{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["目录","1部门收支总体情况表","2部门收入总体情况表","3部门支出总体情况表","4财政拨款收支总体情况表","5一般公共预算支出情况表","6一般公共预算基本支出情况表","7一般公共预算“三公”经费预算表","8政府性基金预算支出情况表","9整体支出绩效目标表","10项目支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"目录","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,1,1,3]]}
[" "]
[null,"部门预算公开表目录"]
[null,"序号","名称","备注"]
[null,1,"2025年部门收支总体情况表"]
[null,2,"2025年部门收入总体情况表"]
[null,3,"2025年部门支出总体情况表"]
[null,4,"2025年财政拨款收支总体情况表"]
[null,5,"2025年一般公共预算支出情况表"]
[null,6,"2025年一般公共预算基本支出情况表"]
[null,7,"2025年一般公共预算“三公”经费预算表"]
[null,8,"2025年政府性基金预算支出情况表"]
[null,9,"2025年整体支出绩效目标表"]
[null,10,"2025年项目支出绩效目标表"]

{"sheet":"1部门收支总体情况表","index":1,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,3],[4,0,4,1],[4,2,4,3]]}
[{"$nulls":3},"部门公开表01"]
["2025年部门收支总体情况表"]
["单位：119001_临湘市公安局交通警察大队"]
[{"$nulls":3},"单位：万元"]
["收      入",null,"支      出"]
["项    目","预算数","项    目","预算数"]
["一、一般公共预算财政拨款收入",{"v":2325.299384,"d":"2,325.30"},"一、[201]一般公共服务支出"]
["    经费拨款",{"v":2325.299384,"d":"2,325.30"},"二、[202]外交支出"]
["    纳入预算管理的非税收入拨款",null,"三、[203]国防支出"]
["二、财政专户管理资金收入",null,"四、[204]公共安全支出",{"v":2147.8698,"d":"2,147.87"}]
["三、政府性基金预算收入",null,"五、[205]教育支出"]
["四、事业单位经营服务收入",null,"六、[206]科学技术支出"]
["五、上级补助收入",null,"七、[207]文化旅游体育与传媒支出"]
["六、附属单位上缴收入",null,"八、[208]社会保障和就业支出",{"v":81.415824,"d":"81.42"}]
["七、其他收入",null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":38.405504,"d":"38.41"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":57.608256,"d":"57.61"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
["本年收入合计",{"v":2325.299384,"d":"2,325.30"},"本年支出合计",{"v":2325.299384,"d":"2,325.30"}]
["收入总计",{"v":2325.299384,"d":"2,325.30"},"支出总计",{"v":2325.299384,"d":"2,325.30"}]

{"sheet":"2部门收入总体情况表","index":2,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,10,0,11],[1,0,1,11],[2,0,2,11],[3,0,3,11],[4,0,4,1],[4,2,6,2],[4,3,4,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[7,0,7,1]]}
[{"$nulls":10},"部门公开表02"]
["2025年部门收入总体情况表"]
["单位：119001_临湘市公安局交通警察大队"]
["单位：万元"]
["单位",null,"总计","本年收入"]
["编码","名称",null,"合计","一般公共预算财政拨款收入","纳入一般公共预算管理的非税收入","政府性基金预算收入","事业单位经营服务收入","上级补助收入","附属单位上缴收入","其他收入","财政专户管理资金收入"]
[]
["总计：",null,{"v":2325.299384,"d":"2,325.30"},{"v":2325.299384,"d":"2,325.30"},{"v":2325.299384,"d":"2,325.30"}]
["  119001","临湘市公安局交通警察大队",{"v":2325.299384,"d":"2,325.30"},{"v":2325.299384,"d":"2,325.30"},{"v":2325.299384,"d":"2,325.30"}]

{"sheet":"3部门支出总体情况表","index":3,"n_rows":23,"n_cols":9,"rows_kept":23,"merged":[[0,7,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,1],[4,2,5,2],[4,3,4,5],[4,6,4,8],[6,0,6,1]]}
[{"$nulls":7},"部门公开表03"]
["2025年部门支出总体情况表"]
["单位：119001_临湘市公安局交通警察大队"]
["单位：万元"]
["单位",null,"总计","基本支出",null,null,"项目支出"]
["编码","名称",null,"合计","人员类","公用经费","合计","其他运转类","特定目标类"]
["总计:",null,{"v":2325.299384,"d":"2,325.30"},{"v":1149.299384,"d":"1,149.30"},{"v":994.299384,"d":"994.30"},{"v":155,"d":"155.00"},{"v":1176,"d":"1,176.00"},null,{"v":1176,"d":"1,176.00"}]
["119001","临湘市公安局交通警察大队",{"v":2325.299384,"d":"2,325.30"},{"v":1149.299384,"d":"1,149.30"},{"v":994.299384,"d":"994.30"},{"v":155,"d":"155.00"},{"v":1176,"d":"1,176.00"},null,{"v":1176,"d":"1,176.00"}]
["  204","  公共安全支出",{"v":2147.8698,"d":"2,147.87"},{"v":971.8698,"d":"971.87"},{"v":816.8698,"d":"816.87"},{"v":155,"d":"155.00"},{"v":1176,"d":"1,176.00"},null,{"v":1176,"d":"1,176.00"}]
["   20402","   公安",{"v":2147.8698,"d":"2,147.87"},{"v":971.8698,"d":"971.87"},{"v":816.8698,"d":"816.87"},{"v":155,"d":"155.00"},{"v":1176,"d":"1,176.00"},null,{"v":1176,"d":"1,176.00"}]
["   2040201","    行政运行",{"v":1781.8698,"d":"1,781.87"},{"v":971.8698,"d":"971.87"},{"v":816.8698,"d":"816.87"},{"v":155,"d":"155.00"},{"v":810,"d":"810.00"},null,{"v":810,"d":"810.00"}]
["   2040202","    一般行政管理事务",{"v":366,"d":"366.00"},{"$nulls":3},{"v":366,"d":"366.00"},null,{"v":366,"d":"366.00"}]
["  208","  社会保障和就业支出",{"v":81.415824,"d":"81.42"},{"v":81.415824,"d":"81.42"},{"v":81.415824,"d":"81.42"}]
["   20805","   行政事业单位养老支出",{"v":76.811008,"d":"76.81"},{"v":76.811008,"d":"76.81"},{"v":76.811008,"d":"76.81"}]
["   2080505","    机关事业单位基本养老保险缴费支出",{"v":76.811008,"d":"76.81"},{"v":76.811008,"d":"76.81"},{"v":76.811008,"d":"76.81"}]
["   20899","   其他社会保障和就业支出",{"v":4.604816,"d":"4.60"},{"v":4.604816,"d":"4.60"},{"v":4.604816,"d":"4.60"}]
["   2089999","    其他社会保障和就业支出",{"v":4.604816,"d":"4.60"},{"v":4.604816,"d":"4.60"},{"v":4.604816,"d":"4.60"}]
["  210","  卫生健康支出",{"v":38.405504,"d":"38.41"},{"v":38.405504,"d":"38.41"},{"v":38.405504,"d":"38.41"}]
["   21011","   行政事业单位医疗",{"v":38.405504,"d":"38.41"},{"v":38.405504,"d":"38.41"},{"v":38.405504,"d":"38.41"}]
["   2101101","    行政单位医疗",{"v":38.405504,"d":"38.41"},{"v":38.405504,"d":"38.41"},{"v":38.405504,"d":"38.41"}]
["  221","  住房保障支出",{"v":57.608256,"d":"57.61"},{"v":57.608256,"d":"57.61"},{"v":57.608256,"d":"57.61"}]
["   22102","   住房改革支出",{"v":57.608256,"d":"57.61"},{"v":57.608256,"d":"57.61"},{"v":57.608256,"d":"57.61"}]
["   2210201","    住房公积金",{"v":57.608256,"d":"57.61"},{"v":57.608256,"d":"57.61"},{"v":57.608256,"d":"57.61"}]

{"sheet":"4财政拨款收支总体情况表","index":4,"n_rows":44,"n_cols":4,"rows_kept":44,"merged":[[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,1],[4,2,4,3],[43,0,43,2]]}
[{"$nulls":3},"部门公开表04"]
["2025年财政拨款收支总体情况表"]
["单位：119001_临湘市公安局交通警察大队"]
["单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":2325.299384,"d":"2,325.30"},"一、本年支出",{"v":2325.299384,"d":"2,325.30"}]
["（一）一般公共预算拨款",{"v":2325.299384,"d":"2,325.30"},"一、[201]一般公共服务支出"]
["    1.财政补助收入",{"v":2325.299384,"d":"2,325.30"},"二、[202]外交支出"]
["    2.纳入一般公共预算管理的非税收入",null,"三、[203]国防支出"]
["    3.上级补助收入",null,"四、[204]公共安全支出",{"v":2147.8698,"d":"2,147.87"}]
["    4.上年结转",null,"五、[205]教育支出"]
["    5.体制分成",null,"六、[206]科学技术支出"]
["（二）政府性基金预算拨款",null,"七、[207]文化旅游体育与传媒支出"]
[null,null,"八、[208]社会保障和就业支出",{"v":81.415824,"d":"81.42"}]
[null,null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":38.405504,"d":"38.41"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":57.608256,"d":"57.61"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
[null,null,"二、结转下年"]
[]
["收入总计",{"v":2325.299384,"d":"2,325.30"},"支出总计",{"v":2325.299384,"d":"2,325.30"}]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"5一般公共预算支出情况表","index":5,"n_rows":23,"n_cols":7,"rows_kept":23,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[6,0,6,1],[22,0,22,2]]}
[{"$nulls":6},"部门公开表05"]
["2025年一般公共预算支出情况表"]
["单位：119001_临湘市公安局交通警察大队"]
["单位：万元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
["总计：",null,{"v":2325.299384,"d":"2,325.30"},{"v":1149.299384,"d":"1,149.30"},{"v":994.299384,"d":"994.30"},{"v":155,"d":"155.00"},{"v":1176,"d":"1,176.00"}]
["204","公共安全支出",{"v":2147.8698,"d":"2,147.87"},{"v":971.8698,"d":"971.87"},{"v":816.8698,"d":"816.87"},{"v":155,"d":"155.00"},{"v":1176,"d":"1,176.00"}]
["  20402","  公安",{"v":2147.8698,"d":"2,147.87"},{"v":971.8698,"d":"971.87"},{"v":816.8698,"d":"816.87"},{"v":155,"d":"155.00"},{"v":1176,"d":"1,176.00"}]
["   2040201","   行政运行",{"v":1781.8698,"d":"1,781.87"},{"v":971.8698,"d":"971.87"},{"v":816.8698,"d":"816.87"},{"v":155,"d":"155.00"},{"v":810,"d":"810.00"}]
["   2040202","   一般行政管理事务",{"v":366,"d":"366.00"},{"$nulls":3},{"v":366,"d":"366.00"}]
["208","社会保障和就业支出",{"v":81.415824,"d":"81.42"},{"v":81.415824,"d":"81.42"},{"v":81.415824,"d":"81.42"}]
["  20805","  行政事业单位养老支出",{"v":76.811008,"d":"76.81"},{"v":76.811008,"d":"76.81"},{"v":76.811008,"d":"76.81"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":76.811008,"d":"76.81"},{"v":76.811008,"d":"76.81"},{"v":76.811008,"d":"76.81"}]
["  20899","  其他社会保障和就业支出",{"v":4.604816,"d":"4.60"},{"v":4.604816,"d":"4.60"},{"v":4.604816,"d":"4.60"}]
["   2089999","   其他社会保障和就业支出",{"v":4.604816,"d":"4.60"},{"v":4.604816,"d":"4.60"},{"v":4.604816,"d":"4.60"}]
["210","卫生健康支出",{"v":38.405504,"d":"38.41"},{"v":38.405504,"d":"38.41"},{"v":38.405504,"d":"38.41"}]
["  21011","  行政事业单位医疗",{"v":38.405504,"d":"38.41"},{"v":38.405504,"d":"38.41"},{"v":38.405504,"d":"38.41"}]
["   2101101","   行政单位医疗",{"v":38.405504,"d":"38.41"},{"v":38.405504,"d":"38.41"},{"v":38.405504,"d":"38.41"}]
["221","住房保障支出",{"v":57.608256,"d":"57.61"},{"v":57.608256,"d":"57.61"},{"v":57.608256,"d":"57.61"}]
["  22102","  住房改革支出",{"v":57.608256,"d":"57.61"},{"v":57.608256,"d":"57.61"},{"v":57.608256,"d":"57.61"}]
["   2210201","   住房公积金",{"v":57.608256,"d":"57.61"},{"v":57.608256,"d":"57.61"},{"v":57.608256,"d":"57.61"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"6一般公共预算基本支出情况表","index":6,"n_rows":30,"n_cols":5,"rows_kept":30,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,4,1],[4,2,4,4],[6,0,6,1],[29,0,29,2]]}
[{"$nulls":4},"部门公开表06"]
["2025年一般公共预算基本支出情况表"]
["单位：119001_临湘市公安局交通警察大队"]
["单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["总 计",null,{"v":1149.299384,"d":"1,149.30"},{"v":994.299384,"d":"994.30"},{"v":155,"d":"155.00"}]
["301","工资福利支出",{"v":994.299384,"d":"994.30"},{"v":994.299384,"d":"994.30"}]
["  30103","  奖金",{"v":93.5356,"d":"93.54"},{"v":93.5356,"d":"93.54"}]
["  30199","  其他工资福利支出",{"v":143.157,"d":"143.16"},{"v":143.157,"d":"143.16"}]
["  30102","  津贴补贴",{"v":185.4456,"d":"185.45"},{"v":185.4456,"d":"185.45"}]
["  30107","  绩效工资",{"v":14.2776,"d":"14.28"},{"v":14.2776,"d":"14.28"}]
["  30101","  基本工资",{"v":380.454,"d":"380.45"},{"v":380.454,"d":"380.45"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":76.811008,"d":"76.81"},{"v":76.811008,"d":"76.81"}]
["  30112","  其他社会保障缴费",{"v":4.604816,"d":"4.60"},{"v":4.604816,"d":"4.60"}]
["  30110","  职工基本医疗保险缴费",{"v":38.405504,"d":"38.41"},{"v":38.405504,"d":"38.41"}]
["  30113","  住房公积金",{"v":57.608256,"d":"57.61"},{"v":57.608256,"d":"57.61"}]
["302","商品和服务支出",{"v":155,"d":"155.00"},null,{"v":155,"d":"155.00"}]
["  30228","  工会经费",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["  30205","  水费",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["  30201","  办公费",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["  30207","  邮电费",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["  30231","  公务用车运行维护费",{"v":36,"d":"36.00"},null,{"v":36,"d":"36.00"}]
["  30217","  公务接待费",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["  30216","  培训费",{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
["  30206","  电费",{"v":24,"d":"24.00"},null,{"v":24,"d":"24.00"}]
["  30225","  专用燃料费",{"v":12,"d":"12.00"},null,{"v":12,"d":"12.00"}]
["  30299","  其他商品和服务支出",{"v":25,"d":"25.00"},null,{"v":25,"d":"25.00"}]
["  30215","  会议费",{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"7一般公共预算“三公”经费预算表","index":7,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[1,0,1,7],[2,0,2,7],[3,2,3,7],[4,0,4,1],[4,2,4,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[7,0,7,1],[8,0,8,1],[10,0,10,2]]}
[{"$nulls":7},"部门公开表07"]
["2025年一般公共预算“三公”经费预算表"]
["单位：119001_临湘市公安局交通警察大队"]
[null,null,"单位：万元"]
["单位",null,"三公经费"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
["总计：",null,{"v":46,"d":"46.00"},null,{"v":36,"d":"36.00"},null,{"v":36,"d":"36.00"},{"v":10,"d":"10.00"}]
["119_临湘市公安局交通警察大队",null,{"v":46,"d":"46.00"},null,{"v":36,"d":"36.00"},null,{"v":36,"d":"36.00"},{"v":10,"d":"10.00"}]
["  119001","  临湘市公安局交通警察大队",{"v":46,"d":"46.00"},null,{"v":36,"d":"36.00"},null,{"v":36,"d":"36.00"},{"v":10,"d":"10.00"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"8政府性基金预算支出情况表","index":8,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,5,0],[4,1,5,1],[4,2,4,4],[6,0,6,1],[10,0,10,2]]}
[{"$nulls":4},"部门公开表08"]
["2025年政府性基金预算支出情况表"]
["单位：119001_临湘市公安局交通警察大队"]
["单位：万元"]
["科目编码","科目名称","本年政府性基金预算支出"]
[null,null,"合计","基本支出","项目支出"]
["总 计：",null,{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"9整体支出绩效目标表","index":9,"n_rows":107,"n_cols":19,"rows_kept":107,"merged":[[1,0,1,18],[2,0,2,18],[3,16,3,18],[4,0,6,0],[4,1,6,1],[4,2,4,8],[4,9,6,9],[4,10,5,18],[5,2,6,2],[5,3,5,6],[5,7,5,8],[7,0,105,0],[7,1,105,1],[7,2,105,2],[7,3,105,3],[7,4,105,4],[7,5,105,5],[7,6,105,6],[7,7,105,7],[7,8,105,8],[7,9,105,9],[7,10,50,10],[7,11,17,11],[7,12,17,12],[7,13,9,13],[8,14,9,14],[8,15,9,15],[11,13,16,13],[12,14,16,14],[12,15,16,15],[18,11,28,11],[18,12,28,12],[18,13,20,13],[19,14,20,14],[19,15,20,15],[22,13,27,13],[23,14,27,14],[23,15,27,15],[29,11,39,11],[29,12,39,12],[29,13,31,13],[30,14,31,14],[30,15,31,15],[33,13,38,13],[34,14,38,14],[34,15,38,15],[40,11,50,11],[40,12,50,12],[40,13,42,13],[41,14,42,14],[41,15,42,15],[44,13,49,13],[45,14,49,14],[45,15,49,15],[51,10,94,10],[51,11,61,11],[51,12,61,12],[51,13,53,13],[52,14,53,14],[52,15,53,15],[55,13,60,13],[56,14,60,14],[56,15,60,15],[62,11,72,11],[62,12,72,12],[62,13,64,13],[63,14,64,14],[63,15,64,15],[66,13,71,13],[67,14,71,14],[67,15,71,15],[73,11,83,11],[73,12,83,12],[73,13,75,13],[74,14,75,14],[74,15,75,15],[77,13,82,13],[78,14,82,14],[78,15,82,15],[84,11,94,11],[84,12,94,12],[84,13,86,13],[85,14,86,14],[85,15,86,15],[88,13,93,13],[89,14,93,14],[89,15,93,15],[95,10,105,10],[95,11,105,11],[95,12,105,12],[95,13,97,13],[96,14,97,14],[96,15,97,15],[99,13,104,13],[100,14,104,14],[100,15,104,15],[106,0,106,4]]}
[{"$nulls":17},"部门公开表09"]
["2025年整体支出绩效目标表"]
["单位：临湘市公安局交通警察大队"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["119001","临湘市公安局交通警察大队",{"v":2325.299384,"d":"2,325.30"},{"v":2325.299384,"d":"2,325.30"},{"$nulls":3},{"v":1149.299384,"d":"1,149.30"},{"v":1176,"d":"1,176.00"},"1.确保春运交通安全，不发生较大交通事故及重大舆情。\n2.继续巩固顽瘴痼疾工作成效，确保交通事故预防“减量控大”。\n3.交通科技建设三年期计划已完工，巩固科技建设成果，向科技要警力，向科技要战斗力。","产出指标"," 数量指标",null,"≥","10","百分比","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"90","百分比","群众对交管工作满意度通过回访满意率达90%","未达规定值酌情扣分"]
[{"$nulls":16},"群众对交管工作的满意率","未达规定值酌情扣分"]
[{"$nulls":13},"≤","5","名","全市交警系统“减量控大”绩效考评排名在前5名","未达规定值酌情扣分"]
[{"$nulls":13},"定性","2025/12/31",null,"年内完成各项考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"无",null,"不适用","不适用"]
[{"$nulls":16},"对生态环境有无不良影响","不适用"]
[{"$nulls":16},"科技强警项目对交管工作的可持续影响力","不适用"]
[{"$nulls":16},"无","无"]
[{"$nulls":16},"对生态环境有无破坏","无"]
[{"$nulls":13},"=","2325.3","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":11}," 质量指标",null,"≥","10","百分比","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"90","百分比","群众对交管工作满意度通过回访满意率达90%","未达规定值酌情扣分"]
[{"$nulls":16},"群众对交管工作的满意率","未达规定值酌情扣分"]
[{"$nulls":13},"≤","5","名","全市交警系统“减量控大”绩效考评排名在前5名","未达规定值酌情扣分"]
[{"$nulls":13},"定性","2025/12/31",null,"年内完成各项考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"无",null,"不适用","不适用"]
[{"$nulls":16},"对生态环境有无不良影响","不适用"]
[{"$nulls":16},"科技强警项目对交管工作的可持续影响力","不适用"]
[{"$nulls":16},"无","无"]
[{"$nulls":16},"对生态环境有无破坏","无"]
[{"$nulls":13},"=","2325.3","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":11}," 时效指标",null,"≥","10","百分比","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"90","百分比","群众对交管工作满意度通过回访满意率达90%","未达规定值酌情扣分"]
[{"$nulls":16},"群众对交管工作的满意率","未达规定值酌情扣分"]
[{"$nulls":13},"≤","5","名","全市交警系统“减量控大”绩效考评排名在前5名","未达规定值酌情扣分"]
[{"$nulls":13},"定性","2025/12/31",null,"年内完成各项考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"无",null,"不适用","不适用"]
[{"$nulls":16},"对生态环境有无不良影响","不适用"]
[{"$nulls":16},"科技强警项目对交管工作的可持续影响力","不适用"]
[{"$nulls":16},"无","无"]
[{"$nulls":16},"对生态环境有无破坏","无"]
[{"$nulls":13},"=","2325.3","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":11},"成本指标",null,"≥","10","百分比","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"90","百分比","群众对交管工作满意度通过回访满意率达90%","未达规定值酌情扣分"]
[{"$nulls":16},"群众对交管工作的满意率","未达规定值酌情扣分"]
[{"$nulls":13},"≤","5","名","全市交警系统“减量控大”绩效考评排名在前5名","未达规定值酌情扣分"]
[{"$nulls":13},"定性","2025/12/31",null,"年内完成各项考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"无",null,"不适用","不适用"]
[{"$nulls":16},"对生态环境有无不良影响","不适用"]
[{"$nulls":16},"科技强警项目对交管工作的可持续影响力","不适用"]
[{"$nulls":16},"无","无"]
[{"$nulls":16},"对生态环境有无破坏","无"]
[{"$nulls":13},"=","2325.3","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":10},"效益指标 ","经济效益指标",null,"≥","10","百分比","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"90","百分比","群众对交管工作满意度通过回访满意率达90%","未达规定值酌情扣分"]
[{"$nulls":16},"群众对交管工作的满意率","未达规定值酌情扣分"]
[{"$nulls":13},"≤","5","名","全市交警系统“减量控大”绩效考评排名在前5名","未达规定值酌情扣分"]
[{"$nulls":13},"定性","2025/12/31",null,"年内完成各项考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"无",null,"不适用","不适用"]
[{"$nulls":16},"对生态环境有无不良影响","不适用"]
[{"$nulls":16},"科技强警项目对交管工作的可持续影响力","不适用"]
[{"$nulls":16},"无","无"]
[{"$nulls":16},"对生态环境有无破坏","无"]
[{"$nulls":13},"=","2325.3","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":11},"社会效益指标",null,"≥","10","百分比","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"90","百分比","群众对交管工作满意度通过回访满意率达90%","未达规定值酌情扣分"]
[{"$nulls":16},"群众对交管工作的满意率","未达规定值酌情扣分"]
[{"$nulls":13},"≤","5","名","全市交警系统“减量控大”绩效考评排名在前5名","未达规定值酌情扣分"]
[{"$nulls":13},"定性","2025/12/31",null,"年内完成各项考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"无",null,"不适用","不适用"]
[{"$nulls":16},"对生态环境有无不良影响","不适用"]
[{"$nulls":16},"科技强警项目对交管工作的可持续影响力","不适用"]
[{"$nulls":16},"无","无"]
[{"$nulls":16},"对生态环境有无破坏","无"]
[{"$nulls":13},"=","2325.3","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":11},"生态效益指标",null,"≥","10","百分比","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"90","百分比","群众对交管工作满意度通过回访满意率达90%","未达规定值酌情扣分"]
[{"$nulls":16},"群众对交管工作的满意率","未达规定值酌情扣分"]
[{"$nulls":13},"≤","5","名","全市交警系统“减量控大”绩效考评排名在前5名","未达规定值酌情扣分"]
[{"$nulls":13},"定性","2025/12/31",null,"年内完成各项考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"无",null,"不适用","不适用"]
[{"$nulls":16},"对生态环境有无不良影响","不适用"]
[{"$nulls":16},"科技强警项目对交管工作的可持续影响力","不适用"]
[{"$nulls":16},"无","无"]
[{"$nulls":16},"对生态环境有无破坏","无"]
[{"$nulls":13},"=","2325.3","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":11}," 可持续影响指标",null,"≥","10","百分比","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"90","百分比","群众对交管工作满意度通过回访满意率达90%","未达规定值酌情扣分"]
[{"$nulls":16},"群众对交管工作的满意率","未达规定值酌情扣分"]
[{"$nulls":13},"≤","5","名","全市交警系统“减量控大”绩效考评排名在前5名","未达规定值酌情扣分"]
[{"$nulls":13},"定性","2025/12/31",null,"年内完成各项考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"无",null,"不适用","不适用"]
[{"$nulls":16},"对生态环境有无不良影响","不适用"]
[{"$nulls":16},"科技强警项目对交管工作的可持续影响力","不适用"]
[{"$nulls":16},"无","无"]
[{"$nulls":16},"对生态环境有无破坏","无"]
[{"$nulls":13},"=","2325.3","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
[{"$nulls":10},"满意度指标","服务对象满意度指标",null,"≥","10","百分比","全年发案与去年比下","未达规定值酌情扣分"]
[{"$nulls":14},"90","百分比","群众对交管工作满意度通过回访满意率达90%","未达规定值酌情扣分"]
[{"$nulls":16},"群众对交管工作的满意率","未达规定值酌情扣分"]
[{"$nulls":13},"≤","5","名","全市交警系统“减量控大”绩效考评排名在前5名","未达规定值酌情扣分"]
[{"$nulls":13},"定性","2025/12/31",null,"年内完成各项考核任务","未达规定值酌情扣分"]
[{"$nulls":14},"无",null,"不适用","不适用"]
[{"$nulls":16},"对生态环境有无不良影响","不适用"]
[{"$nulls":16},"科技强警项目对交管工作的可持续影响力","不适用"]
[{"$nulls":16},"无","无"]
[{"$nulls":16},"对生态环境有无破坏","无"]
[{"$nulls":13},"=","2325.3","万元","财政年初对本单位的预算","未达规定值酌情扣分"]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"10项目支出绩效目标表","index":10,"n_rows":41,"n_cols":14,"rows_kept":41,"merged":[[1,2,1,13],[2,0,2,13],[3,12,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,13],[7,0,17,0],[7,1,17,1],[7,2,17,2],[7,3,17,3],[7,4,17,4],[7,5,9,5],[10,5,13,5],[15,5,17,5],[18,0,28,0],[18,1,28,1],[18,2,28,2],[18,3,28,3],[18,4,28,4],[18,5,20,5],[21,5,23,5],[25,5,28,5],[29,0,39,0],[29,1,39,1],[29,2,39,2],[29,3,39,3],[29,4,39,4],[29,5,32,5],[33,5,35,5],[37,5,39,5],[40,0,40,4]]}
[{"$nulls":13},"部门公开表10"]
[null,null,"2025年项目支出绩效目标表"]
["单位：119001-临湘市公安局交通警察大队"]
[{"$nulls":12},"金额单位：万元"]
["单位代码","单位（专项）名称","支出方向","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":5},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["119001","临湘市公安局交通警察大队",null,{"v":1176,"d":"1,176.00"}]
["  119001","  2025年交警经费保障",null,{"v":750,"d":"750.00"},"单位行政运行正常，民、辅警待遇保障到位，民、辅警凝聚力加强，执法办公、办案成本充分，保证全年单位办公经费运转正常。","产出指标","时效指标","年内完成各项工作指数","2025/12/31","2025/12/31日前完成各项工作指标","未达规定值酌情扣分",null,"定性"]
[{"$nulls":6},"数量指标","不适用","不适用","不适用","不适用",null,"定性"]
[{"$nulls":6},"质量指标","交管工作综合排名","5","全市交管工作综合排名前5名内","未达规定值酌情扣分","名","≤"]
[{"$nulls":5},"效益指标","经济效益指标","不合适","不适用","不适用","不适用",null,"定性"]
[{"$nulls":6},"社会效益指标","交管工作良性发展社会反响","90","社会反响好证率","未达规定值酌情扣分","百分比","≥"]
[{"$nulls":6},"生态效益指标","无生态效益","不适用","不适用","不适用",null,"定性"]
[{"$nulls":6},"可持续影响指标","无持续影响","不适用","不适用","不适用",null,"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众对交通出行满意度","90","群众对交通出行及交管工作满意度","未达规定值酌情扣分","百分比","≥"]
[{"$nulls":5},"成本指标","生态环境成本指标","对生态环境有无不良影响","无","对生态环境无不良影响","不适用",null,"定性"]
[{"$nulls":6},"社会成本指标","有无不良社会舆情影响","不适用","无不良社会影响","不适用",null,"定性"]
[{"$nulls":6},"经济成本指标","年初财政预算数","750","政府财政预算金额","未达规定值酌情扣分","万元","≥"]
["  119001","  交通协管员专项",null,{"v":366,"d":"366.00"},"每年保证122名辅警人员经费到位，交通警务工作人员到位，交通警务工作运行良好。","产出指标","质量指标","每名辅警人员经费预算","3","辅警每年经费预算","未达规定值酌情扣分","万元","="]
[{"$nulls":6},"数量指标","聘用辅警人数","122","聘用辅警人数","未达规定值酌情扣分","名","="]
[{"$nulls":6},"时效指标","年内完成各项任务","2025/12/31","2025/12/31日前完成各项工作任务","未达规定值酌情扣分",null,"定性"]
[{"$nulls":5},"成本指标","生态环境成本指标","对生态环境无负面影响","不适用","无不良影响","不适用",null,"定性"]
[{"$nulls":6},"社会成本指标","社会舆情影响","无","无负面影响","不适用",null,"定性"]
[{"$nulls":6},"经济成本指标","控制在预算范围内","366","年初政府财政预算金额","未达规定值酌情扣分","万元","="]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众对交管工作认可度","90","群众对交管工作的认可度","未达规定值酌情扣分","百分比","≥"]
[{"$nulls":5},"效益指标","可持续影响指标","无持续影响力","不适用","不适用","不适用",null,"定性"]
[{"$nulls":6},"生态效益指标","无","不适用","不适用","不适用",null,"定性"]
[{"$nulls":6},"社会效益指标","警力配置合理","1.8","辅警的配备达到民警的1.8倍","未达规定值酌情扣分","倍","="]
[{"$nulls":6},"经济效益指标","不适用","不适用","不适用","不适用",null,"定性"]
["  119001","  牌证工本费",null,{"v":60,"d":"60.00"},"保障全年新车入户牌证及工本费保障。","效益指标","可持续影响指标","多元化开展车驾业务可行性","50","车驾业务线上线下办理占比","未达规定值酌情扣分","百分比","≥"]
[{"$nulls":6},"生态效益指标","不合适","不适用","不适用","不适用",null,"定性"]
[{"$nulls":6},"社会效益指标","“放、管、服”工作成效","90","“放、管、服”工作绩效评分","未达规定值酌情扣分","分","≥"]
[{"$nulls":6},"经济效益指标","不适用","不适用","不适用","不适用",null,"定性"]
[{"$nulls":5},"产出指标","时效指标","无","无","无","无",null,"定性"]
[{"$nulls":6},"数量指标","全年换证用证芯数","20000","各类证件证芯数","未达规定值酌情扣分","个","≥"]
[{"$nulls":6},"质量指标","车驾业务回访投诉率","5","全年车驾业务回访不满意样本","未达规定值酌情扣分","起","≤"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","车驾业务好评率","90","群众对车驾业务办结好评度","未达规定值酌情扣分","百分比","≥"]
[{"$nulls":5},"成本指标","社会成本指标","对社会舆情无负面影响","无","对社会无负面影响","不适用",null,"定性"]
[{"$nulls":6},"生态环境成本指标","对生态环境有无不良影响","无","对生态无不良j影响","不适用",null,"定性"]
[{"$nulls":6},"经济成本指标","年初财政预算金额","60","年初财政预算数","未达规定值酌情扣分","万元","≥"]
["注：如本表格为空，则表示本年度未安排此项目"]