{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["目录","1部门收支总体情况表","2部门收入总体情况表","3部门支出总体情况表","4财政拨款收支总体情况表","5一般公共预算支出情况表","6一般公共预算基本支出情况表","7一般公共预算“三公”经费预算表","8政府性基金预算支出情况表","9整体支出绩效目标表","10项目支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"目录","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,1,1,3]]}
[" "]
[null,"部门预算公开表目录"]
[null,"序号","名称","备注"]
[null,1,"2025年部门收支总体情况表"]
[null,2,"2025年部门收入总体情况表"]
[null,3,"2025年部门支出总体情况表"]
[null,4,"2025年财政拨款收支总体情况表"]
[null,5,"2025年一般公共预算支出情况表"]
[null,6,"2025年一般公共预算基本支出情况表"]
[null,7,"2025年一般公共预算“三公”经费预算表"]
[null,8,"2025年政府性基金预算支出情况表"]
[null,9,"2025年整体支出绩效目标表"]
[null,10,"2025年项目支出绩效目标表"]

{"sheet":"1部门收支总体情况表","index":1,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,3],[4,0,4,1],[4,2,4,3]]}
[{"$nulls":3},"部门公开表01"]
["2025年部门收支总体情况表"]
["单位：404033_临湘市源潭中学"]
[{"$nulls":3},"单位：万元"]
["收      入",null,"支      出"]
["项    目","预算数","项    目","预算数"]
["一、一般公共预算财政拨款收入",{"v":654.938726,"d":"654.94"},"一、[201]一般公共服务支出"]
["    经费拨款",{"v":654.938726,"d":"654.94"},"二、[202]外交支出"]
["    纳入预算管理的非税收入拨款",null,"三、[203]国防支出"]
["二、财政专户管理资金收入",null,"四、[204]公共安全支出"]
["三、政府性基金预算收入",null,"五、[205]教育支出",{"v":509.157488,"d":"509.16"}]
["四、事业单位经营服务收入",null,"六、[206]科学技术支出"]
["五、上级补助收入",null,"七、[207]文化旅游体育与传媒支出"]
["六、附属单位上缴收入",null,"八、[208]社会保障和就业支出",{"v":71.509158,"d":"71.51"}]
["七、其他收入",null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":29.708832,"d":"29.71"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":44.563248,"d":"44.56"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
["本年收入合计",{"v":654.938726,"d":"654.94"},"本年支出合计",{"v":654.938726,"d":"654.94"}]
["收入总计",{"v":654.938726,"d":"654.94"},"支出总计",{"v":654.938726,"d":"654.94"}]

{"sheet":"2部门收入总体情况表","index":2,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,10,0,11],[1,0,1,11],[2,0,2,11],[3,0,3,11],[4,0,4,1],[4,2,6,2],[4,3,4,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[7,0,7,1]]}
[{"$nulls":10},"部门公开表02"]
["2025年部门收入总体情况表"]
["单位：404033_临湘市源潭中学"]
["单位：万元"]
["单位",null,"总计","本年收入"]
["编码","名称",null,"合计","一般公共预算财政拨款收入","纳入一般公共预算管理的非税收入","政府性基金预算收入","事业单位经营服务收入","上级补助收入","附属单位上缴收入","其他收入","财政专户管理资金收入"]
[]
["总计：",null,{"v":654.938726,"d":"654.94"},{"v":654.938726,"d":"654.94"},{"v":654.938726,"d":"654.94"}]
["  404033","临湘市源潭中学",{"v":654.938726,"d":"654.94"},{"v":654.938726,"d":"654.94"},{"v":654.938726,"d":"654.94"}]

{"sheet":"3部门支出总体情况表","index":3,"n_rows":27,"n_cols":9,"rows_kept":27,"merged":[[0,7,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,1],[4,2,5,2],[4,3,4,5],[4,6,4,8],[6,0,6,1]]}
[{"$nulls":7},"部门公开表03"]
["2025年部门支出总体情况表"]
["单位：404033_临湘市源潭中学"]
["单位：万元"]
["单位",null,"总计","基本支出",null,null,"项目支出"]
["编码","名称",null,"合计","人员类","公用经费","合计","其他运转类","特定目标类"]
["总计:",null,{"v":654.938726,"d":"654.94"},{"v":634.938726,"d":"634.94"},{"v":634.938726,"d":"634.94"},null,{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["404033","临湘市源潭中学",{"v":654.938726,"d":"654.94"},{"v":634.938726,"d":"634.94"},{"v":634.938726,"d":"634.94"},null,{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["  205","  教育支出",{"v":509.157488,"d":"509.16"},{"v":489.157488,"d":"489.16"},{"v":489.157488,"d":"489.16"},null,{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["   20502","   普通教育",{"v":495.2864,"d":"495.29"},{"v":475.2864,"d":"475.29"},{"v":475.2864,"d":"475.29"},null,{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["   2050203","    初中教育",{"v":477.2864,"d":"477.29"},{"v":475.2864,"d":"475.29"},{"v":475.2864,"d":"475.29"},null,{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["   2050201","    学前教育",{"v":18,"d":"18.00"},{"$nulls":3},{"v":18,"d":"18.00"},null,{"v":18,"d":"18.00"}]
["   20509","   教育费附加安排的支出",{"v":13.871088,"d":"13.87"},{"v":13.871088,"d":"13.87"},{"v":13.871088,"d":"13.87"}]
["   2050999","    其他教育费附加安排的支出",{"v":13.871088,"d":"13.87"},{"v":13.871088,"d":"13.87"},{"v":13.871088,"d":"13.87"}]
["  208","  社会保障和就业支出",{"v":71.509158,"d":"71.51"},{"v":71.509158,"d":"71.51"},{"v":71.509158,"d":"71.51"}]
["   20805","   行政事业单位养老支出",{"v":59.417664,"d":"59.42"},{"v":59.417664,"d":"59.42"},{"v":59.417664,"d":"59.42"}]
["   2080505","    机关事业单位基本养老保险缴费支出",{"v":59.417664,"d":"59.42"},{"v":59.417664,"d":"59.42"},{"v":59.417664,"d":"59.42"}]
["   20808","   抚恤",{"v":8.208,"d":"8.21"},{"v":8.208,"d":"8.21"},{"v":8.208,"d":"8.21"}]
["   2080801","    死亡抚恤",{"v":8.208,"d":"8.21"},{"v":8.208,"d":"8.21"},{"v":8.208,"d":"8.21"}]
["   20899","   其他社会保障和就业支出",{"v":3.883494,"d":"3.88"},{"v":3.883494,"d":"3.88"},{"v":3.883494,"d":"3.88"}]
["   2089999","    其他社会保障和就业支出",{"v":3.883494,"d":"3.88"},{"v":3.883494,"d":"3.88"},{"v":3.883494,"d":"3.88"}]
["  210","  卫生健康支出",{"v":29.708832,"d":"29.71"},{"v":29.708832,"d":"29.71"},{"v":29.708832,"d":"29.71"}]
["   21011","   行政事业单位医疗",{"v":29.708832,"d":"29.71"},{"v":29.708832,"d":"29.71"},{"v":29.708832,"d":"29.71"}]
["   2101102","    事业单位医疗",{"v":29.708832,"d":"29.71"},{"v":29.708832,"d":"29.71"},{"v":29.708832,"d":"29.71"}]
["  221","  住房保障支出",{"v":44.563248,"d":"44.56"},{"v":44.563248,"d":"44.56"},{"v":44.563248,"d":"44.56"}]
["   22102","   住房改革支出",{"v":44.563248,"d":"44.56"},{"v":44.563248,"d":"44.56"},{"v":44.563248,"d":"44.56"}]
["   2210201","    住房公积金",{"v":44.563248,"d":"44.56"},{"v":44.563248,"d":"44.56"},{"v":44.563248,"d":"44.56"}]

{"sheet":"4财政拨款收支总体情况表","index":4,"n_rows":44,"n_cols":4,"rows_kept":44,"merged":[[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,1],[4,2,4,3],[43,0,43,2]]}
[{"$nulls":3},"部门公开表04"]
["2025年财政拨款收支总体情况表"]
["单位：404033_临湘市源潭中学"]
["单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":654.938726,"d":"654.94"},"一、本年支出",{"v":654.938726,"d":"654.94"}]
["（一）一般公共预算拨款",{"v":654.938726,"d":"654.94"},"一、[201]一般公共服务支出"]
["    1.财政补助收入",{"v":654.938726,"d":"654.94"},"二、[202]外交支出"]
["    2.纳入一般公共预算管理的非税收入",null,"三、[203]国防支出"]
["    3.上级补助收入",null,"四、[204]公共安全支出"]
["    4.上年结转",null,"五、[205]教育支出",{"v":509.157488,"d":"509.16"}]
["    5.体制分成",null,"六、[206]科学技术支出"]
["（二）政府性基金预算拨款",null,"七、[207]文化旅游体育与传媒支出"]
[null,null,"八、[208]社会保障和就业支出",{"v":71.509158,"d":"71.51"}]
[null,null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":29.708832,"d":"29.71"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":44.563248,"d":"44.56"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
[null,null,"二、结转下年"]
[]
["收入总计",{"v":654.938726,"d":"654.94"},"支出总计",{"v":654.938726,"d":"654.94"}]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"5一般公共预算支出情况表","index":5,"n_rows":27,"n_cols":7,"rows_kept":27,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[6,0,6,1],[26,0,26,2]]}
[{"$nulls":6},"部门公开表05"]
["2025年一般公共预算支出情况表"]
["单位：404033_临湘市源潭中学"]
["单位：万元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
["总计：",null,{"v":654.938726,"d":"654.94"},{"v":634.938726,"d":"634.94"},{"v":634.938726,"d":"634.94"},null,{"v":20,"d":"20.00"}]
["205","教育支出",{"v":509.157488,"d":"509.16"},{"v":489.157488,"d":"489.16"},{"v":489.157488,"d":"489.16"},null,{"v":20,"d":"20.00"}]
["  20502","  普通教育",{"v":495.2864,"d":"495.29"},{"v":475.2864,"d":"475.29"},{"v":475.2864,"d":"475.29"},null,{"v":20,"d":"20.00"}]
["   2050203","   初中教育",{"v":477.2864,"d":"477.29"},{"v":475.2864,"d":"475.29"},{"v":475.2864,"d":"475.29"},null,{"v":2,"d":"2.00"}]
["   2050201","   学前教育",{"v":18,"d":"18.00"},{"$nulls":3},{"v":18,"d":"18.00"}]
["  20509","  教育费附加安排的支出",{"v":13.871088,"d":"13.87"},{"v":13.871088,"d":"13.87"},{"v":13.871088,"d":"13.87"}]
["   2050999","   其他教育费附加安排的支出",{"v":13.871088,"d":"13.87"},{"v":13.871088,"d":"13.87"},{"v":13.871088,"d":"13.87"}]
["208","社会保障和就业支出",{"v":71.509158,"d":"71.51"},{"v":71.509158,"d":"71.51"},{"v":71.509158,"d":"71.51"}]
["  20805","  行政事业单位养老支出",{"v":59.417664,"d":"59.42"},{"v":59.417664,"d":"59.42"},{"v":59.417664,"d":"59.42"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":59.417664,"d":"59.42"},{"v":59.417664,"d":"59.42"},{"v":59.417664,"d":"59.42"}]
["  20808","  抚恤",{"v":8.208,"d":"8.21"},{"v":8.208,"d":"8.21"},{"v":8.208,"d":"8.21"}]
["   2080801","   死亡抚恤",{"v":8.208,"d":"8.21"},{"v":8.208,"d":"8.21"},{"v":8.208,"d":"8.21"}]
["  20899","  其他社会保障和就业支出",{"v":3.883494,"d":"3.88"},{"v":3.883494,"d":"3.88"},{"v":3.883494,"d":"3.88"}]
["   2089999","   其他社会保障和就业支出",{"v":3.883494,"d":"3.88"},{"v":3.883494,"d":"3.88"},{"v":3.883494,"d":"3.88"}]
["210","卫生健康支出",{"v":29.708832,"d":"29.71"},{"v":29.708832,"d":"29.71"},{"v":29.708832,"d":"29.71"}]
["  21011","  行政事业单位医疗",{"v":29.708832,"d":"29.71"},{"v":29.708832,"d":"29.71"},{"v":29.708832,"d":"29.71"}]
["   2101102","   事业单位医疗",{"v":29.708832,"d":"29.71"},{"v":29.708832,"d":"29.71"},{"v":29.708832,"d":"29.71"}]
["221","住房保障支出",{"v":44.563248,"d":"44.56"},{"v":44.563248,"d":"44.56"},{"v":44.563248,"d":"44.56"}]
["  22102","  住房改革支出",{"v":44.563248,"d":"44.56"},{"v":44.563248,"d":"44.56"},{"v":44.563248,"d":"44.56"}]
["   2210201","   住房公积金",{"v":44.563248,"d":"44.56"},{"v":44.563248,"d":"44.56"},{"v":44.563248,"d":"44.56"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"6一般公共预算基本支出情况表","index":6,"n_rows":20,"n_cols":5,"rows_kept":20,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,4,1],[4,2,4,4],[6,0,6,1],[19,0,19,2]]}
[{"$nulls":4},"部门公开表06"]
["2025年一般公共预算基本支出情况表"]
["单位：404033_临湘市源潭中学"]
["单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["总 计",null,{"v":634.938726,"d":"634.94"},{"v":634.938726,"d":"634.94"}]
["301","工资福利支出",{"v":626.730726,"d":"626.73"},{"v":626.730726,"d":"626.73"}]
["  30107","  绩效工资",{"v":140.1756,"d":"140.18"},{"v":140.1756,"d":"140.18"}]
["  30101","  基本工资",{"v":231.1848,"d":"231.18"},{"v":231.1848,"d":"231.18"}]
["  30102","  津贴补贴",{"v":39.288,"d":"39.29"},{"v":39.288,"d":"39.29"}]
["  30103","  奖金",{"v":64.638,"d":"64.64"},{"v":64.638,"d":"64.64"}]
["  30199","  其他工资福利支出",{"v":13.871088,"d":"13.87"},{"v":13.871088,"d":"13.87"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":59.417664,"d":"59.42"},{"v":59.417664,"d":"59.42"}]
["  30112","  其他社会保障缴费",{"v":3.883494,"d":"3.88"},{"v":3.883494,"d":"3.88"}]
["  30110","  职工基本医疗保险缴费",{"v":29.708832,"d":"29.71"},{"v":29.708832,"d":"29.71"}]
["  30113","  住房公积金",{"v":44.563248,"d":"44.56"},{"v":44.563248,"d":"44.56"}]
["303","对个人和家庭的补助",{"v":8.208,"d":"8.21"},{"v":8.208,"d":"8.21"}]
["  30304","  抚恤金",{"v":8.208,"d":"8.21"},{"v":8.208,"d":"8.21"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"7一般公共预算“三公”经费预算表","index":7,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[1,0,1,7],[2,0,2,7],[3,2,3,7],[4,0,4,1],[4,2,4,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[7,0,7,1],[8,0,8,1],[10,0,10,2]]}
[{"$nulls":7},"部门公开表07"]
["2025年一般公共预算“三公”经费预算表"]
["单位：404033_临湘市源潭中学"]
[null,null,"单位：万元"]
["单位",null,"三公经费"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
["总计：",null,{"v":0,"d":"0.00"}]
["404_临湘市教育体育局（计财）"]
["  404033","  临湘市源潭中学"]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"8政府性基金预算支出情况表","index":8,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,5,0],[4,1,5,1],[4,2,4,4],[6,0,6,1],[10,0,10,2]]}
[{"$nulls":4},"部门公开表08"]
["2025年政府性基金预算支出情况表"]
["单位：404033_临湘市源潭中学"]
["单位：万元"]
["科目编码","科目名称","本年政府性基金预算支出"]
[null,null,"合计","基本支出","项目支出"]
["总 计：",null,{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"9整体支出绩效目标表","index":9,"n_rows":53,"n_cols":19,"rows_kept":53,"merged":[[1,0,1,18],[2,0,2,18],[3,16,3,18],[4,0,6,0],[4,1,6,1],[4,2,4,8],[4,9,6,9],[4,10,5,18],[5,2,6,2],[5,3,5,6],[5,7,5,8],[7,0,51,0],[7,1,51,1],[7,2,51,2],[7,3,51,3],[7,4,51,4],[7,5,51,5],[7,6,51,6],[7,7,51,7],[7,8,51,8],[7,9,51,9],[7,10,26,10],[7,11,11,11],[7,12,11,12],[7,13,11,13],[12,11,16,11],[12,12,16,12],[12,13,16,13],[17,11,21,11],[17,12,21,12],[17,13,21,13],[22,11,26,11],[22,12,26,12],[22,13,26,13],[27,10,46,10],[27,11,31,11],[27,12,31,12],[27,13,31,13],[32,11,36,11],[32,12,36,12],[32,13,36,13],[37,11,41,11],[37,12,41,12],[37,13,41,13],[42,11,46,11],[42,12,46,12],[42,13,46,13],[47,10,51,10],[47,11,51,11],[47,12,51,12],[47,13,51,13],[52,0,52,4]]}
[{"$nulls":17},"部门公开表09"]
["2025年整体支出绩效目标表"]
["单位：临湘市源潭中学"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["404033","临湘市源潭中学",{"v":654.938726,"d":"654.94"},{"v":654.938726,"d":"654.94"},{"$nulls":3},{"v":634.938726,"d":"634.94"},{"v":20,"d":"20.00"},"1.保障教师“四险一金”的缴纳；\n2.保障教师工资福利已发放；\n3.保障学校退休人员与遗属人员的待遇；\n4.保障学校日常工作的开展；\n5.实施初中教育。","产出指标"," 数量指标",null,"≥","100","%",null,"-"]
[{"$nulls":14},"95","%",null,"-"]
[{"$nulls":14},"90","%",null,"-"]
[{"$nulls":14},"96","%",null,"-"]
[{"$nulls":14},"98","%",null,"-"]
[{"$nulls":11}," 质量指标",null,"≥","100","%",null,"-"]
[{"$nulls":14},"95","%",null,"-"]
[{"$nulls":14},"90","%",null,"-"]
[{"$nulls":14},"96","%",null,"-"]
[{"$nulls":14},"98","%",null,"-"]
[{"$nulls":11}," 时效指标",null,"≥","100","%",null,"-"]
[{"$nulls":14},"95","%",null,"-"]
[{"$nulls":14},"90","%",null,"-"]
[{"$nulls":14},"96","%",null,"-"]
[{"$nulls":14},"98","%",null,"-"]
[{"$nulls":11},"成本指标",null,"≥","100","%",null,"-"]
[{"$nulls":14},"95","%",null,"-"]
[{"$nulls":14},"90","%",null,"-"]
[{"$nulls":14},"96","%",null,"-"]
[{"$nulls":14},"98","%",null,"-"]
[{"$nulls":10},"效益指标 ","经济效益指标",null,"≥","100","%",null,"-"]
[{"$nulls":14},"95","%",null,"-"]
[{"$nulls":14},"90","%",null,"-"]
[{"$nulls":14},"96","%",null,"-"]
[{"$nulls":14},"98","%",null,"-"]
[{"$nulls":11},"社会效益指标",null,"≥","100","%",null,"-"]
[{"$nulls":14},"95","%",null,"-"]
[{"$nulls":14},"90","%",null,"-"]
[{"$nulls":14},"96","%",null,"-"]
[{"$nulls":14},"98","%",null,"-"]
[{"$nulls":11},"生态效益指标",null,"≥","100","%",null,"-"]
[{"$nulls":14},"95","%",null,"-"]
[{"$nulls":14},"90","%",null,"-"]
[{"$nulls":14},"96","%",null,"-"]
[{"$nulls":14},"98","%",null,"-"]
[{"$nulls":11}," 可持续影响指标",null,"≥","100","%",null,"-"]
[{"$nulls":14},"95","%",null,"-"]
[{"$nulls":14},"90","%",null,"-"]
[{"$nulls":14},"96","%",null,"-"]
[{"$nulls":14},"98","%",null,"-"]
[{"$nulls":10},"满意度指标","服务对象满意度指标",null,"≥","100","%",null,"-"]
[{"$nulls":14},"95","%",null,"-"]
[{"$nulls":14},"90","%",null,"-"]
[{"$nulls":14},"96","%",null,"-"]
[{"$nulls":14},"98","%",null,"-"]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"10项目支出绩效目标表","index":10,"n_rows":30,"n_cols":14,"rows_kept":30,"merged":[[1,2,1,13],[2,0,2,13],[3,12,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,13],[7,0,17,0],[7,1,17,1],[7,2,17,2],[7,3,17,3],[7,4,17,4],[7,5,9,5],[11,5,14,5],[15,5,17,5],[18,0,28,0],[18,1,28,1],[18,2,28,2],[18,3,28,3],[18,4,28,4],[18,5,20,5],[21,5,24,5],[26,5,28,5],[29,0,29,4]]}
[{"$nulls":13},"部门公开表10"]
[null,null,"2025年项目支出绩效目标表"]
["单位：404033-临湘市源潭中学"]
[{"$nulls":12},"金额单位：万元"]
["单位代码","单位（专项）名称","支出方向","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":5},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["404033","临湘市源潭中学",null,{"v":20,"d":"20.00"}]
["  404033","  幼儿园保教费",null,{"v":18,"d":"18.00"},"1.提高幼儿入园率与出勤率，确保每位幼儿都能获得良好的学前教育机会；\n2.增强教师的教学能力与专业素养，通过培训与研讨等方式不断提升教学质量","成本指标","社会成本指标","春秋季招生","97",null,null,"%","≥"]
[{"$nulls":6},"生态环境成本指标","废物分类回收","96",null,null,"%","≥"]
[{"$nulls":6},"经济成本指标","学生用水用电","98",null,null,"%","≥"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","教师对学校管理满意度","99",null,null,"%","≥"]
[{"$nulls":5},"效益指标","可持续影响指标","学校教学质量提高情况","100",null,null,"%","≥"]
[{"$nulls":6},"生态效益指标","生态效益可持续发展","100",null,null,"%","≥"]
[{"$nulls":6},"社会效益指标","幼儿学前教育","97",null,null,"%","≥"]
[{"$nulls":6},"经济效益指标","保教费收入","98",null,null,"%","≥"]
[{"$nulls":5},"产出指标","质量指标","幼儿毕业率","98",null,null,"%","≥"]
[{"$nulls":6},"数量指标","幼儿入园率","98",null,null,"%","≥"]
[{"$nulls":6},"时效指标","按计划招生","100",null,null,"%","≥"]
["  404033","  征收成本",null,{"v":2,"d":"2.00"},"1.租金收入目标：根据小卖部的市场租金水平和面积，设定年度租金收入目标；\n2.满意度调查：定期开展学生满意度调查，了解学生对小卖部服务质量的满意度；","成本指标","经济成本指标","场地租金成本","98",null,null,"%","≥"]
[{"$nulls":6},"生态环境成本指标","废品分类处理","100",null,null,"%","≥"]
[{"$nulls":6},"社会成本指标","商品进货成本","95",null,null,"%","≥"]
[{"$nulls":5},"效益指标","可持续影响指标","提高学生幸福指数","100",null,null,"%","≥"]
[{"$nulls":6},"生态效益指标","有效处理废弃物","97",null,null,"%","≥"]
[{"$nulls":6},"社会效益指标","进货率","98",null,null,"%","≥"]
[{"$nulls":6},"经济效益指标","售货率","96",null,null,"%","≥"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","学生满意度","98",null,null,"%","≥"]
[{"$nulls":5},"产出指标","质量指标","产品质量","98",null,null,"%","≥"]
[{"$nulls":6},"数量指标","产品售出率","95",null,null,"%","≥"]
[{"$nulls":6},"时效指标","产品最佳试用期","98",null,null,"%","≥"]
["注：如本表格为空，则表示本年度未安排此项目"]