{"text_format":"3","workbook":"xlsx","n_sheets":12,"sheets":["目录","1部门收支总体情况表","2部门收入总体情况表","3部门支出总体情况表","4财政拨款收支总体情况表","5一般公共预算支出情况表","6一般公共预算基本支出情况表","7一般公共预算“三公”经费预算表","8政府性基金预算支出情况表","9整体支出绩效目标表","10项目支出绩效目标表","Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"目录","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,1,1,3]]}
[" "]
[null,"部门预算公开表目录"]
[null,"序号","名称","备注"]
[null,1,"2025年部门收支总体情况表"]
[null,2,"2025年部门收入总体情况表"]
[null,3,"2025年部门支出总体情况表"]
[null,4,"2025年财政拨款收支总体情况表"]
[null,5,"2025年一般公共预算支出情况表"]
[null,6,"2025年一般公共预算基本支出情况表"]
[null,7,"2025年一般公共预算“三公”经费预算表"]
[null,8,"2025年政府性基金预算支出情况表"]
[null,9,"2025年整体支出绩效目标表"]
[null,10,"2025年项目支出绩效目标表"]

{"sheet":"1部门收支总体情况表","index":1,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,3],[4,0,4,1],[4,2,4,3]]}
[{"$nulls":3},"部门公开表01"]
["2025年部门收支总体情况表"]
["单位：201001_临湘市自然资源局机关"]
[{"$nulls":3},"单位：万元"]
["收      入",null,"支      出"]
["项    目","预算数","项    目","预算数"]
["一、一般公共预算财政拨款收入",{"v":3852.862975,"d":"3,852.86"},"一、[201]一般公共服务支出"]
["    经费拨款",{"v":3852.862975,"d":"3,852.86"},"二、[202]外交支出"]
["    纳入预算管理的非税收入拨款",null,"三、[203]国防支出"]
["二、财政专户管理资金收入",null,"四、[204]公共安全支出"]
["三、政府性基金预算收入",null,"五、[205]教育支出"]
["四、事业单位经营服务收入",null,"六、[206]科学技术支出"]
["五、上级补助收入",null,"七、[207]文化旅游体育与传媒支出"]
["六、附属单位上缴收入",null,"八、[208]社会保障和就业支出",{"v":457.072299,"d":"457.07"}]
["七、其他收入",null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":182.948016,"d":"182.95"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出",{"v":2938.420636,"d":"2,938.42"}]
[null,null,"二十、[221]住房保障支出",{"v":274.422024,"d":"274.42"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
["本年收入合计",{"v":3852.862975,"d":"3,852.86"},"本年支出合计",{"v":3852.862975,"d":"3,852.86"}]
["收入总计",{"v":3852.862975,"d":"3,852.86"},"支出总计",{"v":3852.862975,"d":"3,852.86"}]

{"sheet":"2部门收入总体情况表","index":2,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,10,0,11],[1,0,1,11],[2,0,2,11],[3,0,3,11],[4,0,4,1],[4,2,6,2],[4,3,4,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[7,0,7,1]]}
[{"$nulls":10},"部门公开表02"]
["2025年部门收入总体情况表"]
["单位：201001_临湘市自然资源局机关"]
["单位：万元"]
["单位",null,"总计","本年收入"]
["编码","名称",null,"合计","一般公共预算财政拨款收入","纳入一般公共预算管理的非税收入","政府性基金预算收入","事业单位经营服务收入","上级补助收入","附属单位上缴收入","其他收入","财政专户管理资金收入"]
[]
["总计：",null,{"v":3852.862975,"d":"3,852.86"},{"v":3852.862975,"d":"3,852.86"},{"v":3852.862975,"d":"3,852.86"}]
["  201001","临湘市自然资源局机关",{"v":3852.862975,"d":"3,852.86"},{"v":3852.862975,"d":"3,852.86"},{"v":3852.862975,"d":"3,852.86"}]

{"sheet":"3部门支出总体情况表","index":3,"n_rows":23,"n_cols":9,"rows_kept":23,"merged":[[0,7,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,1],[4,2,5,2],[4,3,4,5],[4,6,4,8],[6,0,6,1]]}
[{"$nulls":7},"部门公开表03"]
["2025年部门支出总体情况表"]
["单位：201001_临湘市自然资源局机关"]
["单位：万元"]
["单位",null,"总计","基本支出",null,null,"项目支出"]
["编码","名称",null,"合计","人员类","公用经费","合计","其他运转类","特定目标类"]
["总计:",null,{"v":3852.862975,"d":"3,852.86"},{"v":3678.131947,"d":"3,678.13"},{"v":3311.131947,"d":"3,311.13"},{"v":367,"d":"367.00"},{"v":174.731028,"d":"174.73"},null,{"v":174.731028,"d":"174.73"}]
["201001","临湘市自然资源局机关",{"v":3852.862975,"d":"3,852.86"},{"v":3678.131947,"d":"3,678.13"},{"v":3311.131947,"d":"3,311.13"},{"v":367,"d":"367.00"},{"v":174.731028,"d":"174.73"},null,{"v":174.731028,"d":"174.73"}]
["  208","  社会保障和就业支出",{"v":457.072299,"d":"457.07"},{"v":457.072299,"d":"457.07"},{"v":457.072299,"d":"457.07"}]
["   20805","   行政事业单位养老支出",{"v":433.122336,"d":"433.12"},{"v":433.122336,"d":"433.12"},{"v":433.122336,"d":"433.12"}]
["   2080505","    机关事业单位基本养老保险缴费支出",{"v":365.896032,"d":"365.90"},{"v":365.896032,"d":"365.90"},{"v":365.896032,"d":"365.90"}]
["   2080508","    对机关事业单位职业年金的补助",{"v":67.226304,"d":"67.23"},{"v":67.226304,"d":"67.23"},{"v":67.226304,"d":"67.23"}]
["   20899","   其他社会保障和就业支出",{"v":23.949963,"d":"23.95"},{"v":23.949963,"d":"23.95"},{"v":23.949963,"d":"23.95"}]
["   2089999","    其他社会保障和就业支出",{"v":23.949963,"d":"23.95"},{"v":23.949963,"d":"23.95"},{"v":23.949963,"d":"23.95"}]
["  210","  卫生健康支出",{"v":182.948016,"d":"182.95"},{"v":182.948016,"d":"182.95"},{"v":182.948016,"d":"182.95"}]
["   21011","   行政事业单位医疗",{"v":182.948016,"d":"182.95"},{"v":182.948016,"d":"182.95"},{"v":182.948016,"d":"182.95"}]
["   2101102","    事业单位医疗",{"v":182.948016,"d":"182.95"},{"v":182.948016,"d":"182.95"},{"v":182.948016,"d":"182.95"}]
["  220","  自然资源海洋气象等支出",{"v":2938.420636,"d":"2,938.42"},{"v":2763.689608,"d":"2,763.69"},{"v":2396.689608,"d":"2,396.69"},{"v":367,"d":"367.00"},{"v":174.731028,"d":"174.73"},null,{"v":174.731028,"d":"174.73"}]
["   22001","   自然资源事务",{"v":2938.420636,"d":"2,938.42"},{"v":2763.689608,"d":"2,763.69"},{"v":2396.689608,"d":"2,396.69"},{"v":367,"d":"367.00"},{"v":174.731028,"d":"174.73"},null,{"v":174.731028,"d":"174.73"}]
["   2200101","    行政运行",{"v":2938.420636,"d":"2,938.42"},{"v":2763.689608,"d":"2,763.69"},{"v":2396.689608,"d":"2,396.69"},{"v":367,"d":"367.00"},{"v":174.731028,"d":"174.73"},null,{"v":174.731028,"d":"174.73"}]
["  221","  住房保障支出",{"v":274.422024,"d":"274.42"},{"v":274.422024,"d":"274.42"},{"v":274.422024,"d":"274.42"}]
["   22102","   住房改革支出",{"v":274.422024,"d":"274.42"},{"v":274.422024,"d":"274.42"},{"v":274.422024,"d":"274.42"}]
["   2210201","    住房公积金",{"v":274.422024,"d":"274.42"},{"v":274.422024,"d":"274.42"},{"v":274.422024,"d":"274.42"}]

{"sheet":"4财政拨款收支总体情况表","index":4,"n_rows":44,"n_cols":4,"rows_kept":44,"merged":[[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,1],[4,2,4,3],[43,0,43,2]]}
[{"$nulls":3},"部门公开表04"]
["2025年财政拨款收支总体情况表"]
["单位：201001_临湘市自然资源局机关"]
["单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":3852.862975,"d":"3,852.86"},"一、本年支出",{"v":3852.862975,"d":"3,852.86"}]
["（一）一般公共预算拨款",{"v":3852.862975,"d":"3,852.86"},"一、[201]一般公共服务支出"]
["    1.财政补助收入",{"v":3852.862975,"d":"3,852.86"},"二、[202]外交支出"]
["    2.纳入一般公共预算管理的非税收入",null,"三、[203]国防支出"]
["    3.上级补助收入",null,"四、[204]公共安全支出"]
["    4.上年结转",null,"五、[205]教育支出"]
["    5.体制分成",null,"六、[206]科学技术支出"]
["（二）政府性基金预算拨款",null,"七、[207]文化旅游体育与传媒支出"]
[null,null,"八、[208]社会保障和就业支出",{"v":457.072299,"d":"457.07"}]
[null,null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":182.948016,"d":"182.95"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出",{"v":2938.420636,"d":"2,938.42"}]
[null,null,"二十、[221]住房保障支出",{"v":274.422024,"d":"274.42"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
[null,null,"二、结转下年"]
[]
["收入总计",{"v":3852.862975,"d":"3,852.86"},"支出总计",{"v":3852.862975,"d":"3,852.86"}]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"5一般公共预算支出情况表","index":5,"n_rows":23,"n_cols":7,"rows_kept":23,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[6,0,6,1],[22,0,22,2]]}
[{"$nulls":6},"部门公开表05"]
["2025年一般公共预算支出情况表"]
["单位：201001_临湘市自然资源局机关"]
["单位：万元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
["总计：",null,{"v":3852.862975,"d":"3,852.86"},{"v":3678.131947,"d":"3,678.13"},{"v":3311.131947,"d":"3,311.13"},{"v":367,"d":"367.00"},{"v":174.731028,"d":"174.73"}]
["208","社会保障和就业支出",{"v":457.072299,"d":"457.07"},{"v":457.072299,"d":"457.07"},{"v":457.072299,"d":"457.07"}]
["  20805","  行政事业单位养老支出",{"v":433.122336,"d":"433.12"},{"v":433.122336,"d":"433.12"},{"v":433.122336,"d":"433.12"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":365.896032,"d":"365.90"},{"v":365.896032,"d":"365.90"},{"v":365.896032,"d":"365.90"}]
["   2080508","   对机关事业单位职业年金的补助",{"v":67.226304,"d":"67.23"},{"v":67.226304,"d":"67.23"},{"v":67.226304,"d":"67.23"}]
["  20899","  其他社会保障和就业支出",{"v":23.949963,"d":"23.95"},{"v":23.949963,"d":"23.95"},{"v":23.949963,"d":"23.95"}]
["   2089999","   其他社会保障和就业支出",{"v":23.949963,"d":"23.95"},{"v":23.949963,"d":"23.95"},{"v":23.949963,"d":"23.95"}]
["210","卫生健康支出",{"v":182.948016,"d":"182.95"},{"v":182.948016,"d":"182.95"},{"v":182.948016,"d":"182.95"}]
["  21011","  行政事业单位医疗",{"v":182.948016,"d":"182.95"},{"v":182.948016,"d":"182.95"},{"v":182.948016,"d":"182.95"}]
["   2101102","   事业单位医疗",{"v":182.948016,"d":"182.95"},{"v":182.948016,"d":"182.95"},{"v":182.948016,"d":"182.95"}]
["220","自然资源海洋气象等支出",{"v":2938.420636,"d":"2,938.42"},{"v":2763.689608,"d":"2,763.69"},{"v":2396.689608,"d":"2,396.69"},{"v":367,"d":"367.00"},{"v":174.731028,"d":"174.73"}]
["  22001","  自然资源事务",{"v":2938.420636,"d":"2,938.42"},{"v":2763.689608,"d":"2,763.69"},{"v":2396.689608,"d":"2,396.69"},{"v":367,"d":"367.00"},{"v":174.731028,"d":"174.73"}]
["   2200101","   行政运行",{"v":2938.420636,"d":"2,938.42"},{"v":2763.689608,"d":"2,763.69"},{"v":2396.689608,"d":"2,396.69"},{"v":367,"d":"367.00"},{"v":174.731028,"d":"174.73"}]
["221","住房保障支出",{"v":274.422024,"d":"274.42"},{"v":274.422024,"d":"274.42"},{"v":274.422024,"d":"274.42"}]
["  22102","  住房改革支出",{"v":274.422024,"d":"274.42"},{"v":274.422024,"d":"274.42"},{"v":274.422024,"d":"274.42"}]
["   2210201","   住房公积金",{"v":274.422024,"d":"274.42"},{"v":274.422024,"d":"274.42"},{"v":274.422024,"d":"274.42"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"6一般公共预算基本支出情况表","index":6,"n_rows":39,"n_cols":5,"rows_kept":39,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,4,1],[4,2,4,4],[6,0,6,1],[38,0,38,2]]}
[{"$nulls":4},"部门公开表06"]
["2025年一般公共预算基本支出情况表"]
["单位：201001_临湘市自然资源局机关"]
["单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["总 计",null,{"v":3678.131947,"d":"3,678.13"},{"v":3311.131947,"d":"3,311.13"},{"v":367,"d":"367.00"}]
["301","工资福利支出",{"v":3309.307947,"d":"3,309.31"},{"v":3309.307947,"d":"3,309.31"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":365.896032,"d":"365.90"},{"v":365.896032,"d":"365.90"}]
["  30109","  职业年金缴费",{"v":67.226304,"d":"67.23"},{"v":67.226304,"d":"67.23"}]
["  30112","  其他社会保障缴费",{"v":23.949963,"d":"23.95"},{"v":23.949963,"d":"23.95"}]
["  30110","  职工基本医疗保险缴费",{"v":182.948016,"d":"182.95"},{"v":182.948016,"d":"182.95"}]
["  30107","  绩效工资",{"v":768.0108,"d":"768.01"},{"v":768.0108,"d":"768.01"}]
["  30101","  基本工资",{"v":1449.5568,"d":"1,449.56"},{"v":1449.5568,"d":"1,449.56"}]
["  30199","  其他工资福利支出",{"v":86.973408,"d":"86.97"},{"v":86.973408,"d":"86.97"}]
["  30103","  奖金",{"v":13.5894,"d":"13.59"},{"v":13.5894,"d":"13.59"}]
["  30102","  津贴补贴",{"v":76.7352,"d":"76.74"},{"v":76.7352,"d":"76.74"}]
["  30113","  住房公积金",{"v":274.422024,"d":"274.42"},{"v":274.422024,"d":"274.42"}]
["303","对个人和家庭的补助",{"v":1.824,"d":"1.82"},{"v":1.824,"d":"1.82"}]
["  30304","  抚恤金",{"v":1.824,"d":"1.82"},{"v":1.824,"d":"1.82"}]
["302","商品和服务支出",{"v":367,"d":"367.00"},null,{"v":367,"d":"367.00"}]
["  30211","  差旅费",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["  30228","  工会经费",{"v":80.5,"d":"80.50"},null,{"v":80.5,"d":"80.50"}]
["  30201","  办公费",{"v":85,"d":"85.00"},null,{"v":85,"d":"85.00"}]
["  30239","  其他交通费用",{"v":3.9,"d":"3.90"},null,{"v":3.9,"d":"3.90"}]
["  30214","  租赁费",{"v":1.5,"d":"1.50"},null,{"v":1.5,"d":"1.50"}]
["  30215","  会议费",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["  30216","  培训费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["  30206","  电费",{"v":25,"d":"25.00"},null,{"v":25,"d":"25.00"}]
["  30226","  劳务费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["  30213","  维修（护）费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["  30299","  其他商品和服务支出",{"v":36,"d":"36.00"},null,{"v":36,"d":"36.00"}]
["  30205","  水费",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["  30217","  公务接待费",{"v":4.5,"d":"4.50"},null,{"v":4.5,"d":"4.50"}]
["  30209","  物业管理费",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["  30207","  邮电费",{"v":0.6,"d":"0.60"},null,{"v":0.6,"d":"0.60"}]
["  30202","  印刷费",{"v":55,"d":"55.00"},null,{"v":55,"d":"55.00"}]
["  30231","  公务用车运行维护费",{"v":11,"d":"11.00"},null,{"v":11,"d":"11.00"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"7一般公共预算“三公”经费预算表","index":7,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[1,0,1,7],[2,0,2,7],[3,2,3,7],[4,0,4,1],[4,2,4,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[7,0,7,1],[8,0,8,1],[10,0,10,2]]}
[{"$nulls":7},"部门公开表07"]
["2025年一般公共预算“三公”经费预算表"]
["单位：201001_临湘市自然资源局机关"]
[null,null,"单位：万元"]
["单位",null,"三公经费"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
["总计：",null,{"v":15.5,"d":"15.50"},null,{"v":11,"d":"11.00"},null,{"v":11,"d":"11.00"},{"v":4.5,"d":"4.50"}]
["201_临湘市自然资源局机关",null,{"v":15.5,"d":"15.50"},null,{"v":11,"d":"11.00"},null,{"v":11,"d":"11.00"},{"v":4.5,"d":"4.50"}]
["  201001","  临湘市自然资源局机关",{"v":15.5,"d":"15.50"},null,{"v":11,"d":"11.00"},null,{"v":11,"d":"11.00"},{"v":4.5,"d":"4.50"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"8政府性基金预算支出情况表","index":8,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,5,0],[4,1,5,1],[4,2,4,4],[6,0,6,1],[10,0,10,2]]}
[{"$nulls":4},"部门公开表08"]
["2025年政府性基金预算支出情况表"]
["单位：201001_临湘市自然资源局机关"]
["单位：万元"]
["科目编码","科目名称","本年政府性基金预算支出"]
[null,null,"合计","基本支出","项目支出"]
["总 计：",null,{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"9整体支出绩效目标表","index":9,"n_rows":62,"n_cols":19,"rows_kept":62,"merged":[[1,0,1,18],[2,0,2,18],[3,16,3,18],[4,0,6,0],[4,1,6,1],[4,2,4,8],[4,9,6,9],[4,10,5,18],[5,2,6,2],[5,3,5,6],[5,7,5,8],[7,0,60,0],[7,1,60,1],[7,2,60,2],[7,3,60,3],[7,4,60,4],[7,5,60,5],[7,6,60,6],[7,7,60,7],[7,8,60,8],[7,9,60,9],[7,10,30,10],[7,11,12,11],[7,12,12,12],[7,13,12,13],[13,11,18,11],[13,12,18,12],[13,13,18,13],[19,11,24,11],[19,12,24,12],[19,13,24,13],[25,11,30,11],[25,12,30,12],[25,13,30,13],[31,10,54,10],[31,11,36,11],[31,12,36,12],[31,13,36,13],[37,11,42,11],[37,12,42,12],[37,13,42,13],[43,11,48,11],[43,12,48,12],[43,13,48,13],[49,11,54,11],[49,12,54,12],[49,13,54,13],[55,10,60,10],[55,11,60,11],[55,12,60,12],[55,13,60,13],[61,0,61,4]]}
[{"$nulls":17},"部门公开表09"]
["2025年整体支出绩效目标表"]
["单位：临湘市自然资源局机关"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["201001","临湘市自然资源局机关",{"v":3852.862975,"d":"3,852.86"},{"v":3852.862975,"d":"3,852.86"},{"$nulls":3},{"v":3678.131947,"d":"3,678.13"},{"v":174.731028,"d":"174.73"},"1、完成矿山出让收益3亿元；2全年挂牌出让国有建设用地成交1亿元","产出指标"," 数量指标",null,"定性","100000000",null,"土地出让创收1亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"300000000",null,"矿山出让创收3亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"2025年12月31日",null,"2025年12月31日前完成4亿元创收任务","未按时完成低于1000万元任务扣0.5分"]
[{"$nulls":14},"400000000",null,"完成财政创收4亿元任务","低于1000万元扣0.5分"]
[{"$nulls":14},"95%",null,"服务对象满意度达95%","低于50%扣0.5分"]
[{"$nulls":14},"5000000",null,"矿山出让成本500万元","-"]
[{"$nulls":11}," 质量指标",null,"定性","100000000",null,"土地出让创收1亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"300000000",null,"矿山出让创收3亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"2025年12月31日",null,"2025年12月31日前完成4亿元创收任务","未按时完成低于1000万元任务扣0.5分"]
[{"$nulls":14},"400000000",null,"完成财政创收4亿元任务","低于1000万元扣0.5分"]
[{"$nulls":14},"95%",null,"服务对象满意度达95%","低于50%扣0.5分"]
[{"$nulls":14},"5000000",null,"矿山出让成本500万元","-"]
[{"$nulls":11}," 时效指标",null,"定性","100000000",null,"土地出让创收1亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"300000000",null,"矿山出让创收3亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"2025年12月31日",null,"2025年12月31日前完成4亿元创收任务","未按时完成低于1000万元任务扣0.5分"]
[{"$nulls":14},"400000000",null,"完成财政创收4亿元任务","低于1000万元扣0.5分"]
[{"$nulls":14},"95%",null,"服务对象满意度达95%","低于50%扣0.5分"]
[{"$nulls":14},"5000000",null,"矿山出让成本500万元","-"]
[{"$nulls":11},"成本指标",null,"定性","100000000",null,"土地出让创收1亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"300000000",null,"矿山出让创收3亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"2025年12月31日",null,"2025年12月31日前完成4亿元创收任务","未按时完成低于1000万元任务扣0.5分"]
[{"$nulls":14},"400000000",null,"完成财政创收4亿元任务","低于1000万元扣0.5分"]
[{"$nulls":14},"95%",null,"服务对象满意度达95%","低于50%扣0.5分"]
[{"$nulls":14},"5000000",null,"矿山出让成本500万元","-"]
[{"$nulls":10},"效益指标 ","经济效益指标",null,"定性","100000000",null,"土地出让创收1亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"300000000",null,"矿山出让创收3亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"2025年12月31日",null,"2025年12月31日前完成4亿元创收任务","未按时完成低于1000万元任务扣0.5分"]
[{"$nulls":14},"400000000",null,"完成财政创收4亿元任务","低于1000万元扣0.5分"]
[{"$nulls":14},"95%",null,"服务对象满意度达95%","低于50%扣0.5分"]
[{"$nulls":14},"5000000",null,"矿山出让成本500万元","-"]
[{"$nulls":11},"社会效益指标",null,"定性","100000000",null,"土地出让创收1亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"300000000",null,"矿山出让创收3亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"2025年12月31日",null,"2025年12月31日前完成4亿元创收任务","未按时完成低于1000万元任务扣0.5分"]
[{"$nulls":14},"400000000",null,"完成财政创收4亿元任务","低于1000万元扣0.5分"]
[{"$nulls":14},"95%",null,"服务对象满意度达95%","低于50%扣0.5分"]
[{"$nulls":14},"5000000",null,"矿山出让成本500万元","-"]
[{"$nulls":11},"生态效益指标",null,"定性","100000000",null,"土地出让创收1亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"300000000",null,"矿山出让创收3亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"2025年12月31日",null,"2025年12月31日前完成4亿元创收任务","未按时完成低于1000万元任务扣0.5分"]
[{"$nulls":14},"400000000",null,"完成财政创收4亿元任务","低于1000万元扣0.5分"]
[{"$nulls":14},"95%",null,"服务对象满意度达95%","低于50%扣0.5分"]
[{"$nulls":14},"5000000",null,"矿山出让成本500万元","-"]
[{"$nulls":11}," 可持续影响指标",null,"定性","100000000",null,"土地出让创收1亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"300000000",null,"矿山出让创收3亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"2025年12月31日",null,"2025年12月31日前完成4亿元创收任务","未按时完成低于1000万元任务扣0.5分"]
[{"$nulls":14},"400000000",null,"完成财政创收4亿元任务","低于1000万元扣0.5分"]
[{"$nulls":14},"95%",null,"服务对象满意度达95%","低于50%扣0.5分"]
[{"$nulls":14},"5000000",null,"矿山出让成本500万元","-"]
[{"$nulls":10},"满意度指标","服务对象满意度指标",null,"定性","100000000",null,"土地出让创收1亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"300000000",null,"矿山出让创收3亿元","低于1000万元扣0.5分"]
[{"$nulls":14},"2025年12月31日",null,"2025年12月31日前完成4亿元创收任务","未按时完成低于1000万元任务扣0.5分"]
[{"$nulls":14},"400000000",null,"完成财政创收4亿元任务","低于1000万元扣0.5分"]
[{"$nulls":14},"95%",null,"服务对象满意度达95%","低于50%扣0.5分"]
[{"$nulls":14},"5000000",null,"矿山出让成本500万元","-"]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"10项目支出绩效目标表","index":10,"n_rows":50,"n_cols":14,"rows_kept":50,"merged":[[1,2,1,13],[2,0,2,13],[3,12,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,13],[7,0,18,0],[7,1,18,1],[7,2,18,2],[7,3,18,3],[7,4,18,4],[8,5,11,5],[12,5,15,5],[12,6,13,6],[16,5,18,5],[19,0,34,0],[19,1,34,1],[19,2,34,2],[19,3,34,3],[19,4,34,4],[19,5,22,5],[24,5,31,5],[25,6,27,6],[28,6,31,6],[32,5,34,5],[35,0,48,0],[35,1,48,1],[35,2,48,2],[35,3,48,3],[35,4,48,4],[35,5,40,5],[35,6,37,6],[38,6,39,6],[41,5,44,5],[46,5,48,5],[49,0,49,4]]}
[{"$nulls":13},"部门公开表10"]
[null,null,"2025年项目支出绩效目标表"]
["单位：201001-临湘市自然资源局机关"]
[{"$nulls":12},"金额单位：万元"]
["单位代码","单位（专项）名称","支出方向","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":5},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["201001","临湘市自然资源局机关",null,{"v":174.731028,"d":"174.73"}]
["  201001","  其他自然资源事务支出（非税）",null,{"v":9.731028,"d":"9.73"},"其他自然资源事务支出（非税）","满意度指标","服务对象满意度指标","群众对自然资源工作满意度","达到95%",{"$nulls":3},"定性"]
[{"$nulls":5},"效益指标","可持续影响指标","保护耕地",{"$nulls":4},"定性"]
[{"$nulls":6},"生态效益指标","矿山生态修复",{"$nulls":4},"定性"]
[{"$nulls":6},"社会效益指标","集体土地登记确权发证",{"$nulls":4},"定性"]
[{"$nulls":6},"经济效益指标","完成政府创收任务","95%",{"$nulls":3},"定性"]
[{"$nulls":5},"产出指标","数量指标","巡查违法用地","少于20宗",null,"多一宗扣0.5分",null,"定量"]
[{"$nulls":7},"集体土地登记确权发证","全年不少于10000本",null,"少10%扣0.1分",null,"定量"]
[{"$nulls":6},"质量指标","规划修编成果","合格率达100%",null,"未合格扣0.5分",null,"定性"]
[{"$nulls":6},"时效指标","按时完成政府交办工作","90%",{"$nulls":3},"定性"]
[{"$nulls":5},"成本指标","生态环境成本指标","无","无",{"$nulls":3},"定性"]
[{"$nulls":6},"社会成本指标","无","无",{"$nulls":3},"定性"]
[{"$nulls":6},"经济成本指标","无","无",{"$nulls":3},"定性"]
["  201001","  其他自然资源事务支出（基金）",null,{"v":105,"d":"105.00"},"其他自然资源事务支出（基金）","效益指标","可持续影响指标","耕地开发",{"$nulls":4},"定性"]
[{"$nulls":6},"生态效益指标","矿山生态修复",{"$nulls":4},"定性"]
[{"$nulls":6},"社会效益指标","集体土地登记确权登记发证",{"$nulls":4},"定性"]
[{"$nulls":6},"经济效益指标","完成政府创收任务","95%",{"$nulls":3},"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众对自然资源工作满意度","95%",{"$nulls":3},"定性"]
[{"$nulls":5},"产出指标","时效指标","按时完成政府任务","90%",{"$nulls":3},"定性"]
[{"$nulls":6},"质量指标","人员工资发放到位","100%",{"$nulls":3},"定性"]
[{"$nulls":7},"规划修编成果合格率","100%",{"$nulls":3},"定性"]
[{"$nulls":7},"新增耕地面积","20%","新增耕地面积保民生",null,null,"定性"]
[{"$nulls":6},"数量指标","矿山出让5宗","5","矿山出让","少出让一宗扣0.5分",null,"定量"]
[{"$nulls":7},"农村集体土地登记确权发证","10000","农村集体土地登记确权发证","未完成10%扣0.1分",null,"定量"]
[{"$nulls":7},"形成不动产调查数据库","1","建立不动产数据库","未建立扣1分",null,"定量"]
[{"$nulls":7},"重大土地违法案件控制在20宗以内","≤20","巡查控制重大土地小于20宗","超过1宗扣0.1分",null,"定量"]
[{"$nulls":5},"成本指标","生态环境成本指标","无","无",{"$nulls":3},"定性"]
[{"$nulls":6},"社会成本指标","无","无",{"$nulls":3},"定性"]
[{"$nulls":6},"经济成本指标","无","无",{"$nulls":3},"定性"]
["  201001","  人员奖励专项",null,{"v":60,"d":"60.00"},"人员奖励专项","产出指标","数量指标","建立不动产调查数据库","1","建立数据库","未完成扣0.1分",null,"定量"]
[{"$nulls":7},"重大土地违法案件","≤20","禁止重大土地违法案件","增加一宗扣0.5分",null,"定量"]
[{"$nulls":7},"农宅房地一体确权等级发证","10000","完成农村集体土地登记确权发证","少发10%扣0.5分",null,"定性"]
[{"$nulls":6},"质量指标","新增耕地面积","大于20%",{"$nulls":3},"定性"]
[{"$nulls":7},"规划修编合格率","100%",{"$nulls":3},"定性"]
[{"$nulls":6},"时效指标","按时完成","100%",{"$nulls":3},"定性"]
[{"$nulls":5},"效益指标","经济效益指标","完成政府创收任务","100%",{"$nulls":3},"定性"]
[{"$nulls":6},"社会效益指标","农宅住房产权登记发证","100%",{"$nulls":3},"定性"]
[{"$nulls":6},"可持续影响指标","无","无",{"$nulls":3},"定性"]
[{"$nulls":6},"生态效益指标","矿山生态修复","5",{"$nulls":3},"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众对自然资源管理工作满意度达到95%","95%",null,"不满意扣0.5分",null,"定性"]
[{"$nulls":5},"成本指标","经济成本指标","无","无",{"$nulls":3},"定性"]
[{"$nulls":6},"社会成本指标","无","无",{"$nulls":3},"定性"]
[{"$nulls":6},"生态环境成本指标","无","无",{"$nulls":3},"定性"]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"Sheet1","index":11,"n_rows":0,"n_cols":0,"rows_kept":0}