{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["目录","1部门收支总体情况表","2部门收入总体情况表","3部门支出总体情况表","4财政拨款收支总体情况表","5一般公共预算支出情况表","6一般公共预算基本支出情况表","7一般公共预算“三公”经费预算表","8政府性基金预算支出情况表","9整体支出绩效目标表","10项目支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"目录","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,1,1,3]]}
[" "]
[null,"部门预算公开表目录"]
[null,"序号","名称","备注"]
[null,1,"2025年部门收支总体情况表"]
[null,2,"2025年部门收入总体情况表"]
[null,3,"2025年部门支出总体情况表"]
[null,4,"2025年财政拨款收支总体情况表"]
[null,5,"2025年一般公共预算支出情况表"]
[null,6,"2025年一般公共预算基本支出情况表"]
[null,7,"2025年一般公共预算“三公”经费预算表"]
[null,8,"2025年政府性基金预算支出情况表"]
[null,9,"2025年整体支出绩效目标表"]
[null,10,"2025年项目支出绩效目标表"]

{"sheet":"1部门收支总体情况表","index":1,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,3],[4,0,4,1],[4,2,4,3]]}
[{"$nulls":3},"部门公开表01"]
["2025年部门收支总体情况表"]
["单位：701001_临湘市应急管理局机关"]
[{"$nulls":3},"单位：万元"]
["收      入",null,"支      出"]
["项    目","预算数","项    目","预算数"]
["一、一般公共预算财政拨款收入",{"v":891.889753,"d":"891.89"},"一、[201]一般公共服务支出"]
["    经费拨款",{"v":891.889753,"d":"891.89"},"二、[202]外交支出"]
["    纳入预算管理的非税收入拨款",null,"三、[203]国防支出"]
["二、财政专户管理资金收入",null,"四、[204]公共安全支出"]
["三、政府性基金预算收入",null,"五、[205]教育支出",{"v":11.02284,"d":"11.02"}]
["四、事业单位经营服务收入",null,"六、[206]科学技术支出"]
["五、上级补助收入",null,"七、[207]文化旅游体育与传媒支出"]
["六、附属单位上缴收入",null,"八、[208]社会保障和就业支出",{"v":54.368921,"d":"54.37"}]
["七、其他收入",null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":23.929032,"d":"23.93"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":34.383852,"d":"34.38"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出",{"v":768.185108,"d":"768.19"}]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
["本年收入合计",{"v":891.889753,"d":"891.89"},"本年支出合计",{"v":891.889753,"d":"891.89"}]
["收入总计",{"v":891.889753,"d":"891.89"},"支出总计",{"v":891.889753,"d":"891.89"}]

{"sheet":"2部门收入总体情况表","index":2,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,10,0,11],[1,0,1,11],[2,0,2,11],[3,0,3,11],[4,0,4,1],[4,2,6,2],[4,3,4,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[7,0,7,1]]}
[{"$nulls":10},"部门公开表02"]
["2025年部门收入总体情况表"]
["单位：701001_临湘市应急管理局机关"]
["单位：万元"]
["单位",null,"总计","本年收入"]
["编码","名称",null,"合计","一般公共预算财政拨款收入","纳入一般公共预算管理的非税收入","政府性基金预算收入","事业单位经营服务收入","上级补助收入","附属单位上缴收入","其他收入","财政专户管理资金收入"]
[]
["总计：",null,{"v":891.889753,"d":"891.89"},{"v":891.889753,"d":"891.89"},{"v":891.889753,"d":"891.89"}]
["  701001","临湘市应急管理局机关",{"v":891.889753,"d":"891.89"},{"v":891.889753,"d":"891.89"},{"v":891.889753,"d":"891.89"}]

{"sheet":"3部门支出总体情况表","index":3,"n_rows":31,"n_cols":9,"rows_kept":31,"merged":[[0,7,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,1],[4,2,5,2],[4,3,4,5],[4,6,4,8],[6,0,6,1]]}
[{"$nulls":7},"部门公开表03"]
["2025年部门支出总体情况表"]
["单位：701001_临湘市应急管理局机关"]
["单位：万元"]
["单位",null,"总计","基本支出",null,null,"项目支出"]
["编码","名称",null,"合计","人员类","公用经费","合计","其他运转类","特定目标类"]
["总计:",null,{"v":891.889753,"d":"891.89"},{"v":538.875545,"d":"538.88"},{"v":487.875545,"d":"487.88"},{"v":51,"d":"51.00"},{"v":353.014208,"d":"353.01"},null,{"v":353.014208,"d":"353.01"}]
["701001","临湘市应急管理局机关",{"v":891.889753,"d":"891.89"},{"v":538.875545,"d":"538.88"},{"v":487.875545,"d":"487.88"},{"v":51,"d":"51.00"},{"v":353.014208,"d":"353.01"},null,{"v":353.014208,"d":"353.01"}]
["  205","  教育支出",{"v":11.02284,"d":"11.02"},{"v":11.02284,"d":"11.02"},{"v":11.02284,"d":"11.02"}]
["   20509","   教育费附加安排的支出",{"v":11.02284,"d":"11.02"},{"v":11.02284,"d":"11.02"},{"v":11.02284,"d":"11.02"}]
["   2050999","    其他教育费附加安排的支出",{"v":11.02284,"d":"11.02"},{"v":11.02284,"d":"11.02"},{"v":11.02284,"d":"11.02"}]
["  208","  社会保障和就业支出",{"v":54.368921,"d":"54.37"},{"v":54.368921,"d":"54.37"},{"v":54.368921,"d":"54.37"}]
["   20805","   行政事业单位养老支出",{"v":48.864528,"d":"48.86"},{"v":48.864528,"d":"48.86"},{"v":48.864528,"d":"48.86"}]
["   2080505","    机关事业单位基本养老保险缴费支出",{"v":47.858064,"d":"47.86"},{"v":47.858064,"d":"47.86"},{"v":47.858064,"d":"47.86"}]
["   2080506","    机关事业单位职业年金缴费支出",{"v":1.006464,"d":"1.01"},{"v":1.006464,"d":"1.01"},{"v":1.006464,"d":"1.01"}]
["   20808","   抚恤",{"v":0.828,"d":"0.83"},{"v":0.828,"d":"0.83"},{"v":0.828,"d":"0.83"}]
["   2080801","    死亡抚恤",{"v":0.828,"d":"0.83"},{"v":0.828,"d":"0.83"},{"v":0.828,"d":"0.83"}]
["   20899","   其他社会保障和就业支出",{"v":4.676393,"d":"4.68"},{"v":4.676393,"d":"4.68"},{"v":4.676393,"d":"4.68"}]
["   2089999","    其他社会保障和就业支出",{"v":4.676393,"d":"4.68"},{"v":4.676393,"d":"4.68"},{"v":4.676393,"d":"4.68"}]
["  210","  卫生健康支出",{"v":23.929032,"d":"23.93"},{"v":23.929032,"d":"23.93"},{"v":23.929032,"d":"23.93"}]
["   21011","   行政事业单位医疗",{"v":23.929032,"d":"23.93"},{"v":23.929032,"d":"23.93"},{"v":23.929032,"d":"23.93"}]
["   2101102","    事业单位医疗",{"v":23.929032,"d":"23.93"},{"v":23.929032,"d":"23.93"},{"v":23.929032,"d":"23.93"}]
["  221","  住房保障支出",{"v":34.383852,"d":"34.38"},{"v":34.383852,"d":"34.38"},{"v":34.383852,"d":"34.38"}]
["   22102","   住房改革支出",{"v":34.383852,"d":"34.38"},{"v":34.383852,"d":"34.38"},{"v":34.383852,"d":"34.38"}]
["   2210201","    住房公积金",{"v":34.383852,"d":"34.38"},{"v":34.383852,"d":"34.38"},{"v":34.383852,"d":"34.38"}]
["  224","  灾害防治及应急管理支出",{"v":768.185108,"d":"768.19"},{"v":415.1709,"d":"415.17"},{"v":364.1709,"d":"364.17"},{"v":51,"d":"51.00"},{"v":353.014208,"d":"353.01"},null,{"v":353.014208,"d":"353.01"}]
["   22401","   应急管理事务",{"v":768.185108,"d":"768.19"},{"v":415.1709,"d":"415.17"},{"v":364.1709,"d":"364.17"},{"v":51,"d":"51.00"},{"v":353.014208,"d":"353.01"},null,{"v":353.014208,"d":"353.01"}]
["   2240101","    行政运行",{"v":412.3221,"d":"412.32"},{"v":398.3221,"d":"398.32"},{"v":349.3221,"d":"349.32"},{"v":49,"d":"49.00"},{"v":14,"d":"14.00"},null,{"v":14,"d":"14.00"}]
["   2240199","    其他应急管理支出",{"v":173.863008,"d":"173.86"},{"v":16.8488,"d":"16.85"},{"v":14.8488,"d":"14.85"},{"v":2,"d":"2.00"},{"v":157.014208,"d":"157.01"},null,{"v":157.014208,"d":"157.01"}]
["   2240106","    安全监管",{"v":62,"d":"62.00"},{"$nulls":3},{"v":62,"d":"62.00"},null,{"v":62,"d":"62.00"}]
["   2240109","    应急管理",{"v":120,"d":"120.00"},{"$nulls":3},{"v":120,"d":"120.00"},null,{"v":120,"d":"120.00"}]

{"sheet":"4财政拨款收支总体情况表","index":4,"n_rows":44,"n_cols":4,"rows_kept":44,"merged":[[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,1],[4,2,4,3],[43,0,43,2]]}
[{"$nulls":3},"部门公开表04"]
["2025年财政拨款收支总体情况表"]
["单位：701001_临湘市应急管理局机关"]
["单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":891.889753,"d":"891.89"},"一、本年支出",{"v":891.889753,"d":"891.89"}]
["（一）一般公共预算拨款",{"v":891.889753,"d":"891.89"},"一、[201]一般公共服务支出"]
["    1.财政补助收入",{"v":891.889753,"d":"891.89"},"二、[202]外交支出"]
["    2.纳入一般公共预算管理的非税收入",null,"三、[203]国防支出"]
["    3.上级补助收入",null,"四、[204]公共安全支出"]
["    4.上年结转",null,"五、[205]教育支出",{"v":11.02284,"d":"11.02"}]
["    5.体制分成",null,"六、[206]科学技术支出"]
["（二）政府性基金预算拨款",null,"七、[207]文化旅游体育与传媒支出"]
[null,null,"八、[208]社会保障和就业支出",{"v":54.368921,"d":"54.37"}]
[null,null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":23.929032,"d":"23.93"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":34.383852,"d":"34.38"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出",{"v":768.185108,"d":"768.19"}]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
[null,null,"二、结转下年"]
[]
["收入总计",{"v":891.889753,"d":"891.89"},"支出总计",{"v":891.889753,"d":"891.89"}]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"5一般公共预算支出情况表","index":5,"n_rows":31,"n_cols":7,"rows_kept":31,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[6,0,6,1],[30,0,30,2]]}
[{"$nulls":6},"部门公开表05"]
["2025年一般公共预算支出情况表"]
["单位：701001_临湘市应急管理局机关"]
["单位：万元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
["总计：",null,{"v":891.889753,"d":"891.89"},{"v":538.875545,"d":"538.88"},{"v":487.875545,"d":"487.88"},{"v":51,"d":"51.00"},{"v":353.014208,"d":"353.01"}]
["205","教育支出",{"v":11.02284,"d":"11.02"},{"v":11.02284,"d":"11.02"},{"v":11.02284,"d":"11.02"}]
["  20509","  教育费附加安排的支出",{"v":11.02284,"d":"11.02"},{"v":11.02284,"d":"11.02"},{"v":11.02284,"d":"11.02"}]
["   2050999","   其他教育费附加安排的支出",{"v":11.02284,"d":"11.02"},{"v":11.02284,"d":"11.02"},{"v":11.02284,"d":"11.02"}]
["208","社会保障和就业支出",{"v":54.368921,"d":"54.37"},{"v":54.368921,"d":"54.37"},{"v":54.368921,"d":"54.37"}]
["  20805","  行政事业单位养老支出",{"v":48.864528,"d":"48.86"},{"v":48.864528,"d":"48.86"},{"v":48.864528,"d":"48.86"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":47.858064,"d":"47.86"},{"v":47.858064,"d":"47.86"},{"v":47.858064,"d":"47.86"}]
["   2080506","   机关事业单位职业年金缴费支出",{"v":1.006464,"d":"1.01"},{"v":1.006464,"d":"1.01"},{"v":1.006464,"d":"1.01"}]
["  20808","  抚恤",{"v":0.828,"d":"0.83"},{"v":0.828,"d":"0.83"},{"v":0.828,"d":"0.83"}]
["   2080801","   死亡抚恤",{"v":0.828,"d":"0.83"},{"v":0.828,"d":"0.83"},{"v":0.828,"d":"0.83"}]
["  20899","  其他社会保障和就业支出",{"v":4.676393,"d":"4.68"},{"v":4.676393,"d":"4.68"},{"v":4.676393,"d":"4.68"}]
["   2089999","   其他社会保障和就业支出",{"v":4.676393,"d":"4.68"},{"v":4.676393,"d":"4.68"},{"v":4.676393,"d":"4.68"}]
["210","卫生健康支出",{"v":23.929032,"d":"23.93"},{"v":23.929032,"d":"23.93"},{"v":23.929032,"d":"23.93"}]
["  21011","  行政事业单位医疗",{"v":23.929032,"d":"23.93"},{"v":23.929032,"d":"23.93"},{"v":23.929032,"d":"23.93"}]
["   2101102","   事业单位医疗",{"v":23.929032,"d":"23.93"},{"v":23.929032,"d":"23.93"},{"v":23.929032,"d":"23.93"}]
["221","住房保障支出",{"v":34.383852,"d":"34.38"},{"v":34.383852,"d":"34.38"},{"v":34.383852,"d":"34.38"}]
["  22102","  住房改革支出",{"v":34.383852,"d":"34.38"},{"v":34.383852,"d":"34.38"},{"v":34.383852,"d":"34.38"}]
["   2210201","   住房公积金",{"v":34.383852,"d":"34.38"},{"v":34.383852,"d":"34.38"},{"v":34.383852,"d":"34.38"}]
["224","灾害防治及应急管理支出",{"v":768.185108,"d":"768.19"},{"v":415.1709,"d":"415.17"},{"v":364.1709,"d":"364.17"},{"v":51,"d":"51.00"},{"v":353.014208,"d":"353.01"}]
["  22401","  应急管理事务",{"v":768.185108,"d":"768.19"},{"v":415.1709,"d":"415.17"},{"v":364.1709,"d":"364.17"},{"v":51,"d":"51.00"},{"v":353.014208,"d":"353.01"}]
["   2240101","   行政运行",{"v":412.3221,"d":"412.32"},{"v":398.3221,"d":"398.32"},{"v":349.3221,"d":"349.32"},{"v":49,"d":"49.00"},{"v":14,"d":"14.00"}]
["   2240199","   其他应急管理支出",{"v":173.863008,"d":"173.86"},{"v":16.8488,"d":"16.85"},{"v":14.8488,"d":"14.85"},{"v":2,"d":"2.00"},{"v":157.014208,"d":"157.01"}]
["   2240106","   安全监管",{"v":62,"d":"62.00"},{"$nulls":3},{"v":62,"d":"62.00"}]
["   2240109","   应急管理",{"v":120,"d":"120.00"},{"$nulls":3},{"v":120,"d":"120.00"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"6一般公共预算基本支出情况表","index":6,"n_rows":31,"n_cols":5,"rows_kept":31,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,4,1],[4,2,4,4],[6,0,6,1],[30,0,30,2]]}
[{"$nulls":4},"部门公开表06"]
["2025年一般公共预算基本支出情况表"]
["单位：701001_临湘市应急管理局机关"]
["单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["总 计",null,{"v":538.875545,"d":"538.88"},{"v":487.875545,"d":"487.88"},{"v":51,"d":"51.00"}]
["301","工资福利支出",{"v":487.047545,"d":"487.05"},{"v":487.047545,"d":"487.05"}]
["  30199","  其他工资福利支出",{"v":11.02284,"d":"11.02"},{"v":11.02284,"d":"11.02"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":47.858064,"d":"47.86"},{"v":47.858064,"d":"47.86"}]
["  30109","  职业年金缴费",{"v":1.006464,"d":"1.01"},{"v":1.006464,"d":"1.01"}]
["  30112","  其他社会保障缴费",{"v":3.166697,"d":"3.17"},{"v":3.166697,"d":"3.17"}]
["  30113","  住房公积金",{"v":35.893548,"d":"35.89"},{"v":35.893548,"d":"35.89"}]
["  30110","  职工基本医疗保险缴费",{"v":23.929032,"d":"23.93"},{"v":23.929032,"d":"23.93"}]
["  30102","  津贴补贴",{"v":44.3196,"d":"44.32"},{"v":44.3196,"d":"44.32"}]
["  30107","  绩效工资",{"v":77.256,"d":"77.26"},{"v":77.256,"d":"77.26"}]
["  30101","  基本工资",{"v":183.714,"d":"183.71"},{"v":183.714,"d":"183.71"}]
["  30103","  奖金",{"v":58.8813,"d":"58.88"},{"v":58.8813,"d":"58.88"}]
["303","对个人和家庭的补助",{"v":0.828,"d":"0.83"},{"v":0.828,"d":"0.83"}]
["  30304","  抚恤金",{"v":0.828,"d":"0.83"},{"v":0.828,"d":"0.83"}]
["302","商品和服务支出",{"v":51,"d":"51.00"},null,{"v":51,"d":"51.00"}]
["  30299","  其他商品和服务支出",{"v":12.2,"d":"12.20"},null,{"v":12.2,"d":"12.20"}]
["  30215","  会议费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["  30202","  印刷费",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["  30216","  培训费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["  30207","  邮电费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["  30217","  公务接待费",{"v":4.3,"d":"4.30"},null,{"v":4.3,"d":"4.30"}]
["  30201","  办公费",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["  30206","  电费",{"v":4.5,"d":"4.50"},null,{"v":4.5,"d":"4.50"}]
["  30226","  劳务费",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"7一般公共预算“三公”经费预算表","index":7,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[1,0,1,7],[2,0,2,7],[3,2,3,7],[4,0,4,1],[4,2,4,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[7,0,7,1],[8,0,8,1],[10,0,10,2]]}
[{"$nulls":7},"部门公开表07"]
["2025年一般公共预算“三公”经费预算表"]
["单位：701001_临湘市应急管理局机关"]
[null,null,"单位：万元"]
["单位",null,"三公经费"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
["总计：",null,{"v":4.3,"d":"4.30"},{"$nulls":4},{"v":4.3,"d":"4.30"}]
["701_临湘市应急管理局机关",null,{"v":4.3,"d":"4.30"},{"$nulls":4},{"v":4.3,"d":"4.30"}]
["  701001","  临湘市应急管理局机关",{"v":4.3,"d":"4.30"},{"$nulls":4},{"v":4.3,"d":"4.30"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"8政府性基金预算支出情况表","index":8,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,5,0],[4,1,5,1],[4,2,4,4],[6,0,6,1],[10,0,10,4]]}
[{"$nulls":4},"部门公开表08"]
["2025年政府性基金预算支出情况表"]
["单位：701001_临湘市应急管理局机关"]
["单位：万元"]
["科目编码","科目名称","本年政府性基金预算支出"]
[null,null,"合计","基本支出","项目支出"]
["总 计：",null,{"v":0,"d":"0.00"}]
[]
[]
[]
["备注：本单位2025年没有政府性基金预算安排，本表数据为空。"]

{"sheet":"9整体支出绩效目标表","index":9,"n_rows":62,"n_cols":19,"rows_kept":62,"merged":[[1,0,1,18],[2,0,2,18],[3,16,3,18],[4,0,6,0],[4,1,6,1],[4,2,4,8],[4,9,6,9],[4,10,5,18],[5,2,6,2],[5,3,5,6],[5,7,5,8],[7,0,60,0],[7,1,60,1],[7,2,60,2],[7,3,60,3],[7,4,60,4],[7,5,60,5],[7,6,60,6],[7,7,60,7],[7,8,60,8],[7,9,60,9],[7,10,30,10],[7,11,12,11],[7,12,12,12],[7,13,12,13],[10,14,11,14],[10,15,11,15],[10,16,11,16],[13,11,18,11],[13,12,18,12],[13,13,18,13],[16,14,17,14],[16,15,17,15],[16,16,17,16],[19,11,24,11],[19,12,24,12],[19,13,24,13],[22,14,23,14],[22,15,23,15],[22,16,23,16],[25,11,30,11],[25,12,30,12],[25,13,30,13],[28,14,29,14],[28,15,29,15],[28,16,29,16],[31,10,54,10],[31,11,36,11],[31,12,36,12],[31,13,36,13],[34,14,35,14],[34,15,35,15],[34,16,35,16],[37,11,42,11],[37,12,42,12],[37,13,42,13],[40,14,41,14],[40,15,41,15],[40,16,41,16],[43,11,48,11],[43,12,48,12],[43,13,48,13],[46,14,47,14],[46,15,47,15],[46,16,47,16],[49,11,54,11],[49,12,54,12],[49,13,54,13],[52,14,53,14],[52,15,53,15],[52,16,53,16],[55,10,60,10],[55,11,60,11],[55,12,60,12],[55,13,60,13],[58,14,59,14],[58,15,59,15],[58,16,59,16],[61,0,61,4]]}
[{"$nulls":17},"部门公开表09"]
["2025年整体支出绩效目标表"]
["单位：临湘市应急管理局机关"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["701001","临湘市应急管理局机关",{"v":891.889753,"d":"891.89"},{"v":891.889753,"d":"891.89"},{"$nulls":3},{"v":538.875545,"d":"538.88"},{"v":353.014208,"d":"353.01"},"\"目标1：加强应急管理工作，指导应对安全生产类、自然灾害类等突发事件和综合防灾减灾救灾。\n目标2：深入开展工矿商贸行业、危险化学品和非煤矿山行业安全生产监督管理工作，开展隐患排查工作专项治理。\n目标3：综合协调应急预案衔接工作，组织开展预案演练，推动应急避难设施建设、应急处置指挥工作，加强基层应急能力建设。\n目标4：开展安全生产、应急管理新闻宣传，安全生产宣传教育和培训工作。\n目标5：加强监测预警、应急管理、安全生产网格化管理及五级联动信息化平台建设。\n目标6：深化应急管理综合行政执法改革，强化执法力量，完善执法体系，提高应急管理综合行政执法能力。\n目标7：争创全省安全生产和消防工作先进县市和市县优秀单位。\"","产出指标"," 数量指标",null,">","\t 20","次","会商研判预警灾害风险","-"]
[{"$nulls":14},"\t 2","次","年度综合绩效考核及市委市政府的通报","-"]
[{"$nulls":14},"12月31日","年月日","\t 工作完成情况","-"]
[{"$nulls":14},"效果明显","%","\t 有所改善","-"]
[{"$nulls":17},"-"]
[{"$nulls":14},"万元","万元","财政向安全生产重点工作倾斜","-"]
[{"$nulls":11}," 质量指标",null,">","\t 20","次","会商研判预警灾害风险","-"]
[{"$nulls":14},"\t 2","次","年度综合绩效考核及市委市政府的通报","-"]
[{"$nulls":14},"12月31日","年月日","\t 工作完成情况","-"]
[{"$nulls":14},"效果明显","%","\t 有所改善","-"]
[{"$nulls":17},"-"]
[{"$nulls":14},"万元","万元","财政向安全生产重点工作倾斜","-"]
[{"$nulls":11}," 时效指标",null,">","\t 20","次","会商研判预警灾害风险","-"]
[{"$nulls":14},"\t 2","次","年度综合绩效考核及市委市政府的通报","-"]
[{"$nulls":14},"12月31日","年月日","\t 工作完成情况","-"]
[{"$nulls":14},"效果明显","%","\t 有所改善","-"]
[{"$nulls":17},"-"]
[{"$nulls":14},"万元","万元","财政向安全生产重点工作倾斜","-"]
[{"$nulls":11},"成本指标",null,">","\t 20","次","会商研判预警灾害风险","-"]
[{"$nulls":14},"\t 2","次","年度综合绩效考核及市委市政府的通报","-"]
[{"$nulls":14},"12月31日","年月日","\t 工作完成情况","-"]
[{"$nulls":14},"效果明显","%","\t 有所改善","-"]
[{"$nulls":17},"-"]
[{"$nulls":14},"万元","万元","财政向安全生产重点工作倾斜","-"]
[{"$nulls":10},"效益指标 ","经济效益指标",null,">","\t 20","次","会商研判预警灾害风险","-"]
[{"$nulls":14},"\t 2","次","年度综合绩效考核及市委市政府的通报","-"]
[{"$nulls":14},"12月31日","年月日","\t 工作完成情况","-"]
[{"$nulls":14},"效果明显","%","\t 有所改善","-"]
[{"$nulls":17},"-"]
[{"$nulls":14},"万元","万元","财政向安全生产重点工作倾斜","-"]
[{"$nulls":11},"社会效益指标",null,">","\t 20","次","会商研判预警灾害风险","-"]
[{"$nulls":14},"\t 2","次","年度综合绩效考核及市委市政府的通报","-"]
[{"$nulls":14},"12月31日","年月日","\t 工作完成情况","-"]
[{"$nulls":14},"效果明显","%","\t 有所改善","-"]
[{"$nulls":17},"-"]
[{"$nulls":14},"万元","万元","财政向安全生产重点工作倾斜","-"]
[{"$nulls":11},"生态效益指标",null,">","\t 20","次","会商研判预警灾害风险","-"]
[{"$nulls":14},"\t 2","次","年度综合绩效考核及市委市政府的通报","-"]
[{"$nulls":14},"12月31日","年月日","\t 工作完成情况","-"]
[{"$nulls":14},"效果明显","%","\t 有所改善","-"]
[{"$nulls":17},"-"]
[{"$nulls":14},"万元","万元","财政向安全生产重点工作倾斜","-"]
[{"$nulls":11}," 可持续影响指标",null,">","\t 20","次","会商研判预警灾害风险","-"]
[{"$nulls":14},"\t 2","次","年度综合绩效考核及市委市政府的通报","-"]
[{"$nulls":14},"12月31日","年月日","\t 工作完成情况","-"]
[{"$nulls":14},"效果明显","%","\t 有所改善","-"]
[{"$nulls":17},"-"]
[{"$nulls":14},"万元","万元","财政向安全生产重点工作倾斜","-"]
[{"$nulls":10},"满意度指标","服务对象满意度指标",null,">","\t 20","次","会商研判预警灾害风险","-"]
[{"$nulls":14},"\t 2","次","年度综合绩效考核及市委市政府的通报","-"]
[{"$nulls":14},"12月31日","年月日","\t 工作完成情况","-"]
[{"$nulls":14},"效果明显","%","\t 有所改善","-"]
[{"$nulls":17},"-"]
[{"$nulls":14},"万元","万元","财政向安全生产重点工作倾斜","-"]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"10项目支出绩效目标表","index":10,"n_rows":40,"n_cols":14,"rows_kept":40,"merged":[[1,2,1,13],[2,0,2,13],[3,12,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,13],[7,0,15,0],[7,1,15,1],[7,2,15,2],[7,3,15,3],[7,4,15,4],[7,5,9,5],[10,5,12,5],[13,5,14,5],[16,0,20,0],[16,1,20,1],[16,2,20,2],[16,3,20,3],[16,4,20,4],[17,5,19,5],[21,0,29,0],[21,1,29,1],[21,2,29,2],[21,3,29,3],[21,4,29,4],[21,5,23,5],[24,5,25,5],[27,5,29,5],[30,0,38,0],[30,1,38,1],[30,2,38,2],[30,3,38,3],[30,4,38,4],[31,5,33,5],[34,5,36,5],[37,5,38,5],[39,0,39,4]]}
[{"$nulls":13},"部门公开表10"]
[null,null,"2025年项目支出绩效目标表"]
["单位：701001-临湘市应急管理局机关"]
[{"$nulls":12},"金额单位：万元"]
["单位代码","单位（专项）名称","支出方向","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":5},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["701001","临湘市应急管理局机关",null,{"v":353.014208,"d":"353.01"}]
["  701001","  安委会经费",null,{"v":62,"d":"62.00"},"承担安全生产委员会日常工作，依法行使安全生产综合监督管理职权，指导协调、监督检查市政府有关部门各镇（街道）、高新区管委会安全生产工作，组织开展安全生产巡查、考核工作。含安监岗位津贴20万。","产出指标","数量指标","协调处理安委会日常工作","20","组织开展安全生产巡查",null,"次",">"]
[{"$nulls":6},"质量指标","减少安全生产事故，保障人民群众生命和财产安全","100","提高安全生产水平",null,"%",">"]
[{"$nulls":6},"时效指标","完成工作时间","365","按时间节点完成",null,"天",">"]
[{"$nulls":5},"效益指标","经济效益指标","严格按预算执行","62","预算内资金",null,"万元",">"]
[{"$nulls":6},"可持续影响指标","持续影响","365","效果明显",null,"天",">"]
[{"$nulls":6},"社会效益指标","促进区域安全，维护社会稳定","100","全民安全意识进一步提高",null,"%",">"]
[{"$nulls":5},"成本指标","社会成本指标","改善安全生产条件","100","提高安全生产水平",null,"%",">"]
[{"$nulls":6},"经济成本指标","严格控制预算成本","62","预算内资金",null,"万元",">"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","社会公众满意度","100","无负面影响",null,"%",">"]
["  701001","  人员奖励专项",null,{"v":14,"d":"14.00"},"人员编制奖励专项","效益指标","经济效益指标","人员奖励专项","14","严格按预算执行",null,"万元",">"]
[{"$nulls":5},"产出指标","质量指标","人员编制奖励","14","提高安全生产水平",null,"万元",">"]
[{"$nulls":6},"时效指标","按时间节点完成","365","完成工作时间",null,"天",">"]
[{"$nulls":6},"数量指标","人员编制","14","人员编制数",null,"人",">"]
[{"$nulls":5},"成本指标","经济成本指标","人员奖励","14","严格按预算执行",null,"万元",">"]
["  701001","  应急管理工作经费",null,{"v":120,"d":"120.00"},"1、争创全省安全生产先进县市；2、杜绝较大以上安全生产事故，一般事故和死亡人数持续下降；3、持续开展非煤矿山、烟花爆竹、危险化学品、有限空间等专项治理行动，促进企业不断完善安全生产基础建设；4、开展应急救援演练、安全生产月和防灾减灾宣传活动，增强全民防灾减灾意识；5、积极开展救灾备险，确保救灾物资、资金及时足额发放到位。","产出指标","时效指标","完成各项工作任务","365","完成各项工作任务",null,"天",">"]
[{"$nulls":6},"质量指标","开展应急演练、完善应急救援队伍建设","12","组织开展各类应急演练，完善应急救援队伍建设",null,"次",">"]
[{"$nulls":6},"数量指标","开展安全生产、应急管理培训，加大宣传力度","10","采用电视、广播、微信、村村响等多形式宣传模式，集中开展宣传活动、落实企业主体责任，加大对企业员工的安全生产培训",null,"次",">"]
[{"$nulls":5},"成本指标","社会成本指标","开展执法检查、隐患排查","30","聘请专家技术服务指导，提高执法效率",null,"次",">"]
[{"$nulls":6},"经济成本指标","严格控制预算成本","120","预算内资金",null,"万元",">"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","社会公众满意度","100","全市人民满意管理服务对象满意",null,"%",">"]
[{"$nulls":5},"效益指标","可持续影响指标","持续影响","365","有所改善",null,"天",">"]
[{"$nulls":6},"社会效益指标","促进区域安全，维护社会稳定","365","有所改善",null,"天",">"]
[{"$nulls":6},"经济效益指标","严格按预算执行","120","完成各项工作任务",null,"\t 万元",">"]
["  701001","  征收成本",null,{"v":157.014208,"d":"157.01"},"为完成全年工作任务的各项开支。","满意度指标","服务对象满意度指标","社会公众满意度","100","持续影响",null,"%",">"]
[{"$nulls":5},"效益指标","经济效益指标","按预算执行","157.014208","预算内资金",null,"万元",">"]
[{"$nulls":6},"社会效益指标","优化营商环境","1","规范企业生产经营",null,"年",">"]
[{"$nulls":6},"可持续影响指标","较大安全生产事故降低","1","有所改善",null,"年",">"]
[{"$nulls":5},"产出指标","质量指标","争创全省安全生产先进县市","1","督促规范安全生产",null,"年",">"]
[{"$nulls":6},"时效指标","按时间节点完成","1","全年",null,"年",">"]
[{"$nulls":6},"数量指标","\t 开展各项专项检查","30","预算内资金",null,"次",">"]
[{"$nulls":5},"成本指标","社会成本指标","开展救灾备险","5","确保救灾物资、资金足额发放",null,"次",">"]
[{"$nulls":6},"经济成本指标","严格按预算执行","157.014208","\t 预算内资金",null,"万元",">"]
["注：如本表格为空，则表示本年度未安排此项目"]