{"text_format":"3","workbook":"xlsx","n_sheets":25,"sheets":["封面","目录","1收支总表","2收入总表","3支出总表","4支出分类(政府预算)","5支出分类（部门预算）","6财政拨款收支总表","7一般公共预算支出表","8工资福利(政府预算)","9工资福利","10个人家庭(政府预算)","11个人家庭","12商品服务(政府预算)","13商品服务","14三公","15政府性基金","16政府性基金(政府预算)","17政府性基金（部门预算）","18国有资本经营预算","19财政专户管理资金","20专项清单","21项目支出绩效目标表","22整体支出绩效目标表","23一般公共预算基本支出表"],"read":"whole","date_system":"1900"}

{"sheet":"封面","index":0,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[1,0,1,14],[6,2,6,3],[6,4,6,8],[7,2,7,3],[7,4,7,8],[8,2,8,3],[8,4,8,7]]}
[]
["2024年岳阳地区预算单位公开表"]
[]
[]
[]
[]
[null,null,"单位代码：",null,"603014"]
[null,null,"单位名称：",null,"岳阳市生态环境局临湘分局"]
[null,null,"联系电话："]

{"sheet":"目录","index":1,"n_rows":26,"n_cols":3,"rows_kept":26,"merged":[[0,1,1,2],[2,1,2,2]]}
[null,"预算单位公开表"]
[]
[null,"一、部门预算报表"]
[null,1,"收支总表"]
[null,2,"收入总表"]
[null,3,"支出总表"]
[null,4,"支出预算分类汇总表（按政府预算经济分类）"]
[null,5,"支出预算分类汇总表（按部门预算经济分类）"]
[null,6,"财政拨款收支总表"]
[null,7,"一般公共预算支出表"]
[null,8,"一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
[null,9,"一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
[null,10,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
[null,11,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
[null,12,"一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
[null,13,"一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
[null,14,"一般公共预算“三公”经费支出表"]
[null,15,"政府性基金预算支出表"]
[null,16,"政府性基金预算支出分类汇总表（按政府预算经济分类）"]
[null,17,"政府性基金预算支出分类汇总表（按部门预算经济分类）"]
[null,18,"国有资本经营预算表"]
[null,19,"财政专户管理资金预算支出表"]
[null,20,"专项资金预算汇总表"]
[null,21,"其他项目支出绩效目标表"]
[null,22,"整体支出绩效目标表"]
[null,23,"一般公共预算基本支出表"]

{"sheet":"1收支总表","index":2,"n_rows":41,"n_cols":8,"rows_kept":41,"merged":[[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,3,1],[3,2,3,7],[40,0,40,2]]}
[{"$nulls":7},"预算单位公开表01"]
["收支总表"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":5},"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目（按功能分类）","预算数","项目（按部门预算经济分类）","预算数","项目（按政府预算经济分类）","预算数"]
["一、一般公共预算拨款收入",{"v":1745.170765,"d":"1,745.17"},"（一）一般公共服务支出",null,"一、基本支出",{"v":1517.490765,"d":"1,517.49"},"一、机关工资福利支出",{"v":970.994317,"d":"970.99"}]
["      经费拨款",null,"（二）外交支出",null,"    工资福利支出",{"v":1167.776317,"d":"1,167.78"},"二、机关商品和服务支出",{"v":446.72708,"d":"446.73"}]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出",null,"    商品和服务支出",{"v":239.04708,"d":"239.05"},"三、机关资本性支出（一）"]
["        行政事业性收费收入",null,"（四）公共安全支出",null,"    对个人和家庭的补助",{"v":110.667368,"d":"110.67"},"四、机关资本性支出（二）",{"v":20,"d":"20.00"}]
["        专项收入",null,"（五）教育支出",null,"二、项目支出",227.68,"五、对事业单位经常性补助",{"v":196.782,"d":"196.78"}]
["        国有资本经营收入",null,"（六）科学技术支出",null,"    按项目管理的工资福利支出",null,"六、对事业单位资本性补助"]
["        国有资源（资产）有偿使用收入",null,"（七）文化旅游体育与传媒支出",null,"    按项目管理的商品和服务支出",207.68,"七、对企业补助"]
["        罚没收入",null,"（八）社会保障和就业支出",{"v":170.327606,"d":"170.33"},"    按项目管理的对个人和家庭的补助",null,"八、对企业资本性支出"]
["        捐赠收入",null,"（九）社会保险基金支出",null,"    债务利息及费用支出",null,"九、对个人和家庭的补助",{"v":110.667368,"d":"110.67"}]
["        政府住房基金收入",null,"（十）卫生健康支出",{"v":50.589567,"d":"50.59"},"    资本性支出（基本建设）",{"v":20,"d":"20.00"},"十、对社会保障基金补助"]
["        其他纳入一般公共预算管理的非税收入",null,"（十一）节能环保支出",{"v":1432.00028,"d":"1,432.00"},"    资本性支出",null,"十一、债务利息及费用支出"]
["      一般债券",null,"（十二）城乡社区支出",null,"    对企业补助（基本建设）",null,"十二、债务还本支出"]
["    外国政府和国际组织贷款",null,"（十三）农林水支出",null,"    对企业补助",null,"十三、转移性支出"]
["    外国政府和国际组织捐赠",null,"（十四）交通运输支出",null,"    对社会保障基金补助",null,"十四、其他支出"]
["二、政府性基金预算拨款收入",null,"（十五）资源勘探工业信息等支出",null,"    其他支出"]
["三、国有资本经营预算拨款收入",null,"（十六）商业服务业等支出",null,"三、事业单位经营服务支出"]
["四、社会保障基金预算资金",null,"（十七）金融支出"]
["五、财政专户管理资金收入",null,"（十八）援助其他地区支出"]
["六、上级财政补助收入",null,"（十九）自然资源海洋气象等支出"]
["      一般公共预算补助",null,"（二十）住房保障支出",{"v":92.253312,"d":"92.25"}]
["      政府性基金补助",null,"（二十一）粮油物资储备支出"]
["      国有资本经营预算补助",null,"（二十二）国有资本经营预算支出"]
["七、事业收入",null,"（二十三）灾害防治及应急管理支出"]
["八、事业单位经营收入",null,"（二十四）预备费"]
["九、上级单位补助收入",null,"（二十五）其他支出"]
["十、附属单位上缴收入",null,"（二十六）转移性支出"]
["十一、其他收入",null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
["本 年 收 入 合 计",{"v":1745.170765,"d":"1,745.17"},"本　年　支　出　合　计",{"v":1745.170765,"d":"1,745.17"},"本　年　支　出　合　计",{"v":1745.170765,"d":"1,745.17"},"本　年　支　出　合　计",{"v":1745.170765,"d":"1,745.17"}]
["上年结转结余",null,"年终结转结余",null,"年终结转结余",null,"年终结转结余"]
[]
["收  入  总  计",{"v":1745.170765,"d":"1,745.17"},"支  出  总  计",{"v":1745.170765,"d":"1,745.17"},"支  出  总  计",{"v":1745.170765,"d":"1,745.17"},"支  出  总  计",{"v":1745.170765,"d":"1,745.17"}]
["备注：财政专户管理资金收入是指教育收费收入；事业收入不含教育收费收入，下同。"]

{"sheet":"2收入总表","index":3,"n_rows":8,"n_cols":25,"rows_kept":8,"merged":[[0,23,0,24],[1,0,1,24],[2,0,2,22],[2,23,2,24],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,17],[3,18,3,24],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,4,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24]]}
[{"$nulls":23},"预算单位公开表02"]
["收入总表"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":22},"金额单位：万元"]
["预算单位代码","预算单位名称","合计","本年收入",{"$nulls":14},"上年结转结余"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","上级财政补助收入",{"$nulls":3},"事业收入","事业单位经营收入","上级单位补助收入","附属单位上缴收入","其他收入","小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","单位资金"]
[{"$nulls":9},"一般公共预算补助","政府性基金补助","国有资本经营预算补助","社会保险基金预算资金"]
[null,"合计",{"v":1745.170765,"d":"1,745.17"},{"v":1745.170765,"d":"1,745.17"},{"v":1745.170765,"d":"1,745.17"}]
["  603014","  岳阳市生态环境局临湘分局",{"v":1745.170765,"d":"1,745.17"},{"v":1745.170765,"d":"1,745.17"},{"v":1745.170765,"d":"1,745.17"}]

{"sheet":"3支出总表","index":4,"n_rows":24,"n_cols":11,"rows_kept":24,"merged":[[1,0,1,10],[2,0,2,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[{"$nulls":10},"预算单位公开表03"]
["支出总表"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":9},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出","项目支出","事业单位经营支出","上缴上级支出","对附属单位补助支出"]
["类","款","项"]
[{"$nulls":3},"合计",null,{"v":1745.17,"d":"1,745.17"},{"v":1517.49,"d":"1,517.49"},227.68]
[{"$nulls":3},"  603014","  岳阳市生态环境局临湘分局",{"v":1745.17,"d":"1,745.17"},{"v":1517.49,"d":"1,517.49"},227.68]
["208",null,null,"208","社会保障和就业支出",{"v":170.327606,"d":"170.33"},{"v":170.327606,"d":"170.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05",null,"20805","行政事业单位养老支出",{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","    2080505","    机关事业单位基本养老保险缴费支出",{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"}]
["208","11",null,"20811","残疾人事业",10.19,10.19,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","11","99","    2081199","    其他残疾人事业支出",10.19,10.19]
["208","99",null,"20899","其他社会保障和就业支出",{"v":32.422918,"d":"32.42"},{"v":32.422918,"d":"32.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","99","99","    2089999","    其他社会保障和就业支出",{"v":32.422918,"d":"32.42"},{"v":32.422918,"d":"32.42"}]
["210",null,null,"210","卫生健康支出",{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11",null,"21011","行政事业单位医疗",{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","01","    2101101","    行政单位医疗",{"v":48.069567,"d":"48.07"},{"v":48.069567,"d":"48.07"}]
["210","11","03","    2101103","    公务员医疗补助",2.52,2.52]
["211",null,null,"211","节能环保支出",{"v":1432.00028,"d":"1,432.00"},{"v":1204.32028,"d":"1,204.32"},227.68,{"v":0,"d":"0.00"}]
["211","01",null,"21101","环境保护管理事务",{"v":1432.00028,"d":"1,432.00"},{"v":1204.32028,"d":"1,204.32"},227.68,{"v":0,"d":"0.00"}]
["211","01","01","    2110101","    行政运行",{"v":1432.00028,"d":"1,432.00"},{"v":1204.32028,"d":"1,204.32"},227.68]
["221",null,null,"221","住房保障支出",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02",null,"22102","住房改革支出",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","    2210201","    住房公积金",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"}]

{"sheet":"4支出分类(政府预算)","index":5,"n_rows":24,"n_cols":20,"rows_kept":24,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]]}
[{"$nulls":18},"预算单位公开表04"]
["支出预算分类汇总表（按政府预算经济分类）"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":1745.170765,"d":"1,745.17"},{"v":970.994317,"d":"970.99"},{"v":446.72708,"d":"446.73"},null,{"v":20,"d":"20.00"},{"v":196.782,"d":"196.78"},{"$nulls":3},{"v":110.667368,"d":"110.67"}]
[{"$nulls":3},"  603014","  岳阳市生态环境局临湘分局",{"v":1745.170765,"d":"1,745.17"},{"v":970.994317,"d":"970.99"},{"v":446.72708,"d":"446.73"},null,{"v":20,"d":"20.00"},{"v":196.782,"d":"196.78"},{"$nulls":3},{"v":110.667368,"d":"110.67"}]
["208",null,null,"208","社会保障和就业支出",{"v":170.327606,"d":"170.33"},{"v":161.780238,"d":"161.78"},{"$nulls":7},{"v":8.547368,"d":"8.55"}]
["208","05",null,"20805","行政事业单位养老支出",{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"}]
["208","05","05","    2080505","    机关事业单位基本养老保险缴费支出",{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"}]
["208","11",null,"20811","残疾人事业",10.19,10.19]
["208","11","99","    2081199","    其他残疾人事业支出",10.19,10.19]
["208","99",null,"20899","其他社会保障和就业支出",{"v":32.422918,"d":"32.42"},{"v":23.87555,"d":"23.88"},{"$nulls":7},{"v":8.547368,"d":"8.55"}]
["208","99","99","    2089999","    其他社会保障和就业支出",{"v":32.422918,"d":"32.42"},{"v":23.87555,"d":"23.88"},{"$nulls":7},{"v":8.547368,"d":"8.55"}]
["210",null,null,"210","卫生健康支出",{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"}]
["210","11",null,"21011","行政事业单位医疗",{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"}]
["210","11","01","    2101101","    行政单位医疗",{"v":48.069567,"d":"48.07"},{"v":48.069567,"d":"48.07"}]
["210","11","03","    2101103","    公务员医疗补助",2.52,2.52]
["211",null,null,"211","节能环保支出",{"v":1432.00028,"d":"1,432.00"},{"v":666.3712,"d":"666.37"},{"v":446.72708,"d":"446.73"},null,{"v":20,"d":"20.00"},{"v":196.782,"d":"196.78"},{"$nulls":3},102.12]
["211","01",null,"21101","环境保护管理事务",{"v":1432.00028,"d":"1,432.00"},{"v":666.3712,"d":"666.37"},{"v":446.72708,"d":"446.73"},null,{"v":20,"d":"20.00"},{"v":196.782,"d":"196.78"},{"$nulls":3},102.12]
["211","01","01","    2110101","    行政运行",{"v":1432.00028,"d":"1,432.00"},{"v":666.3712,"d":"666.37"},{"v":446.72708,"d":"446.73"},null,{"v":20,"d":"20.00"},{"v":196.782,"d":"196.78"},{"$nulls":3},102.12]
["221",null,null,"221","住房保障支出",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"}]
["221","02",null,"22102","住房改革支出",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"}]
["221","02","01","    2210201","    住房公积金",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"}]

{"sheet":"5支出分类（部门预算）","index":6,"n_rows":24,"n_cols":21,"rows_kept":24,"merged":[[0,19,0,20],[1,0,1,20],[2,0,2,18],[2,19,2,20],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,20]]}
[{"$nulls":19},"预算单位公开表05"]
["支出预算分类汇总表（按部门预算经济分类）"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":18},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的工资福利支出","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":1745.170765,"d":"1,745.17"},{"v":1517.490765,"d":"1,517.49"},{"v":1167.776317,"d":"1,167.78"},{"v":239.04708,"d":"239.05"},{"v":110.667368,"d":"110.67"},227.68,null,207.68,null,null,{"v":20,"d":"20.00"}]
[{"$nulls":3},"  603014","  岳阳市生态环境局临湘分局",{"v":1745.170765,"d":"1,745.17"},{"v":1517.490765,"d":"1,517.49"},{"v":1167.776317,"d":"1,167.78"},{"v":239.04708,"d":"239.05"},{"v":110.667368,"d":"110.67"},227.68,null,207.68,null,null,{"v":20,"d":"20.00"}]
["208",null,null,"208","社会保障和就业支出",{"v":170.327606,"d":"170.33"},{"v":170.327606,"d":"170.33"},{"v":161.780238,"d":"161.78"},null,{"v":8.547368,"d":"8.55"}]
["208","05",null,"20805","行政事业单位养老支出",{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"}]
["208","05","05","    2080505","    机关事业单位基本养老保险缴费支出",{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"}]
["208","11",null,"20811","残疾人事业",10.19,10.19,10.19]
["208","11","99","    2081199","    其他残疾人事业支出",10.19,10.19,10.19]
["208","99",null,"20899","其他社会保障和就业支出",{"v":32.422918,"d":"32.42"},{"v":32.422918,"d":"32.42"},{"v":23.87555,"d":"23.88"},null,{"v":8.547368,"d":"8.55"}]
["208","99","99","    2089999","    其他社会保障和就业支出",{"v":32.422918,"d":"32.42"},{"v":32.422918,"d":"32.42"},{"v":23.87555,"d":"23.88"},null,{"v":8.547368,"d":"8.55"}]
["210",null,null,"210","卫生健康支出",{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"}]
["210","11",null,"21011","行政事业单位医疗",{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"}]
["210","11","01","    2101101","    行政单位医疗",{"v":48.069567,"d":"48.07"},{"v":48.069567,"d":"48.07"},{"v":48.069567,"d":"48.07"}]
["210","11","03","    2101103","    公务员医疗补助",2.52,2.52,2.52]
["211",null,null,"211","节能环保支出",{"v":1432.00028,"d":"1,432.00"},{"v":1204.32028,"d":"1,204.32"},{"v":863.1532,"d":"863.15"},{"v":239.04708,"d":"239.05"},102.12,227.68,null,207.68,null,null,{"v":20,"d":"20.00"}]
["211","01",null,"21101","环境保护管理事务",{"v":1432.00028,"d":"1,432.00"},{"v":1204.32028,"d":"1,204.32"},{"v":863.1532,"d":"863.15"},{"v":239.04708,"d":"239.05"},102.12,227.68,null,207.68,null,null,{"v":20,"d":"20.00"}]
["211","01","01","    2110101","    行政运行",{"v":1432.00028,"d":"1,432.00"},{"v":1204.32028,"d":"1,204.32"},{"v":863.1532,"d":"863.15"},{"v":239.04708,"d":"239.05"},102.12,227.68,null,207.68,null,null,{"v":20,"d":"20.00"}]
["221",null,null,"221","住房保障支出",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"}]
["221","02",null,"22102","住房改革支出",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"}]
["221","02","01","    2210201","    住房公积金",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"}]

{"sheet":"6财政拨款收支总表","index":7,"n_rows":41,"n_cols":4,"rows_kept":41,"merged":[[1,0,1,3],[2,0,2,2],[3,0,3,1],[3,2,3,3],[40,0,40,2]]}
[{"$nulls":3},"预算单位公开表06"]
["财政拨款收支总表"]
["填报单位：岳阳市生态环境局临湘分局",null,null,"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":1745.170765,"d":"1,745.17"},"一、本年支出",{"v":1745.170765,"d":"1,745.17"}]
["（一）一般公共预算拨款",{"v":1745.170765,"d":"1,745.17"},"（一）一般公共服务支出"]
["     经费拨款",null,"（二）外交支出"]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出"]
["（二）政府性基金预算拨款",null,"（四）公共安全支出"]
["（三）国有资本经营预算拨款",null,"（五）教育支出"]
["（四）社会保险基金预算资金",null,"（六）科学技术支出"]
["二、上年结转",null,"（七）文化旅游体育与传媒支出"]
["（一）一般公共预算拨款",null,"（八）社会保障和就业支出",{"v":170.327606,"d":"170.33"}]
["（二）政府性基金预算拨款",null,"（九）社会保险基金支出"]
["（三）国有资本经营预算拨款",null,"（十）卫生健康支出",{"v":50.589567,"d":"50.59"}]
["（四）社会保险基金预算资金",null,"（十一）节能环保支出",{"v":1432.00028,"d":"1,432.00"}]
[null,null,"（十二）城乡社区支出"]
[null,null,"（十三）农林水支出"]
[null,null,"（十四）交通运输支出"]
[null,null,"（十五）资源勘探工业信息等支出"]
[null,null,"（十六）商业服务业等支出"]
[null,null,"（十七）金融支出"]
[null,null,"（十八）援助其他地区支出"]
[null,null,"（十九）自然资源海洋气象等支出"]
[null,null,"（二十）住房保障支出",{"v":92.253312,"d":"92.25"}]
[null,null,"（二十一）粮油物资储备支出"]
[null,null,"（二十二）国有资本经营预算支出"]
[null,null,"（二十三）灾害防治及应急管理支出"]
[null,null,"（二十四）预备费"]
[null,null,"（二十五）其他支出"]
[null,null,"（二十六）转移性支出"]
[null,null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
[null,null,"二、年终结转结余"]
[]
["收    入    总    计",{"v":1745.170765,"d":"1,745.17"},"支    出    总    计",{"v":1745.170765,"d":"1,745.17"}]
["注：本表中本年收入包括本级安排和上级补助，含当年支出和上年结转结余资金。"]

{"sheet":"7一般公共预算支出表","index":8,"n_rows":26,"n_cols":11,"rows_kept":26,"merged":[[1,0,1,10],[2,0,2,8],[2,9,2,10],[3,0,4,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,9],[3,10,5,10],[4,6,5,6],[4,7,4,8],[4,9,5,9],[25,0,25,10]]}
[{"$nulls":10},"预算单位公开表07"]
["一般公共预算支出表"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":8},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出",{"$nulls":3},"项目支出"]
[{"$nulls":6},"小计","人员经费",null,"公用经费"]
["类","款","项",{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[{"$nulls":4},"合计",{"v":1745.170765,"d":"1,745.17"},{"v":1517.490765,"d":"1,517.49"},{"v":1167.776317,"d":"1,167.78"},{"v":110.667368,"d":"110.67"},{"v":239.04708,"d":"239.05"},227.68]
[{"$nulls":3},"  603014","  岳阳市生态环境局临湘分局",{"v":1745.170765,"d":"1,745.17"},{"v":1517.490765,"d":"1,517.49"},{"v":1167.776317,"d":"1,167.78"},{"v":110.667368,"d":"110.67"},{"v":239.04708,"d":"239.05"},227.68]
["211",null,null,"   211","   节能环保支出",{"v":1432.00028,"d":"1,432.00"},{"v":1204.32028,"d":"1,204.32"},{"v":863.1532,"d":"863.15"},102.12,{"v":239.04708,"d":"239.05"},227.68]
["211","01",null,"    21101","    环境保护管理事务",{"v":1432.00028,"d":"1,432.00"},{"v":1204.32028,"d":"1,204.32"},{"v":863.1532,"d":"863.15"},102.12,{"v":239.04708,"d":"239.05"},227.68]
["211","01","01","     2110101","     行政运行",{"v":1432.00028,"d":"1,432.00"},{"v":1204.32028,"d":"1,204.32"},{"v":863.1532,"d":"863.15"},102.12,{"v":239.04708,"d":"239.05"},227.68]
["208",null,null,"   208","   社会保障和就业支出",{"v":170.327606,"d":"170.33"},{"v":170.327606,"d":"170.33"},{"v":161.780238,"d":"161.78"},{"v":8.547368,"d":"8.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05",null,"    20805","    行政事业单位养老支出",{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","     2080505","     机关事业单位基本养老保险缴费支出",{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"}]
["208","99",null,"    20899","    其他社会保障和就业支出",{"v":32.422918,"d":"32.42"},{"v":32.422918,"d":"32.42"},{"v":23.87555,"d":"23.88"},{"v":8.547368,"d":"8.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","99","99","     2089999","     其他社会保障和就业支出",{"v":32.422918,"d":"32.42"},{"v":32.422918,"d":"32.42"},{"v":23.87555,"d":"23.88"},{"v":8.547368,"d":"8.55"}]
["208","11",null,"    20811","    残疾人事业",10.19,10.19,10.19,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","11","99","     2081199","     其他残疾人事业支出",10.19,10.19,10.19]
["210",null,null,"   210","   卫生健康支出",{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11",null,"    21011","    行政事业单位医疗",{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","01","     2101101","     行政单位医疗",{"v":48.069567,"d":"48.07"},{"v":48.069567,"d":"48.07"},{"v":48.069567,"d":"48.07"}]
["210","11","03","     2101103","     公务员医疗补助",2.52,2.52,2.52]
["221",null,null,"   221","   住房保障支出",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02",null,"    22102","    住房改革支出",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","     2210201","     住房公积金",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"}]
["注：支出包括当年预算和上年结转安排的所有支出。"]

{"sheet":"8工资福利(政府预算)","index":9,"n_rows":24,"n_cols":14,"rows_kept":24,"merged":[[0,12,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,13],[24,0,24,5],[25,0,25,5]]}
[{"$nulls":12},"预算单位公开表08"]
["一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":11},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出",{"$nulls":4},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","工资奖金津补贴","社会保障缴费","住房公积金","其他工资福利支出","合计","工资福利支出","其他对事业单位补助"]
[{"$nulls":4},"合计",{"v":1167.776317,"d":"1,167.78"},{"v":970.994317,"d":"970.99"},{"v":630.7712,"d":"630.77"},{"v":212.369805,"d":"212.37"},{"v":92.253312,"d":"92.25"},{"v":35.6,"d":"35.60"},{"v":196.782,"d":"196.78"},{"v":196.782,"d":"196.78"}]
[{"$nulls":3},"  603014","  岳阳市生态环境局临湘分局",{"v":1167.776317,"d":"1,167.78"},{"v":970.994317,"d":"970.99"},{"v":630.7712,"d":"630.77"},{"v":212.369805,"d":"212.37"},{"v":92.253312,"d":"92.25"},{"v":35.6,"d":"35.60"},{"v":196.782,"d":"196.78"},{"v":196.782,"d":"196.78"}]
["208",null,null,"208","社会保障和就业支出",{"v":161.780238,"d":"161.78"},{"v":161.780238,"d":"161.78"},null,{"v":161.780238,"d":"161.78"}]
["208","05",null,"20805","行政事业单位养老支出",{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"},null,{"v":127.714688,"d":"127.71"}]
["208","05","05","    2080505","    机关事业单位基本养老保险缴费支出",{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"},null,{"v":127.714688,"d":"127.71"}]
["208","11",null,"20811","残疾人事业",10.19,10.19,null,10.19]
["208","11","99","    2081199","    其他残疾人事业支出",10.19,10.19,null,10.19]
["208","99",null,"20899","其他社会保障和就业支出",{"v":23.87555,"d":"23.88"},{"v":23.87555,"d":"23.88"},null,{"v":23.87555,"d":"23.88"}]
["208","99","99","    2089999","    其他社会保障和就业支出",{"v":23.87555,"d":"23.88"},{"v":23.87555,"d":"23.88"},null,{"v":23.87555,"d":"23.88"}]
["210",null,null,"210","卫生健康支出",{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"},null,{"v":50.589567,"d":"50.59"}]
["210","11",null,"21011","行政事业单位医疗",{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"},null,{"v":50.589567,"d":"50.59"}]
["210","11","01","    2101101","    行政单位医疗",{"v":48.069567,"d":"48.07"},{"v":48.069567,"d":"48.07"},null,{"v":48.069567,"d":"48.07"}]
["210","11","03","    2101103","    公务员医疗补助",2.52,2.52,null,2.52]
["211",null,null,"211","节能环保支出",{"v":863.1532,"d":"863.15"},{"v":666.3712,"d":"666.37"},{"v":630.7712,"d":"630.77"},null,null,{"v":35.6,"d":"35.60"},{"v":196.782,"d":"196.78"},{"v":196.782,"d":"196.78"}]
["211","01",null,"21101","环境保护管理事务",{"v":863.1532,"d":"863.15"},{"v":666.3712,"d":"666.37"},{"v":630.7712,"d":"630.77"},null,null,{"v":35.6,"d":"35.60"},{"v":196.782,"d":"196.78"},{"v":196.782,"d":"196.78"}]
["211","01","01","    2110101","    行政运行",{"v":863.1532,"d":"863.15"},{"v":666.3712,"d":"666.37"},{"v":630.7712,"d":"630.77"},null,null,{"v":35.6,"d":"35.60"},{"v":196.782,"d":"196.78"},{"v":196.782,"d":"196.78"}]
["221",null,null,"221","住房保障支出",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"},null,null,{"v":92.253312,"d":"92.25"}]
["221","02",null,"22102","住房改革支出",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"},null,null,{"v":92.253312,"d":"92.25"}]
["221","02","01","    2210201","    住房公积金",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"},null,null,{"v":92.253312,"d":"92.25"}]

{"sheet":"9工资福利","index":10,"n_rows":24,"n_cols":22,"rows_kept":24,"merged":[[0,20,0,21],[1,0,1,21],[2,0,2,19],[2,20,2,21],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,16],[3,17,4,17],[3,18,3,21],[24,0,24,5],[25,0,25,5]]}
[{"$nulls":20},"预算单位公开表09"]
["一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":19},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","工资津补贴",{"$nulls":4},"社会保障缴费\t\t\t\t\t ",{"$nulls":5},"住房公积金","其他工资福利支出\t\t\t "]
["类","款","项",{"$nulls":3},"合计","基本工资","津贴补贴","奖金","绩效工资","合计","机关事业单位基本养老保险缴费","职业年金缴费","职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费",null,"合计","伙食补助费","医疗费","其他工资福利支出"]
[{"$nulls":4},"合计",{"v":1167.776317,"d":"1,167.78"},{"v":827.5532,"d":"827.55"},{"v":352.8432,"d":"352.84"},{"v":55.428,"d":"55.43"},{"v":222.5,"d":"222.50"},{"v":196.782,"d":"196.78"},{"v":212.369805,"d":"212.37"},{"v":127.714688,"d":"127.71"},null,{"v":48.069567,"d":"48.07"},2.52,{"v":34.06555,"d":"34.07"},{"v":92.253312,"d":"92.25"},{"v":35.6,"d":"35.60"},{"v":35.6,"d":"35.60"}]
[{"$nulls":3},"  603014","  岳阳市生态环境局临湘分局",{"v":1167.776317,"d":"1,167.78"},{"v":827.5532,"d":"827.55"},{"v":352.8432,"d":"352.84"},{"v":55.428,"d":"55.43"},{"v":222.5,"d":"222.50"},{"v":196.782,"d":"196.78"},{"v":212.369805,"d":"212.37"},{"v":127.714688,"d":"127.71"},null,{"v":48.069567,"d":"48.07"},2.52,{"v":34.06555,"d":"34.07"},{"v":92.253312,"d":"92.25"},{"v":35.6,"d":"35.60"},{"v":35.6,"d":"35.60"}]
["208",null,null,"208","社会保障和就业支出",{"v":161.780238,"d":"161.78"},{"$nulls":5},{"v":161.780238,"d":"161.78"},{"v":127.714688,"d":"127.71"},{"$nulls":3},{"v":34.06555,"d":"34.07"}]
["208","05",null,"20805","行政事业单位养老支出",{"v":127.714688,"d":"127.71"},{"$nulls":5},{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"}]
["208","05","05","    2080505","    机关事业单位基本养老保险缴费支出",{"v":127.714688,"d":"127.71"},{"$nulls":5},{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"}]
["208","11",null,"20811","残疾人事业",10.19,{"$nulls":5},10.19,{"$nulls":4},10.19]
["208","11","99","    2081199","    其他残疾人事业支出",10.19,{"$nulls":5},10.19,{"$nulls":4},10.19]
["208","99",null,"20899","其他社会保障和就业支出",{"v":23.87555,"d":"23.88"},{"$nulls":5},{"v":23.87555,"d":"23.88"},{"$nulls":4},{"v":23.87555,"d":"23.88"}]
["208","99","99","    2089999","    其他社会保障和就业支出",{"v":23.87555,"d":"23.88"},{"$nulls":5},{"v":23.87555,"d":"23.88"},{"$nulls":4},{"v":23.87555,"d":"23.88"}]
["210",null,null,"210","卫生健康支出",{"v":50.589567,"d":"50.59"},{"$nulls":5},{"v":50.589567,"d":"50.59"},null,null,{"v":48.069567,"d":"48.07"},2.52]
["210","11",null,"21011","行政事业单位医疗",{"v":50.589567,"d":"50.59"},{"$nulls":5},{"v":50.589567,"d":"50.59"},null,null,{"v":48.069567,"d":"48.07"},2.52]
["210","11","01","    2101101","    行政单位医疗",{"v":48.069567,"d":"48.07"},{"$nulls":5},{"v":48.069567,"d":"48.07"},null,null,{"v":48.069567,"d":"48.07"}]
["210","11","03","    2101103","    公务员医疗补助",2.52,{"$nulls":5},2.52,{"$nulls":3},2.52]
["211",null,null,"211","节能环保支出",{"v":863.1532,"d":"863.15"},{"v":827.5532,"d":"827.55"},{"v":352.8432,"d":"352.84"},{"v":55.428,"d":"55.43"},{"v":222.5,"d":"222.50"},{"v":196.782,"d":"196.78"},{"$nulls":7},{"v":35.6,"d":"35.60"},{"v":35.6,"d":"35.60"}]
["211","01",null,"21101","环境保护管理事务",{"v":863.1532,"d":"863.15"},{"v":827.5532,"d":"827.55"},{"v":352.8432,"d":"352.84"},{"v":55.428,"d":"55.43"},{"v":222.5,"d":"222.50"},{"v":196.782,"d":"196.78"},{"$nulls":7},{"v":35.6,"d":"35.60"},{"v":35.6,"d":"35.60"}]
["211","01","01","    2110101","    行政运行",{"v":863.1532,"d":"863.15"},{"v":827.5532,"d":"827.55"},{"v":352.8432,"d":"352.84"},{"v":55.428,"d":"55.43"},{"v":222.5,"d":"222.50"},{"v":196.782,"d":"196.78"},{"$nulls":7},{"v":35.6,"d":"35.60"},{"v":35.6,"d":"35.60"}]
["221",null,null,"221","住房保障支出",{"v":92.253312,"d":"92.25"},{"$nulls":11},{"v":92.253312,"d":"92.25"}]
["221","02",null,"22102","住房改革支出",{"v":92.253312,"d":"92.25"},{"$nulls":11},{"v":92.253312,"d":"92.25"}]
["221","02","01","    2210201","    住房公积金",{"v":92.253312,"d":"92.25"},{"$nulls":11},{"v":92.253312,"d":"92.25"}]

{"sheet":"10个人家庭(政府预算)","index":11,"n_rows":13,"n_cols":11,"rows_kept":13,"merged":[[1,0,1,10],[2,0,2,8],[2,9,2,10],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[13,0,13,5],[14,0,14,5]]}
[{"$nulls":10},"预算单位公开表10"]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":8},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","社会福利和救济","助学金","个人农业生产补贴","离退休费","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":110.667368,"d":"110.67"},{"v":8.547368,"d":"8.55"},null,null,87.32,{"v":14.8,"d":"14.80"}]
[{"$nulls":3},"  603014","  岳阳市生态环境局临湘分局",{"v":110.667368,"d":"110.67"},{"v":8.547368,"d":"8.55"},null,null,87.32,{"v":14.8,"d":"14.80"}]
["208",null,null,"208","社会保障和就业支出",{"v":8.547368,"d":"8.55"},{"v":8.547368,"d":"8.55"}]
["208","99",null,"20899","其他社会保障和就业支出",{"v":8.547368,"d":"8.55"},{"v":8.547368,"d":"8.55"}]
["208","99","99","    2089999","    其他社会保障和就业支出",{"v":8.547368,"d":"8.55"},{"v":8.547368,"d":"8.55"}]
["211",null,null,"211","节能环保支出",102.12,{"$nulls":3},87.32,{"v":14.8,"d":"14.80"}]
["211","01",null,"21101","环境保护管理事务",102.12,{"$nulls":3},87.32,{"v":14.8,"d":"14.80"}]
["211","01","01","    2110101","    行政运行",102.12,{"$nulls":3},87.32,{"v":14.8,"d":"14.80"}]

{"sheet":"11个人家庭","index":12,"n_rows":13,"n_cols":18,"rows_kept":13,"merged":[[0,16,0,17],[1,0,1,17],[2,0,2,15],[2,16,2,17],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[13,0,13,5],[14,0,14,5]]}
[{"$nulls":16},"预算单位公开表11"]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":15},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费补助","助学金","奖励金","代缴社会保险费","个人农业生产补贴","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":110.667368,"d":"110.67"},null,87.32,{"$nulls":4},{"v":8.547368,"d":"8.55"},{"$nulls":4},{"v":14.8,"d":"14.80"}]
[{"$nulls":3},"  603014","  岳阳市生态环境局临湘分局",{"v":110.667368,"d":"110.67"},null,87.32,{"$nulls":4},{"v":8.547368,"d":"8.55"},{"$nulls":4},{"v":14.8,"d":"14.80"}]
["208",null,null,"208","社会保障和就业支出",{"v":8.547368,"d":"8.55"},{"$nulls":6},{"v":8.547368,"d":"8.55"}]
["208","99",null,"20899","其他社会保障和就业支出",{"v":8.547368,"d":"8.55"},{"$nulls":6},{"v":8.547368,"d":"8.55"}]
["208","99","99","    2089999","    其他社会保障和就业支出",{"v":8.547368,"d":"8.55"},{"$nulls":6},{"v":8.547368,"d":"8.55"}]
["211",null,null,"211","节能环保支出",102.12,null,87.32,{"$nulls":9},{"v":14.8,"d":"14.80"}]
["211","01",null,"21101","环境保护管理事务",102.12,null,87.32,{"$nulls":9},{"v":14.8,"d":"14.80"}]
["211","01","01","    2110101","    行政运行",102.12,null,87.32,{"$nulls":9},{"v":14.8,"d":"14.80"}]

{"sheet":"12商品服务(政府预算)","index":13,"n_rows":10,"n_cols":20,"rows_kept":10,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,16],[3,17,3,19],[10,0,10,5],[11,0,11,5]]}
[{"$nulls":18},"预算单位公开表12"]
["一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","机关商品和服务支出",{"$nulls":10},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","办公经费","会议费","培训费","专用材料购置费","委托业务费","公务接待费","因公出国（境）费用","公务用车运行维护费","维修(护)费","其他商品和服务支出","合计","商品和服务支出","其他对事业单位补助"]
[{"$nulls":4},"合计",{"v":239.04708,"d":"239.05"},{"v":239.04708,"d":"239.05"},{"v":195.05708,"d":"195.06"},{"v":3,"d":"3.00"},{"v":2,"d":"2.00"},{"v":3,"d":"3.00"},{"v":9,"d":"9.00"},{"v":5,"d":"5.00"},null,{"v":9,"d":"9.00"},{"v":2,"d":"2.00"},10.99]
[{"$nulls":3},"  603014","  岳阳市生态环境局临湘分局",{"v":239.04708,"d":"239.05"},{"v":239.04708,"d":"239.05"},{"v":195.05708,"d":"195.06"},{"v":3,"d":"3.00"},{"v":2,"d":"2.00"},{"v":3,"d":"3.00"},{"v":9,"d":"9.00"},{"v":5,"d":"5.00"},null,{"v":9,"d":"9.00"},{"v":2,"d":"2.00"},10.99]
["211",null,null,"211","节能环保支出",{"v":239.04708,"d":"239.05"},{"v":239.04708,"d":"239.05"},{"v":195.05708,"d":"195.06"},{"v":3,"d":"3.00"},{"v":2,"d":"2.00"},{"v":3,"d":"3.00"},{"v":9,"d":"9.00"},{"v":5,"d":"5.00"},null,{"v":9,"d":"9.00"},{"v":2,"d":"2.00"},10.99]
["211","01",null,"21101","环境保护管理事务",{"v":239.04708,"d":"239.05"},{"v":239.04708,"d":"239.05"},{"v":195.05708,"d":"195.06"},{"v":3,"d":"3.00"},{"v":2,"d":"2.00"},{"v":3,"d":"3.00"},{"v":9,"d":"9.00"},{"v":5,"d":"5.00"},null,{"v":9,"d":"9.00"},{"v":2,"d":"2.00"},10.99]
["211","01","01","    2110101","    行政运行",{"v":239.04708,"d":"239.05"},{"v":239.04708,"d":"239.05"},{"v":195.05708,"d":"195.06"},{"v":3,"d":"3.00"},{"v":2,"d":"2.00"},{"v":3,"d":"3.00"},{"v":9,"d":"9.00"},{"v":5,"d":"5.00"},null,{"v":9,"d":"9.00"},{"v":2,"d":"2.00"},10.99]

{"sheet":"13商品服务","index":14,"n_rows":10,"n_cols":33,"rows_kept":10,"merged":[[0,31,0,32],[1,0,1,32],[2,0,2,30],[2,31,2,32],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[3,21,4,21],[3,22,4,22],[3,23,4,23],[3,24,4,24],[3,25,4,25],[3,26,4,26],[3,27,4,27],[3,28,4,28],[3,29,4,29],[3,30,4,30],[3,31,4,31],[3,32,4,32],[10,0,10,6],[11,0,11,6]]}
[{"$nulls":31},"预算单位公开表13"]
["一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":30},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总 计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修(护)费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":239.04708,"d":"239.05"},{"v":23,"d":"23.00"},{"v":8,"d":"8.00"},null,null,{"v":3,"d":"3.00"},{"v":15,"d":"15.00"},{"v":1.3,"d":"1.30"},null,null,{"v":22,"d":"22.00"},null,{"v":2,"d":"2.00"},null,{"v":3,"d":"3.00"},{"v":2,"d":"2.00"},{"v":5,"d":"5.00"},{"v":3,"d":"3.00"},null,null,{"v":6,"d":"6.00"},{"v":3,"d":"3.00"},47.06,{"v":8.82108,"d":"8.82"},{"v":9,"d":"9.00"},{"v":66.876,"d":"66.88"},null,10.99]
[{"$nulls":3},"  603014","  岳阳市生态环境局临湘分局",{"v":239.04708,"d":"239.05"},{"v":23,"d":"23.00"},{"v":8,"d":"8.00"},null,null,{"v":3,"d":"3.00"},{"v":15,"d":"15.00"},{"v":1.3,"d":"1.30"},null,null,{"v":22,"d":"22.00"},null,{"v":2,"d":"2.00"},null,{"v":3,"d":"3.00"},{"v":2,"d":"2.00"},{"v":5,"d":"5.00"},{"v":3,"d":"3.00"},null,null,{"v":6,"d":"6.00"},{"v":3,"d":"3.00"},47.06,{"v":8.82108,"d":"8.82"},{"v":9,"d":"9.00"},{"v":66.876,"d":"66.88"},null,10.99]
["211",null,null,"211","节能环保支出",{"v":239.04708,"d":"239.05"},{"v":23,"d":"23.00"},{"v":8,"d":"8.00"},null,null,{"v":3,"d":"3.00"},{"v":15,"d":"15.00"},{"v":1.3,"d":"1.30"},null,null,{"v":22,"d":"22.00"},null,{"v":2,"d":"2.00"},null,{"v":3,"d":"3.00"},{"v":2,"d":"2.00"},{"v":5,"d":"5.00"},{"v":3,"d":"3.00"},null,null,{"v":6,"d":"6.00"},{"v":3,"d":"3.00"},47.06,{"v":8.82108,"d":"8.82"},{"v":9,"d":"9.00"},{"v":66.876,"d":"66.88"},null,10.99]
["211","01",null,"21101","环境保护管理事务",{"v":239.04708,"d":"239.05"},{"v":23,"d":"23.00"},{"v":8,"d":"8.00"},null,null,{"v":3,"d":"3.00"},{"v":15,"d":"15.00"},{"v":1.3,"d":"1.30"},null,null,{"v":22,"d":"22.00"},null,{"v":2,"d":"2.00"},null,{"v":3,"d":"3.00"},{"v":2,"d":"2.00"},{"v":5,"d":"5.00"},{"v":3,"d":"3.00"},null,null,{"v":6,"d":"6.00"},{"v":3,"d":"3.00"},47.06,{"v":8.82108,"d":"8.82"},{"v":9,"d":"9.00"},{"v":66.876,"d":"66.88"},null,10.99]
["211","01","01","    2110101","    行政运行",{"v":239.04708,"d":"239.05"},{"v":23,"d":"23.00"},{"v":8,"d":"8.00"},null,null,{"v":3,"d":"3.00"},{"v":15,"d":"15.00"},{"v":1.3,"d":"1.30"},null,null,{"v":22,"d":"22.00"},null,{"v":2,"d":"2.00"},null,{"v":3,"d":"3.00"},{"v":2,"d":"2.00"},{"v":5,"d":"5.00"},{"v":3,"d":"3.00"},null,null,{"v":6,"d":"6.00"},{"v":3,"d":"3.00"},47.06,{"v":8.82108,"d":"8.82"},{"v":9,"d":"9.00"},{"v":66.876,"d":"66.88"},null,10.99]

{"sheet":"14三公","index":15,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7],[7,0,7,2],[8,0,8,2]]}
[{"$nulls":6},"预算单位公开表14"]
["一般公共预算“三公”经费支出表"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":6},"金额单位：万元"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费  "]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
[null,"合计",{"v":14,"d":"14.00"},null,{"v":9,"d":"9.00"},null,{"v":9,"d":"9.00"},{"v":5,"d":"5.00"}]
["  603014","  岳阳市生态环境局临湘分局",{"v":14,"d":"14.00"},null,{"v":9,"d":"9.00"},null,{"v":9,"d":"9.00"},{"v":5,"d":"5.00"}]

{"sheet":"15政府性基金","index":16,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6],[11,0,11,3],[12,0,12,3]]}
[{"$nulls":6},"预算单位公开表15"]
["政府性基金预算支出表"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年政府性基金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["本单位未安排政府性基金预算，因此该表为空。"]

{"sheet":"16政府性基金(政府预算)","index":17,"n_rows":12,"n_cols":20,"rows_kept":12,"merged":[[0,18,0,19],[1,0,1,16],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[10,0,10,7],[11,0,11,7]]}
[{"$nulls":18},"预算单位公开表16"]
["政府性基金预算支出分类汇总表（按政府预算经济分类）"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["本单位未安排政府性基金预算，因此该表为空。"]

{"sheet":"17政府性基金（部门预算）","index":18,"n_rows":12,"n_cols":20,"rows_kept":12,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,19],[10,0,10,7],[11,0,11,7]]}
[{"$nulls":18},"预算单位公开表17"]
["政府性基金预算支出分类汇总表（按部门预算经济分类）"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["本单位未安排政府性基金预算，因此该表为空。"]

{"sheet":"18国有资本经营预算","index":19,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6],[11,0,11,5],[12,0,12,5]]}
[{"$nulls":7},"预算单位公开表18"]
["国有资本经营预算支出表"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年国有资本经营预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["本单位未安排国有资本经营基金预算，因此该表为空。"]

{"sheet":"19财政专户管理资金","index":20,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6],[11,0,11,5],[12,0,12,5]]}
[{"$nulls":7},"预算单位公开表19"]
["财政专户管理资金预算支出表"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年财政专户管理资金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["本单位未安排财政专户管理资金预算，因此该表为空。"]

{"sheet":"20专项清单","index":21,"n_rows":10,"n_cols":14,"rows_kept":10,"merged":[[0,12,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,11],[3,12,3,13],[4,2,5,2],[4,3,4,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13]]}
[{"$nulls":12},"预算单位公开表20"]
["专项资金预算汇总表"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":11},"金额单位：万元"]
["单位代码","单位名称（专项名称）","预算额度",{"$nulls":9},"预算编制方式"]
[null,null,"总计  ","一般公共预算",{"$nulls":5},"政府性基金","国有资本经营预算","社会保险基金预算资金","编入部门预算金额","财政代编金额"]
[{"$nulls":3},"一般公共预算小计","经费拨款","纳入一般公共预算管理的非税收入","一般债券","外国政府和国际组织贷款","外国政府和国际组织赠款"]
[null,"合计",227.68,227.68,{"$nulls":8},227.68]
["   603014","   办案费",{"v":11,"d":"11.00"},{"v":11,"d":"11.00"},{"$nulls":8},{"v":11,"d":"11.00"}]
["   603014","   环境监测、监察能力建设",{"v":66,"d":"66.00"},{"v":66,"d":"66.00"},{"$nulls":8},{"v":66,"d":"66.00"}]
["   603014","   环境监察、监控、监测运行经费",150.68,150.68,{"$nulls":8},150.68]

{"sheet":"21项目支出绩效目标表","index":22,"n_rows":42,"n_cols":13,"rows_kept":42,"merged":[[1,2,1,12],[2,0,2,10],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,12],[6,0,17,0],[6,1,17,1],[6,2,17,2],[6,3,17,3],[6,4,9,4],[10,4,13,4],[12,5,13,5],[14,4,16,4],[18,0,29,0],[18,1,29,1],[18,2,29,2],[18,3,29,3],[18,4,20,4],[22,4,25,4],[26,4,29,4],[28,5,29,5],[30,0,41,0],[30,1,41,1],[30,2,41,2],[30,3,41,3],[30,4,33,4],[31,5,32,5],[34,4,37,4],[38,4,40,4]]}
[{"$nulls":12},"预算单位公开表21"]
[null,null,"项目支出绩效目标表"]
["填报单位：岳阳市生态环境局临湘分局",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["603014","岳阳市生态环境局临湘分局",227.68]
["  603014","  办案费",{"v":11,"d":"11.00"},"该项目为我单位办案费执行的成本","效益指标","经济效益指标","促进经济发展","经济平稳发展","经济水平得以保持稳定并有所增长","未达指标值酌情扣分","0","定性"]
[{"$nulls":5},"社会效益指标","主要污染排放量降低","大于等于10%","主要污染排放量降低","未达指标值酌情扣分","0","定量"]
[{"$nulls":5},"可持续影响指标","环境、经济、社会可持续发展","有所改善","可持续发展","未达指标值酌情扣分","0","定性"]
[{"$nulls":5},"生态效益指标","生态环境改善情况","有所改善","实现持续发展","未达指标值酌情扣分","0","定性"]
[{"$nulls":4},"产出指标","时效指标","按时完成办案费执收","110万","2024年12月31日","未达指标值酌情扣分","年月日","定量"]
[{"$nulls":5},"质量指标","全市环境质量达标",">90%","环境质量达标情况","未达指标值酌情扣分","%","定量"]
[{"$nulls":5},"数量指标","重点监测重点污染企业","35家","重点监测重点污染企业数","未达指标值酌情扣分","家","定量"]
[{"$nulls":6},"开展各项专项行动","12次","开展行动次数","未达指标值酌情扣分","次","定量"]
[{"$nulls":4},"成本指标","社会成本指标","对社会发展可能造成的影响","无","无负面影响","未达指标值酌情扣分","0","定性"]
[{"$nulls":5},"经济成本指标","办案费执收成本","11万元","办案费执行情况","未达指标值酌情扣分","0","定量"]
[{"$nulls":5},"生态环境成本指标","对生态环境可能造成的影响","无","无负面影响","未达指标值酌情扣分","0","定性"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","临湘市全体人民群众","大于等于95%","绝大部分人满意","未达指标值酌情扣分\t","0","定量"]
["  603014","  环境监测、监察能力建设",{"v":66,"d":"66.00"},"该项目为我单位环境监测、监察能力建设资金，主要用于提升环境监察、监察能力建设方面开支，如购置硬件设备，培训等开支,进一步提升环境监测、监察及监控能力建设，提高环境突发事件应急处置能力，加强环境质量监管力度。","成本指标","生态环境成本指标","对生态环境可能造成的影响","无","无负面影响","未达指标值酌情扣分","0","定性"]
[{"$nulls":5},"社会成本指标","对社会发展可能造成的影响","无","无负面影响","未达指标值酌情扣分","0","定性"]
[{"$nulls":5},"经济成本指标","预算控制数","66万元","环境监测、监察能力建设成本","未达指标值酌情扣分","0","定量"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","临湘市全体人民群众","大于等于95%","绝大部分人满意","未达指标值酌情扣分","0","定量"]
[{"$nulls":4},"效益指标","可持续影响指标","环境、经济、社会可持续发展","有所改善","可持续发展","未达指标值酌情扣分","0","定性"]
[{"$nulls":5},"生态效益指标","生态环境改善情况","有所改善","实现持续发展","未达指标值酌情扣分","0","定性"]
[{"$nulls":5},"经济效益指标","促进经济发展","经济平稳发展","经济水平得以保持稳定并有所增长","未达指标值酌情扣分","0","定性"]
[{"$nulls":5},"社会效益指标","主要污染排放量降低","大于等于10%","主要污染排放量降低","未达指标值酌情扣分","0","定量"]
[{"$nulls":4},"产出指标","时效指标","按时完成办案费执收","110万","2024年12月31日","未达指标值酌情扣分","年月日","定量"]
[{"$nulls":5},"质量指标","全市环境质量达标",">90%","环境质量达标情况","未达指标值酌情扣分","%","定量"]
[{"$nulls":5},"数量指标","重点监测重点污染企业","35家","重点监测重点污染企业数","未达指标值酌情扣分","家","定量"]
[{"$nulls":6},"开展各项专项行动","12次","开展行动次数","未达指标值酌情扣分","次","定量"]
["  603014","  环境监察、监控、监测运行经费",150.68,"该项目为我单位环境监察、监控、监测运行经费，主要用于我单位日常监察、监测等方面开支，常规监测，应急处置等方面开支，开展水土气污染防治 三大攻坚战、夏季攻势等各项行动，提高公众环保意识，取得良好的社会效益。","产出指标","时效指标","按时完成办案费执收","110万","2024年12月31日","未达指标值酌情扣分","年月日","定量"]
[{"$nulls":5},"数量指标","重点监测重点污染企业","35家","重点监测重点污染企业数","未达指标值酌情扣分","家","定量"]
[{"$nulls":6},"开展各项专项行动","12次","开展行动次数","未达指标值酌情扣分","次","定量"]
[{"$nulls":5},"质量指标","全市环境质量达标",">90%","环境质量达标情况","未达指标值酌情扣分","%","定量"]
[{"$nulls":4},"效益指标","经济效益指标","促进经济发展","经济平稳发展","经济水平得以保持稳定并有所增长","未达指标值酌情扣分","0","定性"]
[{"$nulls":5},"社会效益指标","主要污染排放量降低","大于等于10%","主要污染排放量降低","未达指标值酌情扣分","0","定量"]
[{"$nulls":5},"生态效益指标","生态环境改善情况","有所改善","实现持续发展","未达指标值酌情扣分","0","定性"]
[{"$nulls":5},"可持续影响指标","环境、经济、社会可持续发展","有所改善","可持续发展","未达指标值酌情扣分","0","定性"]
[{"$nulls":4},"成本指标","生态环境成本指标","对生态环境可能造成的影响","无","无负面影响","未达指标值酌情扣分","0","定性"]
[{"$nulls":5},"经济成本指标","预算控制数","150.68万元","环境监察、监控、监控运行经费","未达指标值酌情扣分","0","定量"]
[{"$nulls":5},"社会成本指标","对社会发展可能造成的影响","无","无负面影响","未达指标值酌情扣分","0","定性"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","临湘市全体人民群众","大于等于95%","绝大部分人满意","未达指标值酌情扣分","0","定量"]

{"sheet":"22整体支出绩效目标表","index":23,"n_rows":28,"n_cols":19,"rows_kept":28,"merged":[[1,0,1,18],[2,0,2,18],[3,16,3,18],[4,0,6,0],[4,1,6,1],[4,2,4,8],[4,9,6,9],[4,10,5,18],[5,2,6,2],[5,3,5,6],[5,7,5,8],[7,0,7,1],[8,0,18,0],[8,1,18,1],[8,2,18,2],[8,3,18,3],[8,4,18,4],[8,5,18,5],[8,6,18,6],[8,7,18,7],[8,8,18,8],[8,9,18,9],[8,10,10,10],[11,10,14,10],[16,10,18,10]]}
[{"$nulls":18},"预算单位公开表22"]
["整体支出绩效目标表"]
["单位：603014_岳阳市生态环境局临湘分局"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["合计：",null,{"v":1745.170765,"d":"1,745.17"},{"v":1745.170765,"d":"1,745.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1517.490765,"d":"1,517.49"},227.68]
["603014","岳阳市生态环境局临湘分局",{"v":1745.170765,"d":"1,745.17"},{"v":1745.170765,"d":"1,745.17"},{"$nulls":3},{"v":1517.490765,"d":"1,517.49"},227.68,"1、紧盯问题重点，持续抓好整改销号；2、狠抓源头治理，聚力打好水质攻坚战；3、多举措全领域，强力打好蓝天保卫战；4、强化执法监管，防范生态污染事故；5、落实了“双随机、一公开”日常执法制度。5、管理规范有序，其他工作稳步开展。","产出指标","数量指标","开展各项专项行动","=","12","次","开展行动次数","环境质量达标情况"]
[{"$nulls":11},"质量指标","全市环境质量达标","≥","90","%","环境质量达标情况","环境质量达标情况"]
[{"$nulls":11},"时效指标","按时完成年度总体目标",null,"2024年12月31日","年月日","任务完成时间","环境质量达标情况"]
[{"$nulls":10},"效益指标","经济效益指标","促进经济发展","定性","经济平稳发展","0","经济水平得以保持稳定并有所增长","环境质量达标情况"]
[{"$nulls":11},"社会效益指标","主要污染排放量降低","≥","10","%","主要污染排放量降低","环境质量达标情况"]
[{"$nulls":11},"生态效益指标","生态环境改善情况","定性","有所改善","0","实现持续发展","环境质量达标情况"]
[{"$nulls":11},"可持续影响指标","环境、经济、社会可持续发展","定性","有所改善","0","可持续发展","环境质量达标情况"]
[{"$nulls":10},"满意度指标","服务对象满意度指标","临湘市全体人民群众","≥","95","%","绝大部分人满意","环境质量达标情况"]
[{"$nulls":10},"成本指标","经济成本指标","预算整体支出","=","1757.58","元","按预算数执行","环境质量达标情况"]
[{"$nulls":11},"社会成本指标","对社会发展可能造成的影响","定性","无","0","无负面影响","环境质量达标情况"]
[{"$nulls":11},"生态环境成本指标","对生态环境可能造成的影响","定性","无","0","无负面影响","环境质量达标情况"]
{"$rows_empty":8}
[{"$nulls":5}," "]

{"sheet":"23一般公共预算基本支出表","index":24,"n_rows":25,"n_cols":9,"rows_kept":25,"merged":[[1,0,1,8],[2,0,2,7],[3,0,4,2],[3,3,5,3],[3,4,5,4],[3,5,3,8],[4,5,5,5],[4,6,4,7],[4,8,5,8],[25,0,25,5],[26,0,26,5]]}
[{"$nulls":8},"预算单位公开表23"]
["一般公共预算基本支出表"]
["单位：603014_岳阳市生态环境局临湘分局",{"$nulls":7},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","基本支出"]
[{"$nulls":5},"合计","人员经费",null,"公用经费"]
["类","款","项",{"$nulls":3},"工资福利支出","对个人和家庭的补助"]
[{"$nulls":4},"合计",{"v":1517.490765,"d":"1,517.49"},{"v":1167.776317,"d":"1,167.78"},{"v":110.667368,"d":"110.67"},{"v":239.04708,"d":"239.05"}]
[{"$nulls":3},"  603014","  岳阳市生态环境局临湘分局",{"v":1517.490765,"d":"1,517.49"},{"v":1167.776317,"d":"1,167.78"},{"v":110.667368,"d":"110.67"},{"v":239.04708,"d":"239.05"}]
["211",null,null,"   211","   节能环保支出",{"v":1204.32028,"d":"1,204.32"},{"v":863.1532,"d":"863.15"},102.12,{"v":239.04708,"d":"239.05"}]
["211","01",null,"    21101","    环境保护管理事务",{"v":1204.32028,"d":"1,204.32"},{"v":863.1532,"d":"863.15"},102.12,{"v":239.04708,"d":"239.05"}]
["211","01","01","     2110101","     行政运行",{"v":1204.32028,"d":"1,204.32"},{"v":863.1532,"d":"863.15"},102.12,{"v":239.04708,"d":"239.05"}]
["208",null,null,"   208","   社会保障和就业支出",{"v":170.327606,"d":"170.33"},{"v":161.780238,"d":"161.78"},{"v":8.547368,"d":"8.55"},{"v":0,"d":"0.00"}]
["208","05",null,"    20805","    行政事业单位养老支出",{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","05","05","     2080505","     机关事业单位基本养老保险缴费支出",{"v":127.714688,"d":"127.71"},{"v":127.714688,"d":"127.71"}]
["208","99",null,"    20899","    其他社会保障和就业支出",{"v":32.422918,"d":"32.42"},{"v":23.87555,"d":"23.88"},{"v":8.547368,"d":"8.55"},{"v":0,"d":"0.00"}]
["208","99","99","     2089999","     其他社会保障和就业支出",{"v":32.422918,"d":"32.42"},{"v":23.87555,"d":"23.88"},{"v":8.547368,"d":"8.55"}]
["208","11",null,"    20811","    残疾人事业",10.19,10.19,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","11","99","     2081199","     其他残疾人事业支出",10.19,10.19]
["210",null,null,"   210","   卫生健康支出",{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11",null,"    21011","    行政事业单位医疗",{"v":50.589567,"d":"50.59"},{"v":50.589567,"d":"50.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","11","01","     2101101","     行政单位医疗",{"v":48.069567,"d":"48.07"},{"v":48.069567,"d":"48.07"}]
["210","11","03","     2101103","     公务员医疗补助",2.52,2.52]
["221",null,null,"   221","   住房保障支出",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02",null,"    22102","    住房改革支出",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","     2210201","     住房公积金",{"v":92.253312,"d":"92.25"},{"v":92.253312,"d":"92.25"}]