14,8],[6,9,14,9],[6,10,9,10],[10,10,13,10]]}
["整体支出绩效目标表"]
["单位：临湘市公安局"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["118001","临湘市公安局",{"v":8240.796714,"d":"8,240.80"},{"v":8240.796714,"d":"8,240.80"},{"$nulls":3},{"v":4577.796714,"d":"4,577.80"},{"v":3663,"d":"3,663.00"},"2023年度总体目标任务：1、及时掌握各类情报信息，维护全市社会政治大局稳定；2、严厉打击各类违法犯罪，维护全市社会治安大局稳定；\n3、建立良好的社会治安防控体系；4、加强公安法制建设，提高公安法制水平；5、严格公安行政管理；6、积极推进公安队伍正规化建设。\n","产出指标"," 数量指标","1、深入学习贯彻习近平新时代中国特色社会主义思想，每月开展一次党建活动；2、强化日常管理，加强安全防范和监督检查；侦办犯罪案件达到目标数；3、加强教育培训","定性","700","人","1、深入学习贯彻习近平新时代中国特色社会主义思想，每月开展一次党建活动；2、强化日常管理，加强安全防范和监督检查；侦办犯罪案件达到目标数；3、加强教育培训","任务实际完成情况与任务目标进行对比，以完成比例计分。"]
[{"$nulls":11}," 质量指标","1、不发生因违反“四风”问题被通报或者市级以上媒体曝光或造成不良影响；2、本年度现行案件破案率达到2023年度目标任务指导数；3、全市治安形势进一步好转；4、维护民警执法权威。","定性","90%","%","1、不发生因违反“四风”问题被通报或者市级以上媒体曝光或造成不良影响；2、本年度现行案件破案率达到2023年度目标任务指导数；3、全市治安形势进一步好转；4、维护民警执法权威","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":11}," 时效指标","2023年12月31日前","定性","2023","年","年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":11},"成本指标","年度预算内","定性","预算内","万元","年内完成各项工作任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":10},"效益指标 ","经济效益指标","为全市经济发展保驾护航","定性","90","%","为全市经济保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":11},"社会效益指标","通过依法履行法定职责，维护临湘的社会和 政治稳定，全面提升公安机关工作效益和公安队伍整体形象","定性","90","%","提升公安机关整体形象","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":11},"生态效益指标","为全市生态环境建设保驾护航","定性","100","%","为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":11}," 可持续影响指标","维护全市大局稳定","定性","长期","无","维护全市大局稳定","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":10},"满意度指标","服务对象满意度指标","进一步增强群众的安全感和满意度，全省公安工作公众满意度在95分以上。","定性","≥","%","增强群众满意度","任务实际完成情况与任务目标进行对比，以完成比例计分"]

{"sheet":"项目支出绩效目标表","index":10,"n_rows":124,"n_cols":14,"rows_kept":124,"merged":[[1,2,1,13],[2,0,2,13],[3,12,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,13],[7,0,16,0],[7,1,16,1],[7,2,16,2],[7,3,16,3],[7,4,16,4],[8,5,10,5],[11,5,13,5],[14,5,16,5],[17,0,26,0],[17,1,26,1],[17,2,26,2],[17,3,26,3],[17,4,26,4],[17,5,19,5],[20,5,22,5],[24,5,26,5],[27,0,36,0],[27,1,36,1],[27,2,36,2],[27,3,36,3],[27,4,36,4],[28,5,30,5],[31,5,33,5],[34,5,36,5],[37,0,46,0],[37,1,46,1],[37,2,46,2],[37,3,46,3],[37,4,46,4],[37,5,39,5],[40,5,42,5],[44,5,46,5],[47,0,56,0],[47,1,56,1],[47,2,56,2],[47,3,56,3],[47,4,56,4],[47,5,49,5],[50,5,52,5],[54,5,56,5],[57,0,65,0],[57,1,65,1],[57,2,65,2],[57,3,65,3],[57,4,65,4],[57,5,59,5],[60,5,62,5],[63,5,65,5],[66,0,75,0],[66,1,75,1],[66,2,75,2],[66,3,75,3],[66,4,75,4],[67,5,69,5],[70,5,72,5],[73,5,75,5],[76,0,85,0],[76,1,85,1],[76,2,85,2],[76,3,85,3],[76,4,85,4],[76,5,78,5],[79,5,81,5],[82,5,84,5],[86,0,94,0],[86,1,94,1],[86,2,94,2],[86,3,94,3],[86,4,94,4],[86,5,88,5],[89,5,91,5],[92,5,94,5],[95,0,103,0],[95,1,103,1],[95,2,103,2],[95,3,103,3],[95,4,103,4],[95,5,97,5],[98,5,100,5],[101,5,103,5],[104,0,113,0],[104,1,113,1],[104,2,113,2],[104,3,113,3],[104,4,113,4],[104,5,106,5],[108,5,110,5],[111,5,113,5],[114,0,123,0],[114,1,123,1],[114,2,123,2],[114,3,123,3],[114,4,123,4],[114,5,116,5],[117,5,119,5],[121,5,123,5]]}
[]
[null,null,"项目支出绩效目标表"]
["单位：118001-临湘市公安局"]
[{"$nulls":12},"金额单位：万元"]
["单位代码","单位（专项）名称","支出方向","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":5},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["118001","临湘市公安局",null,{"v":3663,"d":"3,663.00"}]
["  118001","  \"一标三实“信息集中采集工作",null,{"v":10,"d":"10.00"},"开展“标准地址、实有人口、实有房屋、实有单位”信息采集维护工作。","满意度指标","服务对象满意度指标","群众满意度提升","≥95%","绝大部分人满意","未达指标值酌情扣分","%","≥"]
[{"$nulls":5},"成本指标","经济成本指标","控制在预算范围内","10","严格按预算执行","未达指标值酌情扣分","万元","定量"]
[{"$nulls":6},"社会成本指标","不适用","无","无","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态环境成本指标","不适用","无","无","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"效益指标","生态效益指标","不适用","不适用","不适用","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"经济效益指标","不适用","不适用","不适用","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"社会效益指标","不适用","不适用","提高群众满意度","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"产出指标","质量指标","采集工作经费","全年工作经费","信息采集工作经费","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"时效指标","年内完成各项工作任务","按时间节点完成","年月日","未达指标值酌情扣分","年月日","定性"]
[{"$nulls":6},"数量指标","信息采集工作经费","10","信息采集工作经费","未达指标值酌情扣分","万元","定量"]
["  118001","  辅协警经费",null,{"v":798,"d":"798.00"},"为辅协警协助民警维护社会治安、打击违法犯罪、服务人民群众提供经济保障。","成本指标","经济成本指标","控制在预算范围内","798","各类案件发案率有所下降","未达指标值酌情扣分","万元","定量"]
[{"$nulls":6},"社会成本指标","无适用","无","维护全市治安大局稳定","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态环境成本指标","无适用","无","人民群众安居乐业","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"产出指标","数量指标","辅协警人员和公用经费","按实际发生额支付","严格按预算执行","未达指标值酌情扣分","无","定量"]
[{"$nulls":6},"时效指标","年内完成各项工作任务","全年","按时间节点完成","未达指标值酌情扣分","年月日","定性"]
[{"$nulls":6},"质量指标","无适用","无","厉行节约、充分发挥资金使用效益","未达指标值酌情扣分","无","定量"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","受益对象满意度","人民群众满意","见警率明显提升","未达指标值酌情扣分","%","定量"]
[{"$nulls":5},"效益指标","经济效益指标","不适用","无","各类案件发案率有所下降","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"社会效益指标","维护社会治安大局稳定","有所提高","维护社会治安大局稳定","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态效益指标","不适用","不适用","人民群众安居乐业","未达指标值酌情扣分","无","定性"]
["  118001","  公安业务办案和专项工作经费",null,{"v":1500,"d":"1,500.00"},"公安业务和专项工作经费，用于弥补我局公用经费不足和基层基础建设，使民警执法办案条件得到改善，民警执法水平得到明显提升。","满意度指标","服务对象满意度指标","廉政执法、群众满意","98%","公众评价整体提升","未达指标值酌情扣分","%","定量"]
[{"$nulls":5},"成本指标","经济成本指标","控制在预算范围内","1500万元","部门年初预算批复","不适用未达指标值酌情扣分","万元","定量"]
[{"$nulls":6},"社会成本指标","不适用","不适用","不适用","不适用未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态环境成本指标","不适用","不适用","不适用","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"效益指标","生态效益指标","不适用","不适用","不适用","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"经济效益指标","不适用","不适用","不适用","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"社会效益指标","社会治安明显好转","人民满意度明显提升","人民满意度明显提升","未达指标值情扣分","无","定性"]
[{"$nulls":5},"产出指标","质量指标","厉行节约、充分发挥资金使用效益","按时间节点完成","厉行节约、充分发挥资金使用效益","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"时效指标","年内完成","按时间节点完成","按时间节点完成","未达指标值酌情扣分","年月日","定量"]
[{"$nulls":6},"数量指标","严格按预算执行","万元","严格按预算执行","未达指标值酌情扣分未达指标值酌情扣分","年","定量"]
["  118001","  禁毒及重症病人收治",null,{"v":160,"d":"160.00"},"确保禁毒宣传、打击毒品案件力度，消除全市社会安全隐患。","成本指标","经济成本指标","控制在财政预算范围内","160","部门年初预算批复","未达指标值酌情扣分","万元","定量"]
[{"$nulls":6},"社会成本指标","无适用","无","预防制止违法犯罪案件","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态环境成本指标","无适用","无","吸毒人员较适往年有所下降","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"产出指标","数量指标","禁毒各项费用","按实际发生额支付","有效降低我市涉毒案件发案率","未达指标值酌情扣分","无","定量"]
[{"$nulls":6},"时效指标","覆盖全年","全年","按时完成","未达指标值酌情扣分","年月日","定量"]
[{"$nulls":6},"质量指标","无适用","无","强化禁毒保障","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众满意度","≥95%","禁毒工作取得好转","未达指标值酌情扣分","%","≥"]
[{"$nulls":5},"效益指标","经济效益指标","不适用","无","强化严打严管，打防并举","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"社会效益指标","有效降低我市涉毒案件发案率","预防制止涉毒违法犯罪案件","预防制止违法犯罪案件","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态效益指标","禁毒","不适用","不适用","未达指标值酌情扣分","无","定性"]
["  118001","  拘留所执行人员给养费",null,{"v":15,"d":"15.00"},"拘留人员给养费，确保拘留人员基本生活保障。","成本指标","经济成本指标","控制在财政预算内","15","部门年初预算批复","未达指标值酌情扣分","万元","定量"]
[{"$nulls":6},"社会成本指标","不适用","不适用","不适用","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态环境成本指标","不适用","不适用","不适用","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"产出指标","数量指标","按省实际物价水平","按每人每月伙食260元","保障拘留所执行人员基本生活保障","未达指标值酌情扣分","元","定量"]
[{"$nulls":6},"时效指标","按时间节点完成","按月执行","按实际拘留人员完成","未达指标值酌情扣分","月","定量"]
[{"$nulls":6},"质量指标","不适用","不适用","不适用","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众满意度提升","≥95%","绝大部分人满意","未达指标值酌情扣分","%","定量"]
[{"$nulls":5},"效益指标","经济效益指标","不适用","不适用","不适用","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"社会效益指标","不适用","不适用","不适用","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态效益指标","不适用","不适用","不适用","未达指标值酌情扣分","无","定性"]
["  118001","  看守所在押人员给养费",null,{"v":91,"d":"91.00"},"拨付在押人员生活费及体检费，依法保障在押人员的合法权益。","成本指标","经济成本指标","严格控制在预算范围内","严格控制在预算范围内","严格控制在预算范围内","未达指标值酌情扣分","万元","定量"]
[{"$nulls":6},"社会成本指标","不适用","不适用","依法保障在押人员的合法权益","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态环境成本指标","不适用","不适用","保障看守所在押人员","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"产出指标","数量指标","在押人员生活给养费及体检费","每人每月260元标准","严格按预算执行","未达指标值酌情扣分","无","定量"]
[{"$nulls":6},"时效指标","年内完成各项工作任务","年内完成","按时间节点完成","未达指标值酌情扣分","年月日","定量"]
[{"$nulls":6},"质量指标","确保在押人员生活、体检","无","确保在押人员生活、体检费","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"效益指标","生态效益指标","不适用","不适用","保障看守所在押人员经费","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"经济效益指标","不适用","不适用","保障看守所在押人员生活","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"社会效益指标","不适用","不适用","满足被监管人员生活及体检费","未达指标值酌情扣分","无","定性"]
["  118001","  两反及维稳专项工作经费",null,{"v":20,"d":"20.00"},"严格打击反电信诈骗、反非法集资违法行为。","满意度指标","服务对象满意度指标","受益对象满意度","98%","大部分","未达指标值酌情扣分","%","定量"]
[{"$nulls":5},"成本指标","经济成本指标","控制在预算范围内","20","控制在预算范围内","未达指标值酌情扣分","万元","定量"]
[{"$nulls":6},"社会成本指标","不适用","无","不适用","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态环境成本指标","不适用","无","不适用","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"效益指标","生态效益指标","不适用","无","不适用","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"经济效益指标","不适用","无","不适用","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"社会效益指标","使全社会形成反诈","有所提高","使全社会形成反诈意识","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"产出指标","质量指标","全民形成反诈意识","100","覆盖率100%","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"时效指标","年内完成各项工作","2023年","2023年","未达指标值酌情扣分","年月日","定量"]
[{"$nulls":6},"数量指标","宣传、打击工作经费","万元","宣传、打击工作经费","未达指标值酌情扣分","万元","定量"]
["  118001","  平安城市系统维护",null,{"v":112,"d":"112.00"},"为改善我市治安状况、突发事件的应急处理能力和已发案件的侦破提供实时和历史信息。","成本指标","经济成本指标","控制在预算范围内","112","为侦破打击提供技术支撑","未达指标值酌情扣分","万元","定量"]
[{"$nulls":6},"社会成本指标","对社会发展可能造成的影响","无","改善我市治安状况","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态环境成本指标","不适用","无","加大平安城市的密度","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"产出指标","数量指标","平安城市系统维护","112","严格按预算执行","未达指标值酌情扣分","万元","定量"]
[{"$nulls":6},"质量指标","确保社会治安大局稳定","监控覆盖率达到100%","厉行节约、充分发挥资金使用效益","未达指标值酌情扣分","个","定量"]
[{"$nulls":6},"时效指标","年内完成各项工作任务","全年","按时间节点完成","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"效益指标","经济效益指标","不适用","无","为侦破打击提供技术支撑","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"社会效益指标","改善我市治安状况","有所提高","改善我市治安状况","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态效益指标","不适用","无","加大平安城市的密度","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","人民群众满意度提升","95%","提升破案率，人民群众满意度","未达指标值酌情扣分","%","定量"]
["  118001","  强戒所戒毒人员给养费",null,{"v":130,"d":"130.00"},"强戒所戒毒人员给养费，确保强戒所戒毒人员生活和医疗保障。","成本指标","经济成本指标","控制在预算范围内","130","强戒所戒毒人员生活和医疗保障","未达指标值酌情扣分","万元","定量"]
[{"$nulls":6},"社会成本指标","不适用","无","强戒所戒毒人员生活和医疗保障","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态环境成本指标","不适用","无","强戒所戒毒人员生活和医疗保障","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"效益指标","生态效益指标","不适用","无","强戒所戒毒人员生活和医疗保障","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"社会效益指标","不适用","无","强戒所戒毒人员生活和医疗保障","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"经济效益指标","不适用","无","强戒所戒毒人员生活和医疗保障","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"产出指标","时效指标","年内完成各项工作任务","全年","按时间节点完成","未达指标值酌情扣分","年月日","定量"]
[{"$nulls":6},"质量指标","无","无","强戒所戒毒人员生活和医疗保障","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"数量指标","戒毒人员生活和医疗保障","每人每月260元标准","强戒所戒毒人员生活和医疗保障","未达指标值酌情扣分","无","定性"]
["  118001","  扫黑除恶专项斗争",null,{"v":40,"d":"40.00"},"通过扫黑除恶专项斗争，黑恶势力违法犯罪特别是农村涉黑涉恶问题得到根本遏制，涉黑涉恶治安乱点得到全面整治，人民群众安全感、满意度明显提升。","效益指标","生态效益指标","人民群众安全感明显提升。","无","人民群众安全感明显提升","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"经济效益指标","不适用","无","涉黑涉恶乱点得到全面整治","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"社会效益指标","力求扫黑除恶专项斗争取得成效","无","力求扫黑除恶专项斗争取得成效","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"成本指标","社会成本指标","社会治安稳定","无","破获一批大要案","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态环境成本指标","不适用","无","人民群众对安全感明显提升","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"经济成本指标","控制在预算范围内","40","控制在预算范围内","未达指标值酌情扣分","万元","定量"]
[{"$nulls":5},"产出指标","数量指标","扫黑除恶工作经费","40","严格按预算执行","未达指标值酌情扣分","万元","定量"]
[{"$nulls":6},"时效指标","按时间节点完成","100%","按时间节点完成","未达指标值酌情扣分","年月日","定量"]
[{"$nulls":6},"质量指标","人民群众安居乐业","无","进一步提高政治站位","未达指标值酌情扣分","无","定性"]
["  118001","  市委、政府保安及城区巡逻",null,{"v":96,"d":"96.00"},"在市委政府安全保卫工作方面，安排保安人员、巡逻车辆，确保重点单位安全和谐稳定。","效益指标","生态效益指标","不适用","无","无","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"社会效益指标","社会治安稳定","进一步提升","群众对巡逻安保工作认可","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"经济效益指标","不适用","无","无","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众满意度","≥95%","重点单位和谐稳定","未达指标值酌情扣分","%","≥"]
[{"$nulls":5},"产出指标","时效指标","年内完成各项工作任务","全年","按时间节点完成","未达指标值酌情扣分","年月日","定量"]
[{"$nulls":6},"质量指标","社会治安稳定","人民群众满意","厉行节约，充分发挥资金使用效益","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"数量指标","保安服务费、巡逻经费","按实际发生支付","按预算执行","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"成本指标","生态环境成本指标","无","无","无","未达指标值酌情扣分","地q","定性"]
[{"$nulls":6},"社会成本指标","无","无","群众对巡逻安保工作认可","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"经济成本指标","控制在预算内","82万","控制在预算内","未达指标值酌情扣分","万元","定量"]
["  118001","  一村一辅警",null,{"v":691,"d":"691.00"},"为辅警协助民警维护社会治安、打击违法犯罪、服务人民群众方面提供经济保障。","产出指标","质量指标","各项工作正常开展","年内","厉行节约、充分发挥资金使用效益","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"时效指标","覆盖全年","全年","按时间节点完成                   ","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"数量指标","一村一辅警人员和公用经费","人平5万元标准支付","严格按预算执行","未达指标值酌情扣分","万元","定量"]
[{"$nulls":5},"成本指标","经济成本指标","控制在预算范围内","691","各类案件发案率较往年有所下降","未达指标值酌情扣分","万元","定量"]
[{"$nulls":6},"社会成本指标","不适用","无","维护全市治安大局稳定","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态环境成本指标","不适用","无","维护全市治安大局稳定","未达指标值酌情扣分","无","定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众满意度","98%","群众满意度明显提高","未达指标值酌情扣分","%","定量"]
[{"$nulls":5},"效益指标","经济效益指标","不适用","无","各类案件发案率较往年有所下降                   ","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"社会效益指标","人民群众安居乐业","进一步提升","人民群众安居乐业","未达指标值酌情扣分","无","定性"]
[{"$nulls":6},"生态效益指标","社会治安大局稳定","有所改善","人民群众安居乐业","未达指标值酌情扣分","无","定性"]