{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["目录","1部门收支总体情况表","2部门收入总体情况表","3部门支出总体情况表","4财政拨款收支总体情况表","5一般公共预算支出情况表","6一般公共预算基本支出情况表","7一般公共预算“三公”经费预算表","8政府性基金预算支出情况表","9整体支出绩效目标表","10项目支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"目录","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,1,1,3]]}
[" "]
[null,"部门预算公开表目录"]
[null,"序号","名称","备注"]
[null,1,"2025年部门收支总体情况表"]
[null,2,"2025年部门收入总体情况表"]
[null,3,"2025年部门支出总体情况表"]
[null,4,"2025年财政拨款收支总体情况表"]
[null,5,"2025年一般公共预算支出情况表"]
[null,6,"2025年一般公共预算基本支出情况表"]
[null,7,"2025年一般公共预算“三公”经费预算表"]
[null,8,"2025年政府性基金预算支出情况表"]
[null,9,"2025年整体支出绩效目标表"]
[null,10,"2025年项目支出绩效目标表"]

{"sheet":"1部门收支总体情况表","index":1,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,3],[4,0,4,1],[4,2,4,3]]}
[{"$nulls":3},"部门公开表01"]
["2025年部门收支总体情况表"]
["单位：404041_临湘市白羊田中学"]
[{"$nulls":3},"单位：万元"]
["收      入",null,"支      出"]
["项    目","预算数","项    目","预算数"]
["一、一般公共预算财政拨款收入",{"v":852.382744,"d":"852.38"},"一、[201]一般公共服务支出"]
["    经费拨款",{"v":852.382744,"d":"852.38"},"二、[202]外交支出"]
["    纳入预算管理的非税收入拨款",null,"三、[203]国防支出"]
["二、财政专户管理资金收入",null,"四、[204]公共安全支出"]
["三、政府性基金预算收入",null,"五、[205]教育支出",{"v":656.070976,"d":"656.07"}]
["四、事业单位经营服务收入",null,"六、[206]科学技术支出"]
["五、上级补助收入",null,"七、[207]文化旅游体育与传媒支出"]
["六、附属单位上缴收入",null,"八、[208]社会保障和就业支出",{"v":99.457848,"d":"99.46"}]
["七、其他收入",null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":38.741568,"d":"38.74"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":58.112352,"d":"58.11"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
["本年收入合计",{"v":852.382744,"d":"852.38"},"本年支出合计",{"v":852.382744,"d":"852.38"}]
["收入总计",{"v":852.382744,"d":"852.38"},"支出总计",{"v":852.382744,"d":"852.38"}]

{"sheet":"2部门收入总体情况表","index":2,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,10,0,11],[1,0,1,11],[2,0,2,11],[3,0,3,11],[4,0,4,1],[4,2,6,2],[4,3,4,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[7,0,7,1]]}
[{"$nulls":10},"部门公开表02"]
["2025年部门收入总体情况表"]
["单位：404041_临湘市白羊田中学"]
["单位：万元"]
["单位",null,"总计","本年收入"]
["编码","名称",null,"合计","一般公共预算财政拨款收入","纳入一般公共预算管理的非税收入","政府性基金预算收入","事业单位经营服务收入","上级补助收入","附属单位上缴收入","其他收入","财政专户管理资金收入"]
[]
["总计：",null,{"v":852.382744,"d":"852.38"},{"v":852.382744,"d":"852.38"},{"v":852.382744,"d":"852.38"}]
["  404041","临湘市白羊田中学",{"v":852.382744,"d":"852.38"},{"v":852.382744,"d":"852.38"},{"v":852.382744,"d":"852.38"}]

{"sheet":"3部门支出总体情况表","index":3,"n_rows":27,"n_cols":9,"rows_kept":27,"merged":[[0,7,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,1],[4,2,5,2],[4,3,4,5],[4,6,4,8],[6,0,6,1]]}
[{"$nulls":7},"部门公开表03"]
["2025年部门支出总体情况表"]
["单位：404041_临湘市白羊田中学"]
["单位：万元"]
["单位",null,"总计","基本支出",null,null,"项目支出"]
["编码","名称",null,"合计","人员类","公用经费","合计","其他运转类","特定目标类"]
["总计:",null,{"v":852.382744,"d":"852.38"},{"v":830.082744,"d":"830.08"},{"v":830.082744,"d":"830.08"},null,{"v":22.3,"d":"22.30"},null,{"v":22.3,"d":"22.30"}]
["404041","临湘市白羊田中学",{"v":852.382744,"d":"852.38"},{"v":830.082744,"d":"830.08"},{"v":830.082744,"d":"830.08"},null,{"v":22.3,"d":"22.30"},null,{"v":22.3,"d":"22.30"}]
["  205","  教育支出",{"v":656.070976,"d":"656.07"},{"v":633.770976,"d":"633.77"},{"v":633.770976,"d":"633.77"},null,{"v":22.3,"d":"22.30"},null,{"v":22.3,"d":"22.30"}]
["   20502","   普通教育",{"v":637.3756,"d":"637.38"},{"v":615.0756,"d":"615.08"},{"v":615.0756,"d":"615.08"},null,{"v":22.3,"d":"22.30"},null,{"v":22.3,"d":"22.30"}]
["   2050203","    初中教育",{"v":617.3756,"d":"617.38"},{"v":615.0756,"d":"615.08"},{"v":615.0756,"d":"615.08"},null,{"v":2.3,"d":"2.30"},null,{"v":2.3,"d":"2.30"}]
["   2050201","    学前教育",{"v":20,"d":"20.00"},{"$nulls":3},{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["   20509","   教育费附加安排的支出",{"v":18.695376,"d":"18.70"},{"v":18.695376,"d":"18.70"},{"v":18.695376,"d":"18.70"}]
["   2050999","    其他教育费附加安排的支出",{"v":18.695376,"d":"18.70"},{"v":18.695376,"d":"18.70"},{"v":18.695376,"d":"18.70"}]
["  208","  社会保障和就业支出",{"v":99.457848,"d":"99.46"},{"v":99.457848,"d":"99.46"},{"v":99.457848,"d":"99.46"}]
["   20805","   行政事业单位养老支出",{"v":77.483136,"d":"77.48"},{"v":77.483136,"d":"77.48"},{"v":77.483136,"d":"77.48"}]
["   2080505","    机关事业单位基本养老保险缴费支出",{"v":77.483136,"d":"77.48"},{"v":77.483136,"d":"77.48"},{"v":77.483136,"d":"77.48"}]
["   20808","   抚恤",{"v":17.1,"d":"17.10"},{"v":17.1,"d":"17.10"},{"v":17.1,"d":"17.10"}]
["   2080801","    死亡抚恤",{"v":17.1,"d":"17.10"},{"v":17.1,"d":"17.10"},{"v":17.1,"d":"17.10"}]
["   20899","   其他社会保障和就业支出",{"v":4.874712,"d":"4.87"},{"v":4.874712,"d":"4.87"},{"v":4.874712,"d":"4.87"}]
["   2089999","    其他社会保障和就业支出",{"v":4.874712,"d":"4.87"},{"v":4.874712,"d":"4.87"},{"v":4.874712,"d":"4.87"}]
["  210","  卫生健康支出",{"v":38.741568,"d":"38.74"},{"v":38.741568,"d":"38.74"},{"v":38.741568,"d":"38.74"}]
["   21011","   行政事业单位医疗",{"v":38.741568,"d":"38.74"},{"v":38.741568,"d":"38.74"},{"v":38.741568,"d":"38.74"}]
["   2101102","    事业单位医疗",{"v":38.741568,"d":"38.74"},{"v":38.741568,"d":"38.74"},{"v":38.741568,"d":"38.74"}]
["  221","  住房保障支出",{"v":58.112352,"d":"58.11"},{"v":58.112352,"d":"58.11"},{"v":58.112352,"d":"58.11"}]
["   22102","   住房改革支出",{"v":58.112352,"d":"58.11"},{"v":58.112352,"d":"58.11"},{"v":58.112352,"d":"58.11"}]
["   2210201","    住房公积金",{"v":58.112352,"d":"58.11"},{"v":58.112352,"d":"58.11"},{"v":58.112352,"d":"58.11"}]

{"sheet":"4财政拨款收支总体情况表","index":4,"n_rows":44,"n_cols":4,"rows_kept":44,"merged":[[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,1],[4,2,4,3],[43,0,43,2]]}
[{"$nulls":3},"部门公开表04"]
["2025年财政拨款收支总体情况表"]
["单位：404041_临湘市白羊田中学"]
["单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":852.382744,"d":"852.38"},"一、本年支出",{"v":852.382744,"d":"852.38"}]
["（一）一般公共预算拨款",{"v":852.382744,"d":"852.38"},"一、[201]一般公共服务支出"]
["    1.财政补助收入",{"v":852.382744,"d":"852.38"},"二、[202]外交支出"]
["    2.纳入一般公共预算管理的非税收入",null,"三、[203]国防支出"]
["    3.上级补助收入",null,"四、[204]公共安全支出"]
["    4.上年结转",null,"五、[205]教育支出",{"v":656.070976,"d":"656.07"}]
["    5.体制分成",null,"六、[206]科学技术支出"]
["（二）政府性基金预算拨款",null,"七、[207]文化旅游体育与传媒支出"]
[null,null,"八、[208]社会保障和就业支出",{"v":99.457848,"d":"99.46"}]
[null,null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":38.741568,"d":"38.74"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":58.112352,"d":"58.11"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
[null,null,"二、结转下年"]
[]
["收入总计",{"v":852.382744,"d":"852.38"},"支出总计",{"v":852.382744,"d":"852.38"}]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"5一般公共预算支出情况表","index":5,"n_rows":27,"n_cols":7,"rows_kept":27,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[6,0,6,1],[26,0,26,2]]}
[{"$nulls":6},"部门公开表05"]
["2025年一般公共预算支出情况表"]
["单位：404041_临湘市白羊田中学"]
["单位：万元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
["总计：",null,{"v":852.382744,"d":"852.38"},{"v":830.082744,"d":"830.08"},{"v":830.082744,"d":"830.08"},null,{"v":22.3,"d":"22.30"}]
["205","教育支出",{"v":656.070976,"d":"656.07"},{"v":633.770976,"d":"633.77"},{"v":633.770976,"d":"633.77"},null,{"v":22.3,"d":"22.30"}]
["  20502","  普通教育",{"v":637.3756,"d":"637.38"},{"v":615.0756,"d":"615.08"},{"v":615.0756,"d":"615.08"},null,{"v":22.3,"d":"22.30"}]
["   2050203","   初中教育",{"v":617.3756,"d":"617.38"},{"v":615.0756,"d":"615.08"},{"v":615.0756,"d":"615.08"},null,{"v":2.3,"d":"2.30"}]
["   2050201","   学前教育",{"v":20,"d":"20.00"},{"$nulls":3},{"v":20,"d":"20.00"}]
["  20509","  教育费附加安排的支出",{"v":18.695376,"d":"18.70"},{"v":18.695376,"d":"18.70"},{"v":18.695376,"d":"18.70"}]
["   2050999","   其他教育费附加安排的支出",{"v":18.695376,"d":"18.70"},{"v":18.695376,"d":"18.70"},{"v":18.695376,"d":"18.70"}]
["208","社会保障和就业支出",{"v":99.457848,"d":"99.46"},{"v":99.457848,"d":"99.46"},{"v":99.457848,"d":"99.46"}]
["  20805","  行政事业单位养老支出",{"v":77.483136,"d":"77.48"},{"v":77.483136,"d":"77.48"},{"v":77.483136,"d":"77.48"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":77.483136,"d":"77.48"},{"v":77.483136,"d":"77.48"},{"v":77.483136,"d":"77.48"}]
["  20808","  抚恤",{"v":17.1,"d":"17.10"},{"v":17.1,"d":"17.10"},{"v":17.1,"d":"17.10"}]
["   2080801","   死亡抚恤",{"v":17.1,"d":"17.10"},{"v":17.1,"d":"17.10"},{"v":17.1,"d":"17.10"}]
["  20899","  其他社会保障和就业支出",{"v":4.874712,"d":"4.87"},{"v":4.874712,"d":"4.87"},{"v":4.874712,"d":"4.87"}]
["   2089999","   其他社会保障和就业支出",{"v":4.874712,"d":"4.87"},{"v":4.874712,"d":"4.87"},{"v":4.874712,"d":"4.87"}]
["210","卫生健康支出",{"v":38.741568,"d":"38.74"},{"v":38.741568,"d":"38.74"},{"v":38.741568,"d":"38.74"}]
["  21011","  行政事业单位医疗",{"v":38.741568,"d":"38.74"},{"v":38.741568,"d":"38.74"},{"v":38.741568,"d":"38.74"}]
["   2101102","   事业单位医疗",{"v":38.741568,"d":"38.74"},{"v":38.741568,"d":"38.74"},{"v":38.741568,"d":"38.74"}]
["221","住房保障支出",{"v":58.112352,"d":"58.11"},{"v":58.112352,"d":"58.11"},{"v":58.112352,"d":"58.11"}]
["  22102","  住房改革支出",{"v":58.112352,"d":"58.11"},{"v":58.112352,"d":"58.11"},{"v":58.112352,"d":"58.11"}]
["   2210201","   住房公积金",{"v":58.112352,"d":"58.11"},{"v":58.112352,"d":"58.11"},{"v":58.112352,"d":"58.11"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"6一般公共预算基本支出情况表","index":6,"n_rows":20,"n_cols":5,"rows_kept":20,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,4,1],[4,2,4,4],[6,0,6,1],[19,0,19,2]]}
[{"$nulls":4},"部门公开表06"]
["2025年一般公共预算基本支出情况表"]
["单位：404041_临湘市白羊田中学"]
["单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["总 计",null,{"v":830.082744,"d":"830.08"},{"v":830.082744,"d":"830.08"}]
["301","工资福利支出",{"v":812.982744,"d":"812.98"},{"v":812.982744,"d":"812.98"}]
["  30107","  绩效工资",172.68,172.68]
["  30101","  基本工资",{"v":311.5896,"d":"311.59"},{"v":311.5896,"d":"311.59"}]
["  30102","  津贴补贴",52.56,52.56]
["  30103","  奖金",{"v":78.246,"d":"78.25"},{"v":78.246,"d":"78.25"}]
["  30199","  其他工资福利支出",{"v":18.695376,"d":"18.70"},{"v":18.695376,"d":"18.70"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":77.483136,"d":"77.48"},{"v":77.483136,"d":"77.48"}]
["  30112","  其他社会保障缴费",{"v":4.874712,"d":"4.87"},{"v":4.874712,"d":"4.87"}]
["  30110","  职工基本医疗保险缴费",{"v":38.741568,"d":"38.74"},{"v":38.741568,"d":"38.74"}]
["  30113","  住房公积金",{"v":58.112352,"d":"58.11"},{"v":58.112352,"d":"58.11"}]
["303","对个人和家庭的补助",{"v":17.1,"d":"17.10"},{"v":17.1,"d":"17.10"}]
["  30304","  抚恤金",{"v":17.1,"d":"17.10"},{"v":17.1,"d":"17.10"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"7一般公共预算“三公”经费预算表","index":7,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[1,0,1,7],[2,0,2,7],[3,2,3,7],[4,0,4,1],[4,2,4,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[7,0,7,1],[8,0,8,1],[10,0,10,2]]}
[{"$nulls":7},"部门公开表07"]
["2025年一般公共预算“三公”经费预算表"]
["单位：404041_临湘市白羊田中学"]
[null,null,"单位：万元"]
["单位",null,"三公经费"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
["总计：",null,{"v":0,"d":"0.00"}]
["404_临湘市教育体育局（计财）"]
["  404041","  临湘市白羊田中学"]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"8政府性基金预算支出情况表","index":8,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,5,0],[4,1,5,1],[4,2,4,4],[6,0,6,1],[10,0,10,2]]}
[{"$nulls":4},"部门公开表08"]
["2025年政府性基金预算支出情况表"]
["单位：404041_临湘市白羊田中学"]
["单位：万元"]
["科目编码","科目名称","本年政府性基金预算支出"]
[null,null,"合计","基本支出","项目支出"]
["总 计：",null,{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"9整体支出绩效目标表","index":9,"n_rows":125,"n_cols":19,"rows_kept":125,"merged":[[1,0,1,18],[2,0,2,18],[3,16,3,18],[4,0,6,0],[4,1,6,1],[4,2,4,8],[4,9,6,9],[4,10,5,18],[5,2,6,2],[5,3,5,6],[5,7,5,8],[7,0,123,0],[7,1,123,1],[7,2,123,2],[7,3,123,3],[7,4,123,4],[7,5,123,5],[7,6,123,6],[7,7,123,7],[7,8,123,8],[7,9,123,9],[7,10,58,10],[7,11,19,11],[7,12,19,12],[7,13,11,13],[7,14,11,14],[7,15,11,15],[12,13,19,13],[15,14,16,14],[15,15,16,15],[20,11,32,11],[20,12,32,12],[20,13,24,13],[20,14,24,14],[20,15,24,15],[25,13,32,13],[28,14,29,14],[28,15,29,15],[33,11,45,11],[33,12,45,12],[33,13,37,13],[33,14,37,14],[33,15,37,15],[38,13,45,13],[41,14,42,14],[41,15,42,15],[46,11,58,11],[46,12,58,12],[46,13,50,13],[46,14,50,14],[46,15,50,15],[51,13,58,13],[54,14,55,14],[54,15,55,15],[59,10,110,10],[59,11,71,11],[59,12,71,12],[59,13,63,13],[59,14,63,14],[59,15,63,15],[64,13,71,13],[67,14,68,14],[67,15,68,15],[72,11,84,11],[72,12,84,12],[72,13,76,13],[72,14,76,14],[72,15,76,15],[77,13,84,13],[80,14,81,14],[80,15,81,15],[85,11,97,11],[85,12,97,12],[85,13,89,13],[85,14,89,14],[85,15,89,15],[90,13,97,13],[93,14,94,14],[93,15,94,15],[98,11,110,11],[98,12,110,12],[98,13,102,13],[98,14,102,14],[98,15,102,15],[103,13,110,13],[106,14,107,14],[106,15,107,15],[111,10,123,10],[111,11,123,11],[111,12,123,12],[111,13,115,13],[111,14,115,14],[111,15,115,15],[116,13,123,13],[119,14,120,14],[119,15,120,15],[124,0,124,4]]}
[{"$nulls":17},"部门公开表09"]
["2025年整体支出绩效目标表"]
["单位：临湘市白羊田中学"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["404041","临湘市白羊田中学",{"v":852.382744,"d":"852.38"},{"v":852.382744,"d":"852.38"},{"$nulls":3},{"v":830.082744,"d":"830.08"},{"v":22.3,"d":"22.30"},"目标1：保障教师工资福利已发放；\n目标2：保障教师“四险一金”缴纳；\n目标3：保障学校日常工作开展；\n目标4：保障学校退休人员与遗属人员的待遇。","产出指标"," 数量指标",null,"=","100","分","“五险一金”缴纳率","“五险一金”缴纳率"]
[{"$nulls":16},"老师工资福利发放率","老师工资福利发放率"]
[{"$nulls":16},"足额投入日常公用经费","足额投入日常公用经费"]
[{"$nulls":16},"春、秋两季教学计划按时完成","春、秋两季教学计划按时完成"]
[{"$nulls":16},"学校正常开展各项业务","学校正常开展各项业务"]
[{"$nulls":13},"≥","94","分","初中教学质量综合评定","初中教学质量综合评定"]
[{"$nulls":14},"65","分","高中普职比","高中普职比"]
[{"$nulls":14},"86","分","生态效益可持续发展","生态效益可持续发展"]
[{"$nulls":14},"90","分","学校教学质量提高情况","学校教学质量提高情况"]
[{"$nulls":16},"家长对学校管理满意度","家长对学校管理满意度"]
[{"$nulls":14},"98","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"95","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"100","分","生态环境可持续发展","生态环境可持续发展"]
[{"$nulls":11}," 质量指标",null,"=","100","分","“五险一金”缴纳率","“五险一金”缴纳率"]
[{"$nulls":16},"老师工资福利发放率","老师工资福利发放率"]
[{"$nulls":16},"足额投入日常公用经费","足额投入日常公用经费"]
[{"$nulls":16},"春、秋两季教学计划按时完成","春、秋两季教学计划按时完成"]
[{"$nulls":16},"学校正常开展各项业务","学校正常开展各项业务"]
[{"$nulls":13},"≥","94","分","初中教学质量综合评定","初中教学质量综合评定"]
[{"$nulls":14},"65","分","高中普职比","高中普职比"]
[{"$nulls":14},"86","分","生态效益可持续发展","生态效益可持续发展"]
[{"$nulls":14},"90","分","学校教学质量提高情况","学校教学质量提高情况"]
[{"$nulls":16},"家长对学校管理满意度","家长对学校管理满意度"]
[{"$nulls":14},"98","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"95","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"100","分","生态环境可持续发展","生态环境可持续发展"]
[{"$nulls":11}," 时效指标",null,"=","100","分","“五险一金”缴纳率","“五险一金”缴纳率"]
[{"$nulls":16},"老师工资福利发放率","老师工资福利发放率"]
[{"$nulls":16},"足额投入日常公用经费","足额投入日常公用经费"]
[{"$nulls":16},"春、秋两季教学计划按时完成","春、秋两季教学计划按时完成"]
[{"$nulls":16},"学校正常开展各项业务","学校正常开展各项业务"]
[{"$nulls":13},"≥","94","分","初中教学质量综合评定","初中教学质量综合评定"]
[{"$nulls":14},"65","分","高中普职比","高中普职比"]
[{"$nulls":14},"86","分","生态效益可持续发展","生态效益可持续发展"]
[{"$nulls":14},"90","分","学校教学质量提高情况","学校教学质量提高情况"]
[{"$nulls":16},"家长对学校管理满意度","家长对学校管理满意度"]
[{"$nulls":14},"98","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"95","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"100","分","生态环境可持续发展","生态环境可持续发展"]
[{"$nulls":11},"成本指标",null,"=","100","分","“五险一金”缴纳率","“五险一金”缴纳率"]
[{"$nulls":16},"老师工资福利发放率","老师工资福利发放率"]
[{"$nulls":16},"足额投入日常公用经费","足额投入日常公用经费"]
[{"$nulls":16},"春、秋两季教学计划按时完成","春、秋两季教学计划按时完成"]
[{"$nulls":16},"学校正常开展各项业务","学校正常开展各项业务"]
[{"$nulls":13},"≥","94","分","初中教学质量综合评定","初中教学质量综合评定"]
[{"$nulls":14},"65","分","高中普职比","高中普职比"]
[{"$nulls":14},"86","分","生态效益可持续发展","生态效益可持续发展"]
[{"$nulls":14},"90","分","学校教学质量提高情况","学校教学质量提高情况"]
[{"$nulls":16},"家长对学校管理满意度","家长对学校管理满意度"]
[{"$nulls":14},"98","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"95","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"100","分","生态环境可持续发展","生态环境可持续发展"]
[{"$nulls":10},"效益指标 ","经济效益指标",null,"=","100","分","“五险一金”缴纳率","“五险一金”缴纳率"]
[{"$nulls":16},"老师工资福利发放率","老师工资福利发放率"]
[{"$nulls":16},"足额投入日常公用经费","足额投入日常公用经费"]
[{"$nulls":16},"春、秋两季教学计划按时完成","春、秋两季教学计划按时完成"]
[{"$nulls":16},"学校正常开展各项业务","学校正常开展各项业务"]
[{"$nulls":13},"≥","94","分","初中教学质量综合评定","初中教学质量综合评定"]
[{"$nulls":14},"65","分","高中普职比","高中普职比"]
[{"$nulls":14},"86","分","生态效益可持续发展","生态效益可持续发展"]
[{"$nulls":14},"90","分","学校教学质量提高情况","学校教学质量提高情况"]
[{"$nulls":16},"家长对学校管理满意度","家长对学校管理满意度"]
[{"$nulls":14},"98","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"95","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"100","分","生态环境可持续发展","生态环境可持续发展"]
[{"$nulls":11},"社会效益指标",null,"=","100","分","“五险一金”缴纳率","“五险一金”缴纳率"]
[{"$nulls":16},"老师工资福利发放率","老师工资福利发放率"]
[{"$nulls":16},"足额投入日常公用经费","足额投入日常公用经费"]
[{"$nulls":16},"春、秋两季教学计划按时完成","春、秋两季教学计划按时完成"]
[{"$nulls":16},"学校正常开展各项业务","学校正常开展各项业务"]
[{"$nulls":13},"≥","94","分","初中教学质量综合评定","初中教学质量综合评定"]
[{"$nulls":14},"65","分","高中普职比","高中普职比"]
[{"$nulls":14},"86","分","生态效益可持续发展","生态效益可持续发展"]
[{"$nulls":14},"90","分","学校教学质量提高情况","学校教学质量提高情况"]
[{"$nulls":16},"家长对学校管理满意度","家长对学校管理满意度"]
[{"$nulls":14},"98","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"95","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"100","分","生态环境可持续发展","生态环境可持续发展"]
[{"$nulls":11},"生态效益指标",null,"=","100","分","“五险一金”缴纳率","“五险一金”缴纳率"]
[{"$nulls":16},"老师工资福利发放率","老师工资福利发放率"]
[{"$nulls":16},"足额投入日常公用经费","足额投入日常公用经费"]
[{"$nulls":16},"春、秋两季教学计划按时完成","春、秋两季教学计划按时完成"]
[{"$nulls":16},"学校正常开展各项业务","学校正常开展各项业务"]
[{"$nulls":13},"≥","94","分","初中教学质量综合评定","初中教学质量综合评定"]
[{"$nulls":14},"65","分","高中普职比","高中普职比"]
[{"$nulls":14},"86","分","生态效益可持续发展","生态效益可持续发展"]
[{"$nulls":14},"90","分","学校教学质量提高情况","学校教学质量提高情况"]
[{"$nulls":16},"家长对学校管理满意度","家长对学校管理满意度"]
[{"$nulls":14},"98","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"95","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"100","分","生态环境可持续发展","生态环境可持续发展"]
[{"$nulls":11}," 可持续影响指标",null,"=","100","分","“五险一金”缴纳率","“五险一金”缴纳率"]
[{"$nulls":16},"老师工资福利发放率","老师工资福利发放率"]
[{"$nulls":16},"足额投入日常公用经费","足额投入日常公用经费"]
[{"$nulls":16},"春、秋两季教学计划按时完成","春、秋两季教学计划按时完成"]
[{"$nulls":16},"学校正常开展各项业务","学校正常开展各项业务"]
[{"$nulls":13},"≥","94","分","初中教学质量综合评定","初中教学质量综合评定"]
[{"$nulls":14},"65","分","高中普职比","高中普职比"]
[{"$nulls":14},"86","分","生态效益可持续发展","生态效益可持续发展"]
[{"$nulls":14},"90","分","学校教学质量提高情况","学校教学质量提高情况"]
[{"$nulls":16},"家长对学校管理满意度","家长对学校管理满意度"]
[{"$nulls":14},"98","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"95","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"100","分","生态环境可持续发展","生态环境可持续发展"]
[{"$nulls":10},"满意度指标","服务对象满意度指标",null,"=","100","分","“五险一金”缴纳率","“五险一金”缴纳率"]
[{"$nulls":16},"老师工资福利发放率","老师工资福利发放率"]
[{"$nulls":16},"足额投入日常公用经费","足额投入日常公用经费"]
[{"$nulls":16},"春、秋两季教学计划按时完成","春、秋两季教学计划按时完成"]
[{"$nulls":16},"学校正常开展各项业务","学校正常开展各项业务"]
[{"$nulls":13},"≥","94","分","初中教学质量综合评定","初中教学质量综合评定"]
[{"$nulls":14},"65","分","高中普职比","高中普职比"]
[{"$nulls":14},"86","分","生态效益可持续发展","生态效益可持续发展"]
[{"$nulls":14},"90","分","学校教学质量提高情况","学校教学质量提高情况"]
[{"$nulls":16},"家长对学校管理满意度","家长对学校管理满意度"]
[{"$nulls":14},"98","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"95","分","控制在预算内","控制在预算内"]
[{"$nulls":14},"100","分","生态环境可持续发展","生态环境可持续发展"]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"10项目支出绩效目标表","index":10,"n_rows":30,"n_cols":14,"rows_kept":30,"merged":[[1,2,1,13],[2,0,2,13],[3,12,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,13],[7,0,17,0],[7,1,17,1],[7,2,17,2],[7,3,17,3],[7,4,17,4],[7,5,9,5],[11,5,14,5],[15,5,17,5],[18,0,28,0],[18,1,28,1],[18,2,28,2],[18,3,28,3],[18,4,28,4],[19,5,22,5],[23,5,25,5],[26,5,28,5],[29,0,29,4]]}
[{"$nulls":13},"部门公开表10"]
[null,null,"2025年项目支出绩效目标表"]
["单位：404041-临湘市白羊田中学"]
[{"$nulls":12},"金额单位：万元"]
["单位代码","单位（专项）名称","支出方向","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":5},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["404041","临湘市白羊田中学",null,{"v":22.3,"d":"22.30"}]
["  404041","  幼儿园保育保教费",null,{"v":20,"d":"20.00"},"目标1：保障教师工资福利足额发放；\n目标2：保障教育教学活动正常进行。","成本指标","经济成本指标","成本控制在预算范围内","100","成本控制在预算范围内","成本控制在预算范围内","分","="]
[{"$nulls":6},"社会成本指标","社会成本控制在合理范围内","95","成本控制在预算范围内","成本控制在预算范围内","分","≥"]
[{"$nulls":6},"生态环境成本指标","生态环境可持续发展","95","生态环境可持续发展","生态环境可持续发展","分","≥"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众对教学管理满意度","95","群众对教学管理满意度","群众对教学管理满意度","分","≥"]
[{"$nulls":5},"效益指标","可持续影响指标","学生可持续发展","98","学生可持续发展","学生可持续发展","分","≥"]
[{"$nulls":6},"生态效益指标","生态效益可持续发展","95","生态效益可持续发展","生态效益可持续发展","分","≥"]
[{"$nulls":6},"社会效益指标","社会效益好","93","社会效益好","社会效益好","分","≥"]
[{"$nulls":6},"经济效益指标","学校活动正常开展","95","学校活动正常开展","学校活动正常开展","分","≥"]
[{"$nulls":5},"产出指标","时效指标","教学效率","98","教学效率","教学效率","分","≥"]
[{"$nulls":6},"质量指标","教育教学质量","95","教育教学质量","教育教学质量","分","≥"]
[{"$nulls":6},"数量指标","毕业率","80","毕业率","毕业率","分","≥"]
["  404041","  征收成本",null,{"v":2.3,"d":"2.30"},"目标1：保障教师工资福利足额发放；\n目标2：保障学校日常教学活动正常开展；\n目标3：保障学校正常运行。","满意度指标","服务对象满意度指标","家长对学校管理满意度","95","家长对学校管理满意度","家长对学校管理满意度","\t 分","="]
[{"$nulls":5},"效益指标","社会效益指标","社会效益达标","100","控制在预算内","控制在预算内","分","≥"]
[{"$nulls":6},"经济效益指标","学校正常开展各项活动","100","学校正常开展各项活动","学校正常开展各项活动","分","≥"]
[{"$nulls":6},"生态效益指标","生态效益可持续化发展","90","生态效益可持续化发展","生态效益可持续化发展","分","≥"]
[{"$nulls":6},"可持续影响指标","学校教学质量可持续发展","98","学校教学质量可持续发展","学校教学质量可持续发展","分","≥"]
[{"$nulls":5},"产出指标","时效指标","春秋两季教学计划实施","100","春秋两季教学计划实施","春秋两季教学计划实施","分","≥"]
[{"$nulls":6},"质量指标","毕业率","80","毕业率","毕业率","分","≥"]
[{"$nulls":6},"数量指标","教师工资福利发放","100","教师工资福利发放","教师工资福利发放","分","="]
[{"$nulls":5},"成本指标","生态环境成本指标","生态环境可持续化发展","100","生态效益可持续化发展","生态效益可持续化发展","分","≥"]
[{"$nulls":6},"社会成本指标","部超过预算成本","100","控制在预算内","控制在预算内","分","≥"]
[{"$nulls":6},"经济成本指标","控制在预算内","100","控制在预算内","控制在预算内","分","≥"]
["注：如本表格为空，则表示本年度未安排此项目"]