{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["目录","1部门收支总体情况表","2部门收入总体情况表","3部门支出总体情况表","4财政拨款收支总体情况表","5一般公共预算支出情况表","6一般公共预算基本支出情况表","7一般公共预算“三公”经费预算表","8政府性基金预算支出情况表","9整体支出绩效目标表","10项目支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"目录","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,1,1,3]]}
[" "]
[null,"部门预算公开表目录"]
[null,"序号","名称","备注"]
[null,1,"2025年部门收支总体情况表"]
[null,2,"2025年部门收入总体情况表"]
[null,3,"2025年部门支出总体情况表"]
[null,4,"2025年财政拨款收支总体情况表"]
[null,5,"2025年一般公共预算支出情况表"]
[null,6,"2025年一般公共预算基本支出情况表"]
[null,7,"2025年一般公共预算“三公”经费预算表"]
[null,8,"2025年政府性基金预算支出情况表"]
[null,9,"2025年整体支出绩效目标表"]
[null,10,"2025年项目支出绩效目标表"]

{"sheet":"1部门收支总体情况表","index":1,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,3],[4,0,4,1],[4,2,4,3]]}
[{"$nulls":3},"部门公开表01"]
["2025年部门收支总体情况表"]
["单位：801005_临湘市市场建设服务中心"]
[{"$nulls":3},"单位：万元"]
["收      入",null,"支      出"]
["项    目","预算数","项    目","预算数"]
["一、一般公共预算财政拨款收入",{"v":1491.037942,"d":"1,491.04"},"一、[201]一般公共服务支出",{"v":1175.023488,"d":"1,175.02"}]
["    经费拨款",{"v":1491.037942,"d":"1,491.04"},"二、[202]外交支出"]
["    纳入预算管理的非税收入拨款",null,"三、[203]国防支出"]
["二、财政专户管理资金收入",null,"四、[204]公共安全支出"]
["三、政府性基金预算收入",null,"五、[205]教育支出"]
["四、事业单位经营服务收入",{"v":67.239314,"d":"67.24"},"六、[206]科学技术支出"]
["五、上级补助收入",null,"七、[207]文化旅游体育与传媒支出"]
["六、附属单位上缴收入",null,"八、[208]社会保障和就业支出",{"v":209.644968,"d":"209.64"}]
["七、其他收入",null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":69.44352,"d":"69.44"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":104.16528,"d":"104.17"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
["本年收入合计",{"v":1558.277256,"d":"1,558.28"},"本年支出合计",{"v":1558.277256,"d":"1,558.28"}]
["收入总计",{"v":1558.277256,"d":"1,558.28"},"支出总计",{"v":1558.277256,"d":"1,558.28"}]

{"sheet":"2部门收入总体情况表","index":2,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,10,0,11],[1,0,1,11],[2,0,2,11],[3,0,3,11],[4,0,4,1],[4,2,6,2],[4,3,4,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[7,0,7,1]]}
[{"$nulls":10},"部门公开表02"]
["2025年部门收入总体情况表"]
["单位：801005_临湘市市场建设服务中心"]
["单位：万元"]
["单位",null,"总计","本年收入"]
["编码","名称",null,"合计","一般公共预算财政拨款收入","纳入一般公共预算管理的非税收入","政府性基金预算收入","事业单位经营服务收入","上级补助收入","附属单位上缴收入","其他收入","财政专户管理资金收入"]
[]
["总计：",null,{"v":1558.277256,"d":"1,558.28"},{"v":1558.277256,"d":"1,558.28"},{"v":1491.037942,"d":"1,491.04"},null,null,{"v":67.239314,"d":"67.24"}]
["  801005","临湘市市场建设服务中心",{"v":1558.277256,"d":"1,558.28"},{"v":1558.277256,"d":"1,558.28"},{"v":1491.037942,"d":"1,491.04"},null,null,{"v":67.239314,"d":"67.24"}]

{"sheet":"3部门支出总体情况表","index":3,"n_rows":25,"n_cols":9,"rows_kept":25,"merged":[[0,7,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,1],[4,2,5,2],[4,3,4,5],[4,6,4,8],[6,0,6,1]]}
[{"$nulls":7},"部门公开表03"]
["2025年部门支出总体情况表"]
["单位：801005_临湘市市场建设服务中心"]
["单位：万元"]
["单位",null,"总计","基本支出",null,null,"项目支出"]
["编码","名称",null,"合计","人员类","公用经费","合计","其他运转类","特定目标类"]
["总计:",null,{"v":1558.277256,"d":"1,558.28"},{"v":1416.277256,"d":"1,416.28"},{"v":1284.677256,"d":"1,284.68"},{"v":131.6,"d":"131.60"},{"v":142,"d":"142.00"},null,{"v":142,"d":"142.00"}]
["801005","临湘市市场建设服务中心",{"v":1558.277256,"d":"1,558.28"},{"v":1416.277256,"d":"1,416.28"},{"v":1284.677256,"d":"1,284.68"},{"v":131.6,"d":"131.60"},{"v":142,"d":"142.00"},null,{"v":142,"d":"142.00"}]
["  201","  一般公共服务支出",{"v":1175.023488,"d":"1,175.02"},{"v":1033.023488,"d":"1,033.02"},{"v":901.423488,"d":"901.42"},{"v":131.6,"d":"131.60"},{"v":142,"d":"142.00"},null,{"v":142,"d":"142.00"}]
["   20113","   商贸事务",{"v":1175.023488,"d":"1,175.02"},{"v":1033.023488,"d":"1,033.02"},{"v":901.423488,"d":"901.42"},{"v":131.6,"d":"131.60"},{"v":142,"d":"142.00"},null,{"v":142,"d":"142.00"}]
["   2011399","    其他商贸事务支出",{"v":1175.023488,"d":"1,175.02"},{"v":1033.023488,"d":"1,033.02"},{"v":901.423488,"d":"901.42"},{"v":131.6,"d":"131.60"},{"v":142,"d":"142.00"},null,{"v":142,"d":"142.00"}]
["  208","  社会保障和就业支出",{"v":209.644968,"d":"209.64"},{"v":209.644968,"d":"209.64"},{"v":209.644968,"d":"209.64"}]
["   20805","   行政事业单位养老支出",{"v":196.722912,"d":"196.72"},{"v":196.722912,"d":"196.72"},{"v":196.722912,"d":"196.72"}]
["   2080505","    机关事业单位基本养老保险缴费支出",{"v":138.88704,"d":"138.89"},{"v":138.88704,"d":"138.89"},{"v":138.88704,"d":"138.89"}]
["   2080508","    对机关事业单位职业年金的补助",{"v":57.835872,"d":"57.84"},{"v":57.835872,"d":"57.84"},{"v":57.835872,"d":"57.84"}]
["   20808","   抚恤",{"v":3.924,"d":"3.92"},{"v":3.924,"d":"3.92"},{"v":3.924,"d":"3.92"}]
["   2080801","    死亡抚恤",{"v":3.924,"d":"3.92"},{"v":3.924,"d":"3.92"},{"v":3.924,"d":"3.92"}]
["   20899","   其他社会保障和就业支出",{"v":8.998056,"d":"9.00"},{"v":8.998056,"d":"9.00"},{"v":8.998056,"d":"9.00"}]
["   2089999","    其他社会保障和就业支出",{"v":8.998056,"d":"9.00"},{"v":8.998056,"d":"9.00"},{"v":8.998056,"d":"9.00"}]
["  210","  卫生健康支出",{"v":69.44352,"d":"69.44"},{"v":69.44352,"d":"69.44"},{"v":69.44352,"d":"69.44"}]
["   21011","   行政事业单位医疗",{"v":69.44352,"d":"69.44"},{"v":69.44352,"d":"69.44"},{"v":69.44352,"d":"69.44"}]
["   2101102","    事业单位医疗",{"v":69.44352,"d":"69.44"},{"v":69.44352,"d":"69.44"},{"v":69.44352,"d":"69.44"}]
["  221","  住房保障支出",{"v":104.16528,"d":"104.17"},{"v":104.16528,"d":"104.17"},{"v":104.16528,"d":"104.17"}]
["   22102","   住房改革支出",{"v":104.16528,"d":"104.17"},{"v":104.16528,"d":"104.17"},{"v":104.16528,"d":"104.17"}]
["   2210201","    住房公积金",{"v":104.16528,"d":"104.17"},{"v":104.16528,"d":"104.17"},{"v":104.16528,"d":"104.17"}]

{"sheet":"4财政拨款收支总体情况表","index":4,"n_rows":44,"n_cols":4,"rows_kept":44,"merged":[[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,1],[4,2,4,3],[43,0,43,2]]}
[{"$nulls":3},"部门公开表04"]
["2025年财政拨款收支总体情况表"]
["单位：801005_临湘市市场建设服务中心"]
["单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":1491.037942,"d":"1,491.04"},"一、本年支出",{"v":1491.037942,"d":"1,491.04"}]
["（一）一般公共预算拨款",{"v":1491.037942,"d":"1,491.04"},"一、[201]一般公共服务支出",{"v":1107.784174,"d":"1,107.78"}]
["    1.财政补助收入",{"v":1491.037942,"d":"1,491.04"},"二、[202]外交支出"]
["    2.纳入一般公共预算管理的非税收入",null,"三、[203]国防支出"]
["    3.上级补助收入",null,"四、[204]公共安全支出"]
["    4.上年结转",null,"五、[205]教育支出"]
["    5.体制分成",null,"六、[206]科学技术支出"]
["（二）政府性基金预算拨款",null,"七、[207]文化旅游体育与传媒支出"]
[null,null,"八、[208]社会保障和就业支出",{"v":209.644968,"d":"209.64"}]
[null,null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":69.44352,"d":"69.44"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":104.16528,"d":"104.17"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
[null,null,"二、结转下年"]
[]
["收入总计",{"v":1491.037942,"d":"1,491.04"},"支出总计",{"v":1491.037942,"d":"1,491.04"}]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"5一般公共预算支出情况表","index":5,"n_rows":25,"n_cols":7,"rows_kept":25,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[6,0,6,1],[24,0,24,2]]}
[{"$nulls":6},"部门公开表05"]
["2025年一般公共预算支出情况表"]
["单位：801005_临湘市市场建设服务中心"]
["单位：万元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
["总计：",null,{"v":1491.037942,"d":"1,491.04"},{"v":1349.037942,"d":"1,349.04"},{"v":1284.677256,"d":"1,284.68"},{"v":64.360686,"d":"64.36"},{"v":142,"d":"142.00"}]
["201","一般公共服务支出",{"v":1107.784174,"d":"1,107.78"},{"v":965.784174,"d":"965.78"},{"v":901.423488,"d":"901.42"},{"v":64.360686,"d":"64.36"},{"v":142,"d":"142.00"}]
["  20113","  商贸事务",{"v":1107.784174,"d":"1,107.78"},{"v":965.784174,"d":"965.78"},{"v":901.423488,"d":"901.42"},{"v":64.360686,"d":"64.36"},{"v":142,"d":"142.00"}]
["   2011399","   其他商贸事务支出",{"v":1107.784174,"d":"1,107.78"},{"v":965.784174,"d":"965.78"},{"v":901.423488,"d":"901.42"},{"v":64.360686,"d":"64.36"},{"v":142,"d":"142.00"}]
["208","社会保障和就业支出",{"v":209.644968,"d":"209.64"},{"v":209.644968,"d":"209.64"},{"v":209.644968,"d":"209.64"}]
["  20805","  行政事业单位养老支出",{"v":196.722912,"d":"196.72"},{"v":196.722912,"d":"196.72"},{"v":196.722912,"d":"196.72"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":138.88704,"d":"138.89"},{"v":138.88704,"d":"138.89"},{"v":138.88704,"d":"138.89"}]
["   2080508","   对机关事业单位职业年金的补助",{"v":57.835872,"d":"57.84"},{"v":57.835872,"d":"57.84"},{"v":57.835872,"d":"57.84"}]
["  20808","  抚恤",{"v":3.924,"d":"3.92"},{"v":3.924,"d":"3.92"},{"v":3.924,"d":"3.92"}]
["   2080801","   死亡抚恤",{"v":3.924,"d":"3.92"},{"v":3.924,"d":"3.92"},{"v":3.924,"d":"3.92"}]
["  20899","  其他社会保障和就业支出",{"v":8.998056,"d":"9.00"},{"v":8.998056,"d":"9.00"},{"v":8.998056,"d":"9.00"}]
["   2089999","   其他社会保障和就业支出",{"v":8.998056,"d":"9.00"},{"v":8.998056,"d":"9.00"},{"v":8.998056,"d":"9.00"}]
["210","卫生健康支出",{"v":69.44352,"d":"69.44"},{"v":69.44352,"d":"69.44"},{"v":69.44352,"d":"69.44"}]
["  21011","  行政事业单位医疗",{"v":69.44352,"d":"69.44"},{"v":69.44352,"d":"69.44"},{"v":69.44352,"d":"69.44"}]
["   2101102","   事业单位医疗",{"v":69.44352,"d":"69.44"},{"v":69.44352,"d":"69.44"},{"v":69.44352,"d":"69.44"}]
["221","住房保障支出",{"v":104.16528,"d":"104.17"},{"v":104.16528,"d":"104.17"},{"v":104.16528,"d":"104.17"}]
["  22102","  住房改革支出",{"v":104.16528,"d":"104.17"},{"v":104.16528,"d":"104.17"},{"v":104.16528,"d":"104.17"}]
["   2210201","   住房公积金",{"v":104.16528,"d":"104.17"},{"v":104.16528,"d":"104.17"},{"v":104.16528,"d":"104.17"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"6一般公共预算基本支出情况表","index":6,"n_rows":28,"n_cols":5,"rows_kept":28,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,4,1],[4,2,4,4],[6,0,6,1],[27,0,27,2]]}
[{"$nulls":4},"部门公开表06"]
["2025年一般公共预算基本支出情况表"]
["单位：801005_临湘市市场建设服务中心"]
["单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["总 计",null,{"v":1349.037942,"d":"1,349.04"},{"v":1284.677256,"d":"1,284.68"},{"v":64.360686,"d":"64.36"}]
["301","工资福利支出",{"v":1280.753256,"d":"1,280.75"},{"v":1280.753256,"d":"1,280.75"}]
["  30101","  基本工资",{"v":556.3248,"d":"556.32"},{"v":556.3248,"d":"556.32"}]
["  30107","  绩效工资",{"v":311.7192,"d":"311.72"},{"v":311.7192,"d":"311.72"}]
["  30199","  其他工资福利支出",{"v":33.379488,"d":"33.38"},{"v":33.379488,"d":"33.38"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":138.88704,"d":"138.89"},{"v":138.88704,"d":"138.89"}]
["  30109","  职业年金缴费",{"v":57.835872,"d":"57.84"},{"v":57.835872,"d":"57.84"}]
["  30112","  其他社会保障缴费",{"v":8.998056,"d":"9.00"},{"v":8.998056,"d":"9.00"}]
["  30110","  职工基本医疗保险缴费",{"v":69.44352,"d":"69.44"},{"v":69.44352,"d":"69.44"}]
["  30113","  住房公积金",{"v":104.16528,"d":"104.17"},{"v":104.16528,"d":"104.17"}]
["303","对个人和家庭的补助",{"v":3.924,"d":"3.92"},{"v":3.924,"d":"3.92"}]
["  30304","  抚恤金",{"v":3.924,"d":"3.92"},{"v":3.924,"d":"3.92"}]
["302","商品和服务支出",{"v":64.360686,"d":"64.36"},null,{"v":64.360686,"d":"64.36"}]
["  30205","  水费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["  30202","  印刷费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["  30201","  办公费",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["  30211","  差旅费",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["  30299","  其他商品和服务支出",{"v":20.6,"d":"20.60"},null,{"v":20.6,"d":"20.60"}]
["  30229","  福利费",{"v":0.760686,"d":"0.76"},null,{"v":0.760686,"d":"0.76"}]
["  30228","  工会经费",{"v":8,"d":"8.00"},null,{"v":8,"d":"8.00"}]
["  30213","  维修（护）费",{"v":12,"d":"12.00"},null,{"v":12,"d":"12.00"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"7一般公共预算“三公”经费预算表","index":7,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[1,0,1,7],[2,0,2,7],[3,2,3,7],[4,0,4,1],[4,2,4,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[7,0,7,1],[8,0,8,1],[10,0,10,2]]}
[{"$nulls":7},"部门公开表07"]
["2025年一般公共预算“三公”经费预算表"]
["单位：801005_临湘市市场建设服务中心"]
[null,null,"单位：万元"]
["单位",null,"三公经费"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
["总计：",null,{"v":0,"d":"0.00"}]
["801_临湘市商务粮食局"]
["  801005","  临湘市市场建设服务中心"]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"8政府性基金预算支出情况表","index":8,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,5,0],[4,1,5,1],[4,2,4,4],[6,0,6,1],[10,0,10,2]]}
[{"$nulls":4},"部门公开表08"]
["2025年政府性基金预算支出情况表"]
["单位：801005_临湘市市场建设服务中心"]
["单位：万元"]
["科目编码","科目名称","本年政府性基金预算支出"]
[null,null,"合计","基本支出","项目支出"]
["总 计：",null,{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"9整体支出绩效目标表","index":9,"n_rows":71,"n_cols":19,"rows_kept":71,"merged":[[1,0,1,18],[2,0,2,18],[3,16,3,18],[4,0,6,0],[4,1,6,1],[4,2,4,8],[4,9,6,9],[4,10,5,18],[5,2,6,2],[5,3,5,6],[5,7,5,8],[7,0,69,0],[7,1,69,1],[7,2,69,2],[7,3,69,3],[7,4,69,4],[7,5,69,5],[7,6,69,6],[7,7,69,7],[7,8,69,8],[7,9,69,9],[7,10,34,10],[7,11,13,11],[7,12,13,12],[7,13,9,13],[10,13,13,13],[14,11,20,11],[14,12,20,12],[14,13,16,13],[17,13,20,13],[21,11,27,11],[21,12,27,12],[21,13,23,13],[24,13,27,13],[28,11,34,11],[28,12,34,12],[28,13,30,13],[31,13,34,13],[35,10,62,10],[35,11,41,11],[35,12,41,12],[35,13,37,13],[38,13,41,13],[42,11,48,11],[42,12,48,12],[42,13,44,13],[45,13,48,13],[49,11,55,11],[49,12,55,12],[49,13,51,13],[52,13,55,13],[56,11,62,11],[56,12,62,12],[56,13,58,13],[59,13,62,13],[63,10,69,10],[63,11,69,11],[63,12,69,12],[63,13,65,13],[66,13,69,13],[70,0,70,4]]}
[{"$nulls":17},"部门公开表09"]
["2025年整体支出绩效目标表"]
["单位：临湘市市场建设服务中心"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["801005","临湘市市场建设服务中心",{"v":1558.277256,"d":"1,558.28"},{"v":1491.037942,"d":"1,491.04"},null,null,{"v":67.239314,"d":"67.24"},{"v":1416.277256,"d":"1,416.28"},{"v":142,"d":"142.00"},"1.加强单位职能建设，提高单位履职水平和能力；\n2.加强预 决算公开力度，严控“三公”经费；\n3.合理高效利用资金，使资金广泛服务于全市社会经济发展","产出指标"," 数量指标",null,"定性","1558.28",null,"严格按照预算执行","单位正常运转安排资金"]
[{"$nulls":14},"100%",null,"单位稳定正常运转","严格按照预算执行"]
[{"$nulls":14},"应保尽保",null,"重点单位安全和稳定","单位正常运转"]
[{"$nulls":13},"=","2025","年","按时间节点完成","严格按照 预算执行"]
[{"$nulls":14},"96","天","工作任务完成","单位正常运转"]
[{"$nulls":14},"96%","月","市场正常运转，给市民带来便利","按社会公众满意度"]
[{"$nulls":14},"1558.28","年","完成各项任务所需人员经费、运转类经费","单位正常运转保障支出"]
[{"$nulls":11}," 质量指标",null,"定性","1558.28",null,"严格按照预算执行","单位正常运转安排资金"]
[{"$nulls":14},"100%",null,"单位稳定正常运转","严格按照预算执行"]
[{"$nulls":14},"应保尽保",null,"重点单位安全和稳定","单位正常运转"]
[{"$nulls":13},"=","2025","年","按时间节点完成","严格按照 预算执行"]
[{"$nulls":14},"96","天","工作任务完成","单位正常运转"]
[{"$nulls":14},"96%","月","市场正常运转，给市民带来便利","按社会公众满意度"]
[{"$nulls":14},"1558.28","年","完成各项任务所需人员经费、运转类经费","单位正常运转保障支出"]
[{"$nulls":11}," 时效指标",null,"定性","1558.28",null,"严格按照预算执行","单位正常运转安排资金"]
[{"$nulls":14},"100%",null,"单位稳定正常运转","严格按照预算执行"]
[{"$nulls":14},"应保尽保",null,"重点单位安全和稳定","单位正常运转"]
[{"$nulls":13},"=","2025","年","按时间节点完成","严格按照 预算执行"]
[{"$nulls":14},"96","天","工作任务完成","单位正常运转"]
[{"$nulls":14},"96%","月","市场正常运转，给市民带来便利","按社会公众满意度"]
[{"$nulls":14},"1558.28","年","完成各项任务所需人员经费、运转类经费","单位正常运转保障支出"]
[{"$nulls":11},"成本指标",null,"定性","1558.28",null,"严格按照预算执行","单位正常运转安排资金"]
[{"$nulls":14},"100%",null,"单位稳定正常运转","严格按照预算执行"]
[{"$nulls":14},"应保尽保",null,"重点单位安全和稳定","单位正常运转"]
[{"$nulls":13},"=","2025","年","按时间节点完成","严格按照 预算执行"]
[{"$nulls":14},"96","天","工作任务完成","单位正常运转"]
[{"$nulls":14},"96%","月","市场正常运转，给市民带来便利","按社会公众满意度"]
[{"$nulls":14},"1558.28","年","完成各项任务所需人员经费、运转类经费","单位正常运转保障支出"]
[{"$nulls":10},"效益指标 ","经济效益指标",null,"定性","1558.28",null,"严格按照预算执行","单位正常运转安排资金"]
[{"$nulls":14},"100%",null,"单位稳定正常运转","严格按照预算执行"]
[{"$nulls":14},"应保尽保",null,"重点单位安全和稳定","单位正常运转"]
[{"$nulls":13},"=","2025","年","按时间节点完成","严格按照 预算执行"]
[{"$nulls":14},"96","天","工作任务完成","单位正常运转"]
[{"$nulls":14},"96%","月","市场正常运转，给市民带来便利","按社会公众满意度"]
[{"$nulls":14},"1558.28","年","完成各项任务所需人员经费、运转类经费","单位正常运转保障支出"]
[{"$nulls":11},"社会效益指标",null,"定性","1558.28",null,"严格按照预算执行","单位正常运转安排资金"]
[{"$nulls":14},"100%",null,"单位稳定正常运转","严格按照预算执行"]
[{"$nulls":14},"应保尽保",null,"重点单位安全和稳定","单位正常运转"]
[{"$nulls":13},"=","2025","年","按时间节点完成","严格按照 预算执行"]
[{"$nulls":14},"96","天","工作任务完成","单位正常运转"]
[{"$nulls":14},"96%","月","市场正常运转，给市民带来便利","按社会公众满意度"]
[{"$nulls":14},"1558.28","年","完成各项任务所需人员经费、运转类经费","单位正常运转保障支出"]
[{"$nulls":11},"生态效益指标",null,"定性","1558.28",null,"严格按照预算执行","单位正常运转安排资金"]
[{"$nulls":14},"100%",null,"单位稳定正常运转","严格按照预算执行"]
[{"$nulls":14},"应保尽保",null,"重点单位安全和稳定","单位正常运转"]
[{"$nulls":13},"=","2025","年","按时间节点完成","严格按照 预算执行"]
[{"$nulls":14},"96","天","工作任务完成","单位正常运转"]
[{"$nulls":14},"96%","月","市场正常运转，给市民带来便利","按社会公众满意度"]
[{"$nulls":14},"1558.28","年","完成各项任务所需人员经费、运转类经费","单位正常运转保障支出"]
[{"$nulls":11}," 可持续影响指标",null,"定性","1558.28",null,"严格按照预算执行","单位正常运转安排资金"]
[{"$nulls":14},"100%",null,"单位稳定正常运转","严格按照预算执行"]
[{"$nulls":14},"应保尽保",null,"重点单位安全和稳定","单位正常运转"]
[{"$nulls":13},"=","2025","年","按时间节点完成","严格按照 预算执行"]
[{"$nulls":14},"96","天","工作任务完成","单位正常运转"]
[{"$nulls":14},"96%","月","市场正常运转，给市民带来便利","按社会公众满意度"]
[{"$nulls":14},"1558.28","年","完成各项任务所需人员经费、运转类经费","单位正常运转保障支出"]
[{"$nulls":10},"满意度指标","服务对象满意度指标",null,"定性","1558.28",null,"严格按照预算执行","单位正常运转安排资金"]
[{"$nulls":14},"100%",null,"单位稳定正常运转","严格按照预算执行"]
[{"$nulls":14},"应保尽保",null,"重点单位安全和稳定","单位正常运转"]
[{"$nulls":13},"=","2025","年","按时间节点完成","严格按照 预算执行"]
[{"$nulls":14},"96","天","工作任务完成","单位正常运转"]
[{"$nulls":14},"96%","月","市场正常运转，给市民带来便利","按社会公众满意度"]
[{"$nulls":14},"1558.28","年","完成各项任务所需人员经费、运转类经费","单位正常运转保障支出"]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"10项目支出绩效目标表","index":10,"n_rows":41,"n_cols":14,"rows_kept":41,"merged":[[1,2,1,13],[2,0,2,13],[3,12,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,13],[7,0,17,0],[7,1,17,1],[7,2,17,2],[7,3,17,3],[7,4,17,4],[7,5,9,5],[10,5,12,5],[14,5,17,5],[18,0,28,0],[18,1,28,1],[18,2,28,2],[18,3,28,3],[18,4,28,4],[18,5,20,5],[21,5,23,5],[25,5,28,5],[29,0,39,0],[29,1,39,1],[29,2,39,2],[29,3,39,3],[29,4,39,4],[29,5,31,5],[32,5,34,5],[35,5,38,5],[40,0,40,4]]}
[{"$nulls":13},"部门公开表10"]
[null,null,"2025年项目支出绩效目标表"]
["单位：801005-临湘市市场建设服务中心"]
[{"$nulls":12},"金额单位：万元"]
["单位代码","单位（专项）名称","支出方向","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":5},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["801005","临湘市市场建设服务中心",null,{"v":142,"d":"142.00"}]
["  801005","  2025年人员奖励专项",null,{"v":2,"d":"2.00"},"2025年人员奖励专项","产出指标","质量指标","无",{"$nulls":4},"定性"]
[{"$nulls":6},"数量指标","人员奖励","2","严格按照预算执行",null,null,"定性"]
[{"$nulls":6},"时效指标","2025.1-2025.12","12","按时执行",null,null,"定性"]
[{"$nulls":5},"成本指标","经济成本指标","控制在预算内","2","人员奖励",null,null,"定性"]
[{"$nulls":6},"生态环境成本指标","没有","无","无",null,null,"无"]
[{"$nulls":6},"社会成本指标","不适用","无","无",null,null,"无"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众满意","96","按时完成",null,null,"定性"]
[{"$nulls":5},"效益指标","经济效益指标","不适应",{"$nulls":4},"定性"]
[{"$nulls":6},"社会效益指标","提升市场整体形象",{"$nulls":4},"定性"]
[{"$nulls":6},"生态效益指标","满意",{"$nulls":4},"定性"]
[{"$nulls":6},"可持续影响指标","市场安全",{"$nulls":4},"定性"]
["  801005","  财贸学校遗留问题等工作经费",null,{"v":16,"d":"16.00"},"财贸学校遗留问题等工作经费，主要保证财贸学校移交人员的工资福利和工作正常开展。","产出指标","质量指标","财贸学校人员","100","移交人员的人员经费",null,null,"定性"]
[{"$nulls":6},"数量指标","财贸学校移交人员","16","严格按预算执行",null,"万元","定量"]
[{"$nulls":6},"时效指标","2025.1-.2025.12","12","按时完成",null,"月","定量"]
[{"$nulls":5},"成本指标","生态环境成本指标","无","无","无",null,"无","定量"]
[{"$nulls":6},"社会成本指标","不适合","无","无",null,"无","无"]
[{"$nulls":6},"经济成本指标","控制在预算内","16","移交人员交纳社保及各项开支",null,"万元","定量"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众满意","96","移交人员经费得到有效保障",null,null,"定性"]
[{"$nulls":5},"效益指标","可持续影响指标","不适用","无","无",null,"无","无"]
[{"$nulls":6},"生态效益指标","没有","无","无",null,"无","无"]
[{"$nulls":6},"社会效益指标","移交人员经费得到有效保障","16","民生保障",null,null,"定性"]
[{"$nulls":6},"经济效益指标","财贸学校移交人员保障","16","移交人员的人员经费",null,"万元","定量"]
["  801005","  市场安全隐患整改（工商体制改革省转移支付）",null,{"v":124,"d":"124.00"},"市场安全隐患整改（工商体制改革省转移支付）","成本指标","社会成本指标","没有","无","无",null,null,"无"]
[{"$nulls":6},"生态环境成本指标","无","无","无",null,null,"无"]
[{"$nulls":6},"经济成本指标","控制在预算内","124","各市场消防设施购置",null,null,"定性"]
[{"$nulls":5},"产出指标","数量指标","市场消防安全及建筑维修维护","124","严格按照预算执行",null,null,"定性"]
[{"$nulls":6},"质量指标","消防设施维修维护","95","消防设施配置合理提高经营户安全",null,"%","定量"]
[{"$nulls":6},"时效指标","2025.1-2025.12","12","按时完成",null,"月","定量"]
[{"$nulls":5},"效益指标","可持续影响指标","市场安全稳定","98","为市场提供安全",null,null,"定性"]
[{"$nulls":6},"生态效益指标","不适用","无","无",null,"无","无"]
[{"$nulls":6},"社会效益指标","提升市场整体形象","98","市场安全稳定运行",null,null,"定性"]
[{"$nulls":6},"经济效益指标","全年租赁收入","1420","收入及时上缴国库",null,null,"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众满意","97","消防设施配置合理",null,null,"定性"]
["注：如本表格为空，则表示本年度未安排此项目"]