{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["目录","1部门收支总体情况表","2部门收入总体情况表","3部门支出总体情况表","4财政拨款收支总体情况表","5一般公共预算支出情况表","6一般公共预算基本支出情况表","7一般公共预算“三公”经费预算表","8政府性基金预算支出情况表","9整体支出绩效目标表","10项目支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"目录","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,1,1,3]]}
[" "]
[null,"部门预算公开表目录"]
[null,"序号","名称","备注"]
[null,1,"2025年部门收支总体情况表"]
[null,2,"2025年部门收入总体情况表"]
[null,3,"2025年部门支出总体情况表"]
[null,4,"2025年财政拨款收支总体情况表"]
[null,5,"2025年一般公共预算支出情况表"]
[null,6,"2025年一般公共预算基本支出情况表"]
[null,7,"2025年一般公共预算“三公”经费预算表"]
[null,8,"2025年政府性基金预算支出情况表"]
[null,9,"2025年整体支出绩效目标表"]
[null,10,"2025年项目支出绩效目标表"]

{"sheet":"1部门收支总体情况表","index":1,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,3],[4,0,4,1],[4,2,4,3]]}
[{"$nulls":3},"部门公开表01"]
["2025年部门收支总体情况表"]
["单位：302003_临湘市社会保险服务中心"]
[{"$nulls":3},"单位：万元"]
["收      入",null,"支      出"]
["项    目","预算数","项    目","预算数"]
["一、一般公共预算财政拨款收入",{"v":29958.009408,"d":"29,958.01"},"一、[201]一般公共服务支出"]
["    经费拨款",{"v":29958.009408,"d":"29,958.01"},"二、[202]外交支出"]
["    纳入预算管理的非税收入拨款",null,"三、[203]国防支出"]
["二、财政专户管理资金收入",null,"四、[204]公共安全支出"]
["三、政府性基金预算收入",null,"五、[205]教育支出"]
["四、事业单位经营服务收入",{"v":10.930924,"d":"10.93"},"六、[206]科学技术支出"]
["五、上级补助收入",null,"七、[207]文化旅游体育与传媒支出"]
["六、附属单位上缴收入",null,"八、[208]社会保障和就业支出",{"v":29933.588672,"d":"29,933.59"}]
["七、其他收入",null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":14.140664,"d":"14.14"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":21.210996,"d":"21.21"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
["本年收入合计",{"v":29968.940332,"d":"29,968.94"},"本年支出合计",{"v":29968.940332,"d":"29,968.94"}]
["收入总计",{"v":29968.940332,"d":"29,968.94"},"支出总计",{"v":29968.940332,"d":"29,968.94"}]

{"sheet":"2部门收入总体情况表","index":2,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,10,0,11],[1,0,1,11],[2,0,2,11],[3,0,3,11],[4,0,4,1],[4,2,6,2],[4,3,4,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[7,0,7,1]]}
[{"$nulls":10},"部门公开表02"]
["2025年部门收入总体情况表"]
["单位：302003_临湘市社会保险服务中心"]
["单位：万元"]
["单位",null,"总计","本年收入"]
["编码","名称",null,"合计","一般公共预算财政拨款收入","纳入一般公共预算管理的非税收入","政府性基金预算收入","事业单位经营服务收入","上级补助收入","附属单位上缴收入","其他收入","财政专户管理资金收入"]
[]
["总计：",null,{"v":29968.940332,"d":"29,968.94"},{"v":29968.940332,"d":"29,968.94"},{"v":29958.009408,"d":"29,958.01"},null,null,{"v":10.930924,"d":"10.93"}]
["  302003","临湘市社会保险服务中心",{"v":29968.940332,"d":"29,968.94"},{"v":29968.940332,"d":"29,968.94"},{"v":29958.009408,"d":"29,958.01"},null,null,{"v":10.930924,"d":"10.93"}]

{"sheet":"3部门支出总体情况表","index":3,"n_rows":22,"n_cols":9,"rows_kept":22,"merged":[[0,7,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,1],[4,2,5,2],[4,3,4,5],[4,6,4,8],[6,0,6,1]]}
[{"$nulls":7},"部门公开表03"]
["2025年部门支出总体情况表"]
["单位：302003_临湘市社会保险服务中心"]
["单位：万元"]
["单位",null,"总计","基本支出",null,null,"项目支出"]
["编码","名称",null,"合计","人员类","公用经费","合计","其他运转类","特定目标类"]
["总计:",null,{"v":29968.940332,"d":"29,968.94"},{"v":317.940332,"d":"317.94"},{"v":287.340332,"d":"287.34"},{"v":30.6,"d":"30.60"},{"v":29651,"d":"29,651.00"},null,{"v":29651,"d":"29,651.00"}]
["302003","临湘市社会保险服务中心",{"v":29968.940332,"d":"29,968.94"},{"v":317.940332,"d":"317.94"},{"v":287.340332,"d":"287.34"},{"v":30.6,"d":"30.60"},{"v":29651,"d":"29,651.00"},null,{"v":29651,"d":"29,651.00"}]
["  208","  社会保障和就业支出",{"v":29933.588672,"d":"29,933.59"},{"v":282.588672,"d":"282.59"},{"v":251.988672,"d":"251.99"},{"v":30.6,"d":"30.60"},{"v":29651,"d":"29,651.00"},null,{"v":29651,"d":"29,651.00"}]
["   20801","   人力资源和社会保障管理事务",{"v":29902.990452,"d":"29,902.99"},{"v":251.990452,"d":"251.99"},{"v":221.390452,"d":"221.39"},{"v":30.6,"d":"30.60"},{"v":29651,"d":"29,651.00"},null,{"v":29651,"d":"29,651.00"}]
["   2080109","    社会保险经办机构",{"v":29902.990452,"d":"29,902.99"},{"v":251.990452,"d":"251.99"},{"v":221.390452,"d":"221.39"},{"v":30.6,"d":"30.60"},{"v":29651,"d":"29,651.00"},null,{"v":29651,"d":"29,651.00"}]
["   20805","   行政事业单位养老支出",{"v":28.754416,"d":"28.75"},{"v":28.754416,"d":"28.75"},{"v":28.754416,"d":"28.75"}]
["   2080505","    机关事业单位基本养老保险缴费支出",{"v":28.281328,"d":"28.28"},{"v":28.281328,"d":"28.28"},{"v":28.281328,"d":"28.28"}]
["   2080506","    机关事业单位职业年金缴费支出",{"v":0.473088,"d":"0.47"},{"v":0.473088,"d":"0.47"},{"v":0.473088,"d":"0.47"}]
["   20899","   其他社会保障和就业支出",{"v":1.843804,"d":"1.84"},{"v":1.843804,"d":"1.84"},{"v":1.843804,"d":"1.84"}]
["   2089999","    其他社会保障和就业支出",{"v":1.843804,"d":"1.84"},{"v":1.843804,"d":"1.84"},{"v":1.843804,"d":"1.84"}]
["  210","  卫生健康支出",{"v":14.140664,"d":"14.14"},{"v":14.140664,"d":"14.14"},{"v":14.140664,"d":"14.14"}]
["   21011","   行政事业单位医疗",{"v":14.140664,"d":"14.14"},{"v":14.140664,"d":"14.14"},{"v":14.140664,"d":"14.14"}]
["   2101102","    事业单位医疗",{"v":14.140664,"d":"14.14"},{"v":14.140664,"d":"14.14"},{"v":14.140664,"d":"14.14"}]
["  221","  住房保障支出",{"v":21.210996,"d":"21.21"},{"v":21.210996,"d":"21.21"},{"v":21.210996,"d":"21.21"}]
["   22102","   住房改革支出",{"v":21.210996,"d":"21.21"},{"v":21.210996,"d":"21.21"},{"v":21.210996,"d":"21.21"}]
["   2210201","    住房公积金",{"v":21.210996,"d":"21.21"},{"v":21.210996,"d":"21.21"},{"v":21.210996,"d":"21.21"}]

{"sheet":"4财政拨款收支总体情况表","index":4,"n_rows":44,"n_cols":4,"rows_kept":44,"merged":[[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,1],[4,2,4,3],[43,0,43,2]]}
[{"$nulls":3},"部门公开表04"]
["2025年财政拨款收支总体情况表"]
["单位：302003_临湘市社会保险服务中心"]
["单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":29958.009408,"d":"29,958.01"},"一、本年支出",{"v":29958.009408,"d":"29,958.01"}]
["（一）一般公共预算拨款",{"v":29958.009408,"d":"29,958.01"},"一、[201]一般公共服务支出"]
["    1.财政补助收入",{"v":29958.009408,"d":"29,958.01"},"二、[202]外交支出"]
["    2.纳入一般公共预算管理的非税收入",null,"三、[203]国防支出"]
["    3.上级补助收入",null,"四、[204]公共安全支出"]
["    4.上年结转",null,"五、[205]教育支出"]
["    5.体制分成",null,"六、[206]科学技术支出"]
["（二）政府性基金预算拨款",null,"七、[207]文化旅游体育与传媒支出"]
[null,null,"八、[208]社会保障和就业支出",{"v":29923.840468,"d":"29,923.84"}]
[null,null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":13.667576,"d":"13.67"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":20.501364,"d":"20.50"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
[null,null,"二、结转下年"]
[]
["收入总计",{"v":29958.009408,"d":"29,958.01"},"支出总计",{"v":29958.009408,"d":"29,958.01"}]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"5一般公共预算支出情况表","index":5,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[6,0,6,1],[20,0,20,2]]}
[{"$nulls":6},"部门公开表05"]
["2025年一般公共预算支出情况表"]
["单位：302003_临湘市社会保险服务中心"]
["单位：万元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
["总计：",null,{"v":29958.009408,"d":"29,958.01"},{"v":307.009408,"d":"307.01"},{"v":277.409408,"d":"277.41"},{"v":29.6,"d":"29.60"},{"v":29651,"d":"29,651.00"}]
["208","社会保障和就业支出",{"v":29923.840468,"d":"29,923.84"},{"v":272.840468,"d":"272.84"},{"v":243.240468,"d":"243.24"},{"v":29.6,"d":"29.60"},{"v":29651,"d":"29,651.00"}]
["  20801","  人力资源和社会保障管理事务",{"v":29894.726636,"d":"29,894.73"},{"v":243.726636,"d":"243.73"},{"v":214.126636,"d":"214.13"},{"v":29.6,"d":"29.60"},{"v":29651,"d":"29,651.00"}]
["   2080109","   社会保险经办机构",{"v":29894.726636,"d":"29,894.73"},{"v":243.726636,"d":"243.73"},{"v":214.126636,"d":"214.13"},{"v":29.6,"d":"29.60"},{"v":29651,"d":"29,651.00"}]
["  20805","  行政事业单位养老支出",{"v":27.335152,"d":"27.34"},{"v":27.335152,"d":"27.34"},{"v":27.335152,"d":"27.34"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":27.335152,"d":"27.34"},{"v":27.335152,"d":"27.34"},{"v":27.335152,"d":"27.34"}]
["  20899","  其他社会保障和就业支出",{"v":1.77868,"d":"1.78"},{"v":1.77868,"d":"1.78"},{"v":1.77868,"d":"1.78"}]
["   2089999","   其他社会保障和就业支出",{"v":1.77868,"d":"1.78"},{"v":1.77868,"d":"1.78"},{"v":1.77868,"d":"1.78"}]
["210","卫生健康支出",{"v":13.667576,"d":"13.67"},{"v":13.667576,"d":"13.67"},{"v":13.667576,"d":"13.67"}]
["  21011","  行政事业单位医疗",{"v":13.667576,"d":"13.67"},{"v":13.667576,"d":"13.67"},{"v":13.667576,"d":"13.67"}]
["   2101102","   事业单位医疗",{"v":13.667576,"d":"13.67"},{"v":13.667576,"d":"13.67"},{"v":13.667576,"d":"13.67"}]
["221","住房保障支出",{"v":20.501364,"d":"20.50"},{"v":20.501364,"d":"20.50"},{"v":20.501364,"d":"20.50"}]
["  22102","  住房改革支出",{"v":20.501364,"d":"20.50"},{"v":20.501364,"d":"20.50"},{"v":20.501364,"d":"20.50"}]
["   2210201","   住房公积金",{"v":20.501364,"d":"20.50"},{"v":20.501364,"d":"20.50"},{"v":20.501364,"d":"20.50"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"6一般公共预算基本支出情况表","index":6,"n_rows":31,"n_cols":5,"rows_kept":31,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,4,1],[4,2,4,4],[6,0,6,1],[30,0,30,2]]}
[{"$nulls":4},"部门公开表06"]
["2025年一般公共预算基本支出情况表"]
["单位：302003_临湘市社会保险服务中心"]
["单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["总 计",null,{"v":307.009408,"d":"307.01"},{"v":277.409408,"d":"277.41"},{"v":29.6,"d":"29.60"}]
["301","工资福利支出",{"v":277.409408,"d":"277.41"},{"v":277.409408,"d":"277.41"}]
["  30101","  基本工资",{"v":106.9656,"d":"106.97"},{"v":106.9656,"d":"106.97"}]
["  30103","  奖金",{"v":33.6259,"d":"33.63"},{"v":33.6259,"d":"33.63"}]
["  30199","  其他工资福利支出",{"v":6.417936,"d":"6.42"},{"v":6.417936,"d":"6.42"}]
["  30107","  绩效工资",{"v":35.316,"d":"35.32"},{"v":35.316,"d":"35.32"}]
["  30102","  津贴补贴",{"v":31.8012,"d":"31.80"},{"v":31.8012,"d":"31.80"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":27.335152,"d":"27.34"},{"v":27.335152,"d":"27.34"}]
["  30112","  其他社会保障缴费",{"v":1.77868,"d":"1.78"},{"v":1.77868,"d":"1.78"}]
["  30110","  职工基本医疗保险缴费",{"v":13.667576,"d":"13.67"},{"v":13.667576,"d":"13.67"}]
["  30113","  住房公积金",{"v":20.501364,"d":"20.50"},{"v":20.501364,"d":"20.50"}]
["302","商品和服务支出",{"v":29.6,"d":"29.60"},null,{"v":29.6,"d":"29.60"}]
["  30228","  工会经费",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["  30213","  维修（护）费",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["  30217","  公务接待费",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["  30299","  其他商品和服务支出",{"v":1.6,"d":"1.60"},null,{"v":1.6,"d":"1.60"}]
["  30215","  会议费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["  30211","  差旅费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["  30206","  电费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["  30239","  其他交通费用",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["  30226","  劳务费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["  30216","  培训费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["  30201","  办公费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["  30202","  印刷费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"7一般公共预算“三公”经费预算表","index":7,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[1,0,1,7],[2,0,2,7],[3,2,3,7],[4,0,4,1],[4,2,4,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[7,0,7,1],[8,0,8,1],[10,0,10,2]]}
[{"$nulls":7},"部门公开表07"]
["2025年一般公共预算“三公”经费预算表"]
["单位：302003_临湘市社会保险服务中心"]
[null,null,"单位：万元"]
["单位",null,"三公经费"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
["总计：",null,{"v":9,"d":"9.00"},{"$nulls":4},{"v":9,"d":"9.00"}]
["302_临湘市人力资源和社会保障局",null,{"v":9,"d":"9.00"},{"$nulls":4},{"v":9,"d":"9.00"}]
["  302003","  临湘市社会保险服务中心",{"v":9,"d":"9.00"},{"$nulls":4},{"v":9,"d":"9.00"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"8政府性基金预算支出情况表","index":8,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,5,0],[4,1,5,1],[4,2,4,4],[6,0,6,1],[10,0,10,2]]}
[{"$nulls":4},"部门公开表08"]
["2025年政府性基金预算支出情况表"]
["单位：302003_临湘市社会保险服务中心"]
["单位：万元"]
["科目编码","科目名称","本年政府性基金预算支出"]
[null,null,"合计","基本支出","项目支出"]
["总 计：",null,{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"9整体支出绩效目标表","index":9,"n_rows":44,"n_cols":19,"rows_kept":44,"merged":[[1,0,1,18],[2,0,2,18],[3,16,3,18],[4,0,6,0],[4,1,6,1],[4,2,4,8],[4,9,6,9],[4,10,5,18],[5,2,6,2],[5,3,5,6],[5,7,5,8],[7,0,42,0],[7,1,42,1],[7,2,42,2],[7,3,42,3],[7,4,42,4],[7,5,42,5],[7,6,42,6],[7,7,42,7],[7,8,42,8],[7,9,42,9],[7,10,22,10],[7,11,10,11],[7,12,10,12],[7,13,8,13],[11,11,14,11],[11,12,14,12],[11,13,12,13],[15,11,18,11],[15,12,18,12],[15,13,16,13],[19,11,22,11],[19,12,22,12],[19,13,20,13],[23,10,38,10],[23,11,26,11],[23,12,26,12],[23,13,24,13],[27,11,30,11],[27,12,30,12],[27,13,28,13],[31,11,34,11],[31,12,34,12],[31,13,32,13],[35,11,38,11],[35,12,38,12],[35,13,36,13],[39,10,42,10],[39,11,42,11],[39,12,42,12],[39,13,40,13],[43,0,43,4]]}
[{"$nulls":17},"部门公开表09"]
["2025年整体支出绩效目标表"]
["单位：临湘市社会保险服务中心"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["302003","临湘市社会保险服务中心",{"v":29968.940332,"d":"29,968.94"},{"v":29958.009408,"d":"29,958.01"},null,null,{"v":10.930924,"d":"10.93"},{"v":317.940332,"d":"317.94"},{"v":29651,"d":"29,651.00"},"1、保发放、保稳定\n2、抓扩面征缴、扩大覆盖范围\n3、加大审计稽核力度，确保基金安全运行\n4、持续展开但温暖社会全民参保宣传活动","产出指标"," 数量指标",null,"≤","29968.94","年",null,"-"]
[{"$nulls":14},"100","年",null,"-"]
[{"$nulls":13},"≥","100","年",null,"-"]
[{"$nulls":13},"定性","无",null,null,"-"]
[{"$nulls":11}," 质量指标",null,"≤","29968.94","年",null,"-"]
[{"$nulls":14},"100","年",null,"-"]
[{"$nulls":13},"≥","100","年",null,"-"]
[{"$nulls":13},"定性","无",null,null,"-"]
[{"$nulls":11}," 时效指标",null,"≤","29968.94","年",null,"-"]
[{"$nulls":14},"100","年",null,"-"]
[{"$nulls":13},"≥","100","年",null,"-"]
[{"$nulls":13},"定性","无",null,null,"-"]
[{"$nulls":11},"成本指标",null,"≤","29968.94","年",null,"-"]
[{"$nulls":14},"100","年",null,"-"]
[{"$nulls":13},"≥","100","年",null,"-"]
[{"$nulls":13},"定性","无",null,null,"-"]
[{"$nulls":10},"效益指标 ","经济效益指标",null,"≤","29968.94","年",null,"-"]
[{"$nulls":14},"100","年",null,"-"]
[{"$nulls":13},"≥","100","年",null,"-"]
[{"$nulls":13},"定性","无",null,null,"-"]
[{"$nulls":11},"社会效益指标",null,"≤","29968.94","年",null,"-"]
[{"$nulls":14},"100","年",null,"-"]
[{"$nulls":13},"≥","100","年",null,"-"]
[{"$nulls":13},"定性","无",null,null,"-"]
[{"$nulls":11},"生态效益指标",null,"≤","29968.94","年",null,"-"]
[{"$nulls":14},"100","年",null,"-"]
[{"$nulls":13},"≥","100","年",null,"-"]
[{"$nulls":13},"定性","无",null,null,"-"]
[{"$nulls":11}," 可持续影响指标",null,"≤","29968.94","年",null,"-"]
[{"$nulls":14},"100","年",null,"-"]
[{"$nulls":13},"≥","100","年",null,"-"]
[{"$nulls":13},"定性","无",null,null,"-"]
[{"$nulls":10},"满意度指标","服务对象满意度指标",null,"≤","29968.94","年",null,"-"]
[{"$nulls":14},"100","年",null,"-"]
[{"$nulls":13},"≥","100","年",null,"-"]
[{"$nulls":13},"定性","无",null,null,"-"]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"10项目支出绩效目标表","index":10,"n_rows":85,"n_cols":14,"rows_kept":85,"merged":[[1,2,1,13],[2,0,2,13],[3,12,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,13],[7,0,17,0],[7,1,17,1],[7,2,17,2],[7,3,17,3],[7,4,17,4],[7,5,10,5],[11,5,13,5],[15,5,17,5],[18,0,28,0],[18,1,28,1],[18,2,28,2],[18,3,28,3],[18,4,28,4],[19,5,22,5],[23,5,25,5],[26,5,28,5],[29,0,39,0],[29,1,39,1],[29,2,39,2],[29,3,39,3],[29,4,39,4],[29,5,31,5],[32,5,35,5],[36,5,38,5],[40,0,50,0],[40,1,50,1],[40,2,50,2],[40,3,50,3],[40,4,50,4],[40,5,43,5],[45,5,47,5],[48,5,50,5],[51,0,61,0],[51,1,61,1],[51,2,61,2],[51,3,61,3],[51,4,61,4],[52,5,55,5],[56,5,58,5],[59,5,61,5],[62,0,72,0],[62,1,72,1],[62,2,72,2],[62,3,72,3],[62,4,72,4],[62,5,64,5],[65,5,68,5],[69,5,71,5],[73,0,83,0],[73,1,83,1],[73,2,83,2],[73,3,83,3],[73,4,83,4],[73,5,75,5],[76,5,78,5],[79,5,82,5],[84,0,84,4]]}
[{"$nulls":13},"部门公开表10"]
[null,null,"2025年项目支出绩效目标表"]
["单位：302003-临湘市社会保险服务中心"]
[{"$nulls":12},"金额单位：万元"]
["单位代码","单位（专项）名称","支出方向","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":5},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["302003","临湘市社会保险服务中心",null,{"v":29651,"d":"29,651.00"}]
["  302003","  城乡居保养老保险补助",null,{"v":2861,"d":"2,861.00"},"县级财政对城乡居保养老保险的基础养老金补贴、缴费补贴、困难群体补贴、村干部补贴和丧葬费补贴等","效益指标","可持续影响指标","社会反响度","98",null,null,"年","≤"]
[{"$nulls":6},"生态效益指标","本项目不适用","无",{"$nulls":3},"定性"]
[{"$nulls":6},"社会效益指标","维护社会稳定","100",null,null,"年","≤"]
[{"$nulls":6},"经济效益指标","及时性","100",null,null,"年","≤"]
[{"$nulls":5},"产出指标","时效指标","覆盖全年","100",null,null,"年","≤"]
[{"$nulls":6},"数量指标","完成全年各项任务","100",null,null,"年","≤"]
[{"$nulls":6},"质量指标","各项补贴及时到位","100",null,null,"年","≤"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众满 意度","100",null,null,"年","≤"]
[{"$nulls":5},"成本指标","生态环境成本指标","不适用","无",{"$nulls":3},"定性"]
[{"$nulls":6},"社会成本指标","无","无",{"$nulls":3},"定性"]
[{"$nulls":6},"经济成本指标","控制在预算内","2861",null,null,"年","≤"]
["  302003","  机关事业改革经费",null,{"v":21,"d":"21.00"},"机关事业养老保险改革经费","满意度指标","服务对象满意度指标","记服务对象满意","95",null,null,"年","≤"]
[{"$nulls":5},"效益指标","可持续影响指标","及时 发放","无",{"$nulls":3},"定性"]
[{"$nulls":6},"生态效益指标","本项目不适用","无",{"$nulls":3},"定性"]
[{"$nulls":6},"社会效益指标","维护社会稳定","99",null,null,"年","≥"]
[{"$nulls":6},"经济效益指标","保证事业养老保险正常运转","无",{"$nulls":3},"定性"]
[{"$nulls":5},"产出指标","时效指标","覆盖全年","100",null,null,"年","≤"]
[{"$nulls":6},"质量指标","好","100",null,null,"年","≤"]
[{"$nulls":6},"数量指标","完成全年各项指标任务","100",null,null,"年","≤"]
[{"$nulls":5},"成本指标","生态环境成本指标","无","无",{"$nulls":3},"定性"]
[{"$nulls":6},"社会成本指标","不适用","无",{"$nulls":3},"定性"]
[{"$nulls":6},"经济成本指标","控制在预算内","21",null,null,"万元","≤"]
["  302003","  稽核奖励经费",null,{"v":16,"d":"16.00"},"稽核与征缴奖励经费","产出指标","数量指标","完成全年各项任务","100",null,null,"年","≤"]
[{"$nulls":6},"质量指标","较好完成死亡申报情况","98",null,null,"年","≤"]
[{"$nulls":6},"时效指标","及时","100",null,null,"年","≤"]
[{"$nulls":5},"效益指标","经济效益指标","不适用","无",{"$nulls":3},"定性"]
[{"$nulls":6},"社会效益指标","参保人满意","98",null,null,"年","≤"]
[{"$nulls":6},"生态效益指标","本项目不适用","无",{"$nulls":3},"定性"]
[{"$nulls":6},"可持续影响指标","较好","95",null,null,"年","≤"]
[{"$nulls":5},"成本指标","生态环境成本指标","没有","无",{"$nulls":3},"定性"]
[{"$nulls":6},"经济成本指标","控制在预算内","16",null,null,"年","≤"]
[{"$nulls":6},"社会成本指标","无","无",{"$nulls":3},"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","让服务对象满意","98",null,null,"年","≤"]
["  302003","  经办机构及乡镇村人员经费",null,{"v":42,"d":"42.00"},"本级经办机构及乡镇村人员经费","效益指标","生态效益指标","没有","无",{"$nulls":3},"定性"]
[{"$nulls":6},"可持续影响指标","村代办员积极性","100",null,null,"年","≤"]
[{"$nulls":6},"经济效益指标","本项目不适用","无",{"$nulls":3},"定性"]
[{"$nulls":6},"社会效益指标","维护社会稳定","100",null,null,"年","≤"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众满意度","100",null,null,"年","≤"]
[{"$nulls":5},"成本指标","经济成本指标","控制在预算内","42",null,null,"年","≤"]
[{"$nulls":6},"社会成本指标","无","无",{"$nulls":3},"定性"]
[{"$nulls":6},"生态环境成本指标","不适用","无",{"$nulls":3},"定性"]
[{"$nulls":5},"产出指标","数量指标","完成全年各项任务","100",null,null,"年","≤"]
[{"$nulls":6},"质量指标","及时拨付","100",null,null,"年","≤"]
[{"$nulls":6},"时效指标","足额完成发放","100",null,null,"年","≤"]
["  302003","  企业基金管理稽核经费",null,{"v":105,"d":"105.00"},"基金管理稽核经费","满意度指标","服务对象满意度指标","让社会服务对象满意","100",null,null,"年","≥"]
[{"$nulls":5},"效益指标","可持续影响指标","本项目不适用","无",{"$nulls":3},"定性"]
[{"$nulls":6},"生态效益指标","此项目不适用","无",{"$nulls":3},"定性"]
[{"$nulls":6},"社会效益指标","维护社会稳定","好",{"$nulls":3},"定性"]
[{"$nulls":6},"经济效益指标","不适用","无",{"$nulls":3},"定性"]
[{"$nulls":5},"成本指标","经济成本指标","控制在预算内","105",null,null,"万元","≤"]
[{"$nulls":6},"生态环境成本指标","没有","无",{"$nulls":3},"定性"]
[{"$nulls":6},"社会成本指标","无","无",{"$nulls":3},"定性"]
[{"$nulls":5},"产出指标","质量指标","完成质量好","98",null,null,"年","≤"]
[{"$nulls":6},"数量指标","完成全年各项任务","100",null,null,"年","≥"]
[{"$nulls":6},"时效指标","覆盖全年","100",null,null,"年","≥"]
["  302003","  县级财政对机关事业养老保险缺口补助",null,{"v":26500,"d":"26,500.00"},"机关事业养老保险缺口补助","产出指标","时效指标","足额发放","100",null,null,"年","≤"]
[{"$nulls":6},"质量指标","及时发放","100",null,null,"年","≤"]
[{"$nulls":6},"数量指标","完成养老金发放","100",null,null,"年","≤"]
[{"$nulls":5},"效益指标","经济效益指标","此项目不适用","无",{"$nulls":3},"定性"]
[{"$nulls":6},"社会效益指标","维护社会稳定","100",null,null,"年","≤"]
[{"$nulls":6},"可持续影响指标","每月按时发放","100",null,null,"年","≤"]
[{"$nulls":6},"生态效益指标","没有","无",{"$nulls":3},"定性"]
[{"$nulls":5},"成本指标","生态环境成本指标","不适用","无",{"$nulls":3},"定性"]
[{"$nulls":6},"社会成本指标","无","无",{"$nulls":3},"定性"]
[{"$nulls":6},"经济成本指标","控制在预算内","26500",null,null,"年","≤"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众满意度","100",null,null,"年","≤"]
["  302003","  县级财政对企业养老保险补助",null,{"v":106,"d":"106.00"},"企业对老干部生活补助、军转干部补助、职教幼教补助等","成本指标","社会成本指标","无","无",{"$nulls":3},"定性"]
[{"$nulls":6},"生态环境成本指标","不适用","无",{"$nulls":3},"定性"]
[{"$nulls":6},"经济成本指标","控制在预算内","106",null,null,"年","≤"]
[{"$nulls":5},"产出指标","数量指标","完成全年各项任务","100",null,null,"年","≤"]
[{"$nulls":6},"质量指标","及时补贴到位","100",null,null,"年","≤"]
[{"$nulls":6},"时效指标","足额发放","100",null,null,"年","≤"]
[{"$nulls":5},"效益指标","社会效益指标","维护社会稳定","100",null,null,"年","≤"]
[{"$nulls":6},"生态效益指标","本项目不适用","无",{"$nulls":3},"定性"]
[{"$nulls":6},"可持续影响指标","没有","无",{"$nulls":3},"定性"]
[{"$nulls":6},"经济效益指标","按时拨付","100",null,null,"年","≤"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众满意度","98",null,null,"年","≤"]
["注：如本表格为空，则表示本年度未安排此项目"]