{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["目录","1部门收支总体情况表","2部门收入总体情况表","3部门支出总体情况表","4财政拨款收支总体情况表","5一般公共预算支出情况表","6一般公共预算基本支出情况表","7一般公共预算“三公”经费预算表","8政府性基金预算支出情况表","9整体支出绩效目标表","10项目支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"目录","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,1,1,3]]}
[" "]
[null,"部门预算公开表目录"]
[null,"序号","名称","备注"]
[null,1,"2025年部门收支总体情况表"]
[null,2,"2025年部门收入总体情况表"]
[null,3,"2025年部门支出总体情况表"]
[null,4,"2025年财政拨款收支总体情况表"]
[null,5,"2025年一般公共预算支出情况表"]
[null,6,"2025年一般公共预算基本支出情况表"]
[null,7,"2025年一般公共预算“三公”经费预算表"]
[null,8,"2025年政府性基金预算支出情况表"]
[null,9,"2025年整体支出绩效目标表"]
[null,10,"2025年项目支出绩效目标表"]

{"sheet":"1部门收支总体情况表","index":1,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,3],[4,0,4,1],[4,2,4,3]]}
[{"$nulls":3},"部门公开表01"]
["2025年部门收支总体情况表"]
["单位：113001_临湘市数据局"]
[{"$nulls":3},"单位：万元"]
["收      入",null,"支      出"]
["项    目","预算数","项    目","预算数"]
["一、一般公共预算财政拨款收入",{"v":1977.61408,"d":"1,977.61"},"一、[201]一般公共服务支出",{"v":1930.982492,"d":"1,930.98"}]
["    经费拨款",{"v":1977.61408,"d":"1,977.61"},"二、[202]外交支出"]
["    纳入预算管理的非税收入拨款",null,"三、[203]国防支出"]
["二、财政专户管理资金收入",null,"四、[204]公共安全支出"]
["三、政府性基金预算收入",null,"五、[205]教育支出"]
["四、事业单位经营服务收入",null,"六、[206]科学技术支出"]
["五、上级补助收入",null,"七、[207]文化旅游体育与传媒支出"]
["六、附属单位上缴收入",null,"八、[208]社会保障和就业支出",{"v":21.469688,"d":"21.47"}]
["七、其他收入",null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":10.06476,"d":"10.06"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":15.09714,"d":"15.10"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
["本年收入合计",{"v":1977.61408,"d":"1,977.61"},"本年支出合计",{"v":1977.61408,"d":"1,977.61"}]
["收入总计",{"v":1977.61408,"d":"1,977.61"},"支出总计",{"v":1977.61408,"d":"1,977.61"}]

{"sheet":"2部门收入总体情况表","index":2,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,10,0,11],[1,0,1,11],[2,0,2,11],[3,0,3,11],[4,0,4,1],[4,2,6,2],[4,3,4,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[7,0,7,1]]}
[{"$nulls":10},"部门公开表02"]
["2025年部门收入总体情况表"]
["单位：113001_临湘市数据局"]
["单位：万元"]
["单位",null,"总计","本年收入"]
["编码","名称",null,"合计","一般公共预算财政拨款收入","纳入一般公共预算管理的非税收入","政府性基金预算收入","事业单位经营服务收入","上级补助收入","附属单位上缴收入","其他收入","财政专户管理资金收入"]
[]
["总计：",null,{"v":1977.61408,"d":"1,977.61"},{"v":1977.61408,"d":"1,977.61"},{"v":1977.61408,"d":"1,977.61"}]
["  113001","临湘市数据局",{"v":1977.61408,"d":"1,977.61"},{"v":1977.61408,"d":"1,977.61"},{"v":1977.61408,"d":"1,977.61"}]

{"sheet":"3部门支出总体情况表","index":3,"n_rows":23,"n_cols":9,"rows_kept":23,"merged":[[0,7,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,1],[4,2,5,2],[4,3,4,5],[4,6,4,8],[6,0,6,1]]}
[{"$nulls":7},"部门公开表03"]
["2025年部门支出总体情况表"]
["单位：113001_临湘市数据局"]
["单位：万元"]
["单位",null,"总计","基本支出",null,null,"项目支出"]
["编码","名称",null,"合计","人员类","公用经费","合计","其他运转类","特定目标类"]
["总计:",null,{"v":1977.61408,"d":"1,977.61"},{"v":226.61408,"d":"226.61"},{"v":205.31408,"d":"205.31"},{"v":21.3,"d":"21.30"},{"v":1751,"d":"1,751.00"},null,{"v":1751,"d":"1,751.00"}]
["113001","临湘市数据局",{"v":1977.61408,"d":"1,977.61"},{"v":226.61408,"d":"226.61"},{"v":205.31408,"d":"205.31"},{"v":21.3,"d":"21.30"},{"v":1751,"d":"1,751.00"},null,{"v":1751,"d":"1,751.00"}]
["  201","  一般公共服务支出",{"v":1930.982492,"d":"1,930.98"},{"v":179.982492,"d":"179.98"},{"v":158.682492,"d":"158.68"},{"v":21.3,"d":"21.30"},{"v":1751,"d":"1,751.00"},null,{"v":1751,"d":"1,751.00"}]
["   20103","   政府办公厅（室）及相关机构事务",{"v":1930.982492,"d":"1,930.98"},{"v":179.982492,"d":"179.98"},{"v":158.682492,"d":"158.68"},{"v":21.3,"d":"21.30"},{"v":1751,"d":"1,751.00"},null,{"v":1751,"d":"1,751.00"}]
["   2010301","    行政运行",{"v":158.682492,"d":"158.68"},{"v":158.682492,"d":"158.68"},{"v":158.682492,"d":"158.68"}]
["   2010306","    政务公开审批",{"v":1772.3,"d":"1,772.30"},{"v":21.3,"d":"21.30"},null,{"v":21.3,"d":"21.30"},{"v":1751,"d":"1,751.00"},null,{"v":1751,"d":"1,751.00"}]
["  208","  社会保障和就业支出",{"v":21.469688,"d":"21.47"},{"v":21.469688,"d":"21.47"},{"v":21.469688,"d":"21.47"}]
["   20805","   行政事业单位养老支出",{"v":20.12952,"d":"20.13"},{"v":20.12952,"d":"20.13"},{"v":20.12952,"d":"20.13"}]
["   2080505","    机关事业单位基本养老保险缴费支出",{"v":20.12952,"d":"20.13"},{"v":20.12952,"d":"20.13"},{"v":20.12952,"d":"20.13"}]
["   20899","   其他社会保障和就业支出",{"v":1.340168,"d":"1.34"},{"v":1.340168,"d":"1.34"},{"v":1.340168,"d":"1.34"}]
["   2089999","    其他社会保障和就业支出",{"v":1.340168,"d":"1.34"},{"v":1.340168,"d":"1.34"},{"v":1.340168,"d":"1.34"}]
["  210","  卫生健康支出",{"v":10.06476,"d":"10.06"},{"v":10.06476,"d":"10.06"},{"v":10.06476,"d":"10.06"}]
["   21011","   行政事业单位医疗",{"v":10.06476,"d":"10.06"},{"v":10.06476,"d":"10.06"},{"v":10.06476,"d":"10.06"}]
["   2101101","    行政单位医疗",{"v":10.06476,"d":"10.06"},{"v":10.06476,"d":"10.06"},{"v":10.06476,"d":"10.06"}]
["  221","  住房保障支出",{"v":15.09714,"d":"15.10"},{"v":15.09714,"d":"15.10"},{"v":15.09714,"d":"15.10"}]
["   22102","   住房改革支出",{"v":15.09714,"d":"15.10"},{"v":15.09714,"d":"15.10"},{"v":15.09714,"d":"15.10"}]
["   2210201","    住房公积金",{"v":15.09714,"d":"15.10"},{"v":15.09714,"d":"15.10"},{"v":15.09714,"d":"15.10"}]

{"sheet":"4财政拨款收支总体情况表","index":4,"n_rows":44,"n_cols":4,"rows_kept":44,"merged":[[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,1],[4,2,4,3],[43,0,43,2]]}
[{"$nulls":3},"部门公开表04"]
["2025年财政拨款收支总体情况表"]
["单位：113001_临湘市数据局"]
["单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":1977.61408,"d":"1,977.61"},"一、本年支出",{"v":1977.61408,"d":"1,977.61"}]
["（一）一般公共预算拨款",{"v":1977.61408,"d":"1,977.61"},"一、[201]一般公共服务支出",{"v":1930.982492,"d":"1,930.98"}]
["    1.财政补助收入",{"v":1977.61408,"d":"1,977.61"},"二、[202]外交支出"]
["    2.纳入一般公共预算管理的非税收入",null,"三、[203]国防支出"]
["    3.上级补助收入",null,"四、[204]公共安全支出"]
["    4.上年结转",null,"五、[205]教育支出"]
["    5.体制分成",null,"六、[206]科学技术支出"]
["（二）政府性基金预算拨款",null,"七、[207]文化旅游体育与传媒支出"]
[null,null,"八、[208]社会保障和就业支出",{"v":21.469688,"d":"21.47"}]
[null,null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":10.06476,"d":"10.06"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":15.09714,"d":"15.10"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
[null,null,"二、结转下年"]
[]
["收入总计",{"v":1977.61408,"d":"1,977.61"},"支出总计",{"v":1977.61408,"d":"1,977.61"}]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"5一般公共预算支出情况表","index":5,"n_rows":23,"n_cols":7,"rows_kept":23,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[6,0,6,1],[22,0,22,2]]}
[{"$nulls":6},"部门公开表05"]
["2025年一般公共预算支出情况表"]
["单位：113001_临湘市数据局"]
["单位：万元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
["总计：",null,{"v":1977.61408,"d":"1,977.61"},{"v":226.61408,"d":"226.61"},{"v":205.31408,"d":"205.31"},{"v":21.3,"d":"21.30"},{"v":1751,"d":"1,751.00"}]
["201","一般公共服务支出",{"v":1930.982492,"d":"1,930.98"},{"v":179.982492,"d":"179.98"},{"v":158.682492,"d":"158.68"},{"v":21.3,"d":"21.30"},{"v":1751,"d":"1,751.00"}]
["  20103","  政府办公厅（室）及相关机构事务",{"v":1930.982492,"d":"1,930.98"},{"v":179.982492,"d":"179.98"},{"v":158.682492,"d":"158.68"},{"v":21.3,"d":"21.30"},{"v":1751,"d":"1,751.00"}]
["   2010301","   行政运行",{"v":158.682492,"d":"158.68"},{"v":158.682492,"d":"158.68"},{"v":158.682492,"d":"158.68"}]
["   2010306","   政务公开审批",{"v":1772.3,"d":"1,772.30"},{"v":21.3,"d":"21.30"},null,{"v":21.3,"d":"21.30"},{"v":1751,"d":"1,751.00"}]
["208","社会保障和就业支出",{"v":21.469688,"d":"21.47"},{"v":21.469688,"d":"21.47"},{"v":21.469688,"d":"21.47"}]
["  20805","  行政事业单位养老支出",{"v":20.12952,"d":"20.13"},{"v":20.12952,"d":"20.13"},{"v":20.12952,"d":"20.13"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":20.12952,"d":"20.13"},{"v":20.12952,"d":"20.13"},{"v":20.12952,"d":"20.13"}]
["  20899","  其他社会保障和就业支出",{"v":1.340168,"d":"1.34"},{"v":1.340168,"d":"1.34"},{"v":1.340168,"d":"1.34"}]
["   2089999","   其他社会保障和就业支出",{"v":1.340168,"d":"1.34"},{"v":1.340168,"d":"1.34"},{"v":1.340168,"d":"1.34"}]
["210","卫生健康支出",{"v":10.06476,"d":"10.06"},{"v":10.06476,"d":"10.06"},{"v":10.06476,"d":"10.06"}]
["  21011","  行政事业单位医疗",{"v":10.06476,"d":"10.06"},{"v":10.06476,"d":"10.06"},{"v":10.06476,"d":"10.06"}]
["   2101101","   行政单位医疗",{"v":10.06476,"d":"10.06"},{"v":10.06476,"d":"10.06"},{"v":10.06476,"d":"10.06"}]
["221","住房保障支出",{"v":15.09714,"d":"15.10"},{"v":15.09714,"d":"15.10"},{"v":15.09714,"d":"15.10"}]
["  22102","  住房改革支出",{"v":15.09714,"d":"15.10"},{"v":15.09714,"d":"15.10"},{"v":15.09714,"d":"15.10"}]
["   2210201","   住房公积金",{"v":15.09714,"d":"15.10"},{"v":15.09714,"d":"15.10"},{"v":15.09714,"d":"15.10"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"6一般公共预算基本支出情况表","index":6,"n_rows":25,"n_cols":5,"rows_kept":25,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,4,1],[4,2,4,4],[6,0,6,1],[24,0,24,2]]}
[{"$nulls":4},"部门公开表06"]
["2025年一般公共预算基本支出情况表"]
["单位：113001_临湘市数据局"]
["单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["总 计",null,{"v":226.61408,"d":"226.61"},{"v":205.31408,"d":"205.31"},{"v":21.3,"d":"21.30"}]
["301","工资福利支出",{"v":205.31408,"d":"205.31"},{"v":205.31408,"d":"205.31"}]
["  30102","  津贴补贴",{"v":19.6932,"d":"19.69"},{"v":19.6932,"d":"19.69"}]
["  30101","  基本工资",{"v":77.0832,"d":"77.08"},{"v":77.0832,"d":"77.08"}]
["  30199","  其他工资福利支出",{"v":4.624992,"d":"4.62"},{"v":4.624992,"d":"4.62"}]
["  30107","  绩效工资",{"v":32.2824,"d":"32.28"},{"v":32.2824,"d":"32.28"}]
["  30103","  奖金",{"v":24.9987,"d":"25.00"},{"v":24.9987,"d":"25.00"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":20.12952,"d":"20.13"},{"v":20.12952,"d":"20.13"}]
["  30112","  其他社会保障缴费",{"v":1.340168,"d":"1.34"},{"v":1.340168,"d":"1.34"}]
["  30110","  职工基本医疗保险缴费",{"v":10.06476,"d":"10.06"},{"v":10.06476,"d":"10.06"}]
["  30113","  住房公积金",{"v":15.09714,"d":"15.10"},{"v":15.09714,"d":"15.10"}]
["302","商品和服务支出",{"v":21.3,"d":"21.30"},null,{"v":21.3,"d":"21.30"}]
["  30299","  其他商品和服务支出",{"v":1.1,"d":"1.10"},null,{"v":1.1,"d":"1.10"}]
["  30217","  公务接待费",{"v":6.5,"d":"6.50"},null,{"v":6.5,"d":"6.50"}]
["  30201","  办公费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["  30228","  工会经费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["  30227","  委托业务费",{"v":3.7,"d":"3.70"},null,{"v":3.7,"d":"3.70"}]
["  30202","  印刷费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"7一般公共预算“三公”经费预算表","index":7,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[1,0,1,7],[2,0,2,7],[3,2,3,7],[4,0,4,1],[4,2,4,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[7,0,7,1],[8,0,8,1],[10,0,10,2]]}
[{"$nulls":7},"部门公开表07"]
["2025年一般公共预算“三公”经费预算表"]
["单位：113001_临湘市数据局"]
[null,null,"单位：万元"]
["单位",null,"三公经费"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
["总计：",null,{"v":6.5,"d":"6.50"},{"$nulls":4},{"v":6.5,"d":"6.50"}]
["113_临湘市数据局",null,{"v":6.5,"d":"6.50"},{"$nulls":4},{"v":6.5,"d":"6.50"}]
["  113001","  临湘市数据局",{"v":6.5,"d":"6.50"},{"$nulls":4},{"v":6.5,"d":"6.50"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"8政府性基金预算支出情况表","index":8,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,5,0],[4,1,5,1],[4,2,4,4],[6,0,6,1],[10,0,10,2]]}
[{"$nulls":4},"部门公开表08"]
["2025年政府性基金预算支出情况表"]
["单位：113001_临湘市数据局"]
["单位：万元"]
["科目编码","科目名称","本年政府性基金预算支出"]
[null,null,"合计","基本支出","项目支出"]
["总 计：",null,{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"9整体支出绩效目标表","index":9,"n_rows":80,"n_cols":19,"rows_kept":80,"merged":[[1,0,1,18],[2,0,2,18],[3,16,3,18],[4,0,6,0],[4,1,6,1],[4,2,4,8],[4,9,6,9],[4,10,5,18],[5,2,6,2],[5,3,5,6],[5,7,5,8],[7,0,78,0],[7,1,78,1],[7,2,78,2],[7,3,78,3],[7,4,78,4],[7,5,78,5],[7,6,78,6],[7,7,78,7],[7,8,78,8],[7,9,78,9],[7,10,38,10],[7,11,14,11],[7,12,14,12],[7,13,12,13],[9,14,10,14],[9,15,10,15],[11,14,12,14],[11,15,12,15],[13,13,14,13],[13,14,14,14],[13,15,14,15],[15,11,22,11],[15,12,22,12],[15,13,20,13],[17,14,18,14],[17,15,18,15],[19,14,20,14],[19,15,20,15],[21,13,22,13],[21,14,22,14],[21,15,22,15],[23,11,30,11],[23,12,30,12],[23,13,28,13],[25,14,26,14],[25,15,26,15],[27,14,28,14],[27,15,28,15],[29,13,30,13],[29,14,30,14],[29,15,30,15],[31,11,38,11],[31,12,38,12],[31,13,36,13],[33,14,34,14],[33,15,34,15],[35,14,36,14],[35,15,36,15],[37,13,38,13],[37,14,38,14],[37,15,38,15],[39,10,70,10],[39,11,46,11],[39,12,46,12],[39,13,44,13],[41,14,42,14],[41,15,42,15],[43,14,44,14],[43,15,44,15],[45,13,46,13],[45,14,46,14],[45,15,46,15],[47,11,54,11],[47,12,54,12],[47,13,52,13],[49,14,50,14],[49,15,50,15],[51,14,52,14],[51,15,52,15],[53,13,54,13],[53,14,54,14],[53,15,54,15],[55,11,62,11],[55,12,62,12],[55,13,60,13],[57,14,58,14],[57,15,58,15],[59,14,60,14],[59,15,60,15],[61,13,62,13],[61,14,62,14],[61,15,62,15],[63,11,70,11],[63,12,70,12],[63,13,68,13],[65,14,66,14],[65,15,66,15],[67,14,68,14],[67,15,68,15],[69,13,70,13],[69,14,70,14],[69,15,70,15],[71,10,78,10],[71,11,78,11],[71,12,78,12],[71,13,76,13],[73,14,74,14],[73,15,74,15],[75,14,76,14],[75,15,76,15],[77,13,78,13],[77,14,78,14],[77,15,78,15],[79,0,79,4]]}
[{"$nulls":17},"部门公开表09"]
["2025年整体支出绩效目标表"]
["单位：临湘市数据局"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["113001","临湘市数据局",{"v":1977.61408,"d":"1,977.61"},{"v":1977.61408,"d":"1,977.61"},{"$nulls":3},{"v":226.61408,"d":"226.61"},{"v":1751,"d":"1,751.00"},"目标1：推进全市行政审批改革工作。目标2：打造“一件事一次办”提升服务能力。目标3：强化“数字政府”推进全市数字化统一运维。目标5：全面提升政务公开质效。目标6：推广“湘易办”超级服务端建设。","产出指标"," 数量指标",null,"≥","49","个","推进30个行政单位及19个公共服务单位改革","未达标准酌情扣分"]
[{"$nulls":14},"3700","个","办理行政审批事项","未达标准酌情扣分"]
[{"$nulls":14},"99","%","按规章制度处理事项","未达标准酌情扣分"]
[{"$nulls":16},"办结率99%优质报务","未达标准酌情扣分"]
[{"$nulls":14},"100","%","及时办理提高效率","未达标准酌情扣分"]
[{"$nulls":17},"-"]
[{"$nulls":13},"定性","100",null,"促进经济增长带动就业","未达标准酌情扣分"]
[{"$nulls":16},"统一归口办理节约社会成本","未达标准酌情扣分"]
[{"$nulls":11}," 质量指标",null,"≥","49","个","推进30个行政单位及19个公共服务单位改革","未达标准酌情扣分"]
[{"$nulls":14},"3700","个","办理行政审批事项","未达标准酌情扣分"]
[{"$nulls":14},"99","%","按规章制度处理事项","未达标准酌情扣分"]
[{"$nulls":16},"办结率99%优质报务","未达标准酌情扣分"]
[{"$nulls":14},"100","%","及时办理提高效率","未达标准酌情扣分"]
[{"$nulls":17},"-"]
[{"$nulls":13},"定性","100",null,"促进经济增长带动就业","未达标准酌情扣分"]
[{"$nulls":16},"统一归口办理节约社会成本","未达标准酌情扣分"]
[{"$nulls":11}," 时效指标",null,"≥","49","个","推进30个行政单位及19个公共服务单位改革","未达标准酌情扣分"]
[{"$nulls":14},"3700","个","办理行政审批事项","未达标准酌情扣分"]
[{"$nulls":14},"99","%","按规章制度处理事项","未达标准酌情扣分"]
[{"$nulls":16},"办结率99%优质报务","未达标准酌情扣分"]
[{"$nulls":14},"100","%","及时办理提高效率","未达标准酌情扣分"]
[{"$nulls":17},"-"]
[{"$nulls":13},"定性","100",null,"促进经济增长带动就业","未达标准酌情扣分"]
[{"$nulls":16},"统一归口办理节约社会成本","未达标准酌情扣分"]
[{"$nulls":11},"成本指标",null,"≥","49","个","推进30个行政单位及19个公共服务单位改革","未达标准酌情扣分"]
[{"$nulls":14},"3700","个","办理行政审批事项","未达标准酌情扣分"]
[{"$nulls":14},"99","%","按规章制度处理事项","未达标准酌情扣分"]
[{"$nulls":16},"办结率99%优质报务","未达标准酌情扣分"]
[{"$nulls":14},"100","%","及时办理提高效率","未达标准酌情扣分"]
[{"$nulls":17},"-"]
[{"$nulls":13},"定性","100",null,"促进经济增长带动就业","未达标准酌情扣分"]
[{"$nulls":16},"统一归口办理节约社会成本","未达标准酌情扣分"]
[{"$nulls":10},"效益指标 ","经济效益指标",null,"≥","49","个","推进30个行政单位及19个公共服务单位改革","未达标准酌情扣分"]
[{"$nulls":14},"3700","个","办理行政审批事项","未达标准酌情扣分"]
[{"$nulls":14},"99","%","按规章制度处理事项","未达标准酌情扣分"]
[{"$nulls":16},"办结率99%优质报务","未达标准酌情扣分"]
[{"$nulls":14},"100","%","及时办理提高效率","未达标准酌情扣分"]
[{"$nulls":17},"-"]
[{"$nulls":13},"定性","100",null,"促进经济增长带动就业","未达标准酌情扣分"]
[{"$nulls":16},"统一归口办理节约社会成本","未达标准酌情扣分"]
[{"$nulls":11},"社会效益指标",null,"≥","49","个","推进30个行政单位及19个公共服务单位改革","未达标准酌情扣分"]
[{"$nulls":14},"3700","个","办理行政审批事项","未达标准酌情扣分"]
[{"$nulls":14},"99","%","按规章制度处理事项","未达标准酌情扣分"]
[{"$nulls":16},"办结率99%优质报务","未达标准酌情扣分"]
[{"$nulls":14},"100","%","及时办理提高效率","未达标准酌情扣分"]
[{"$nulls":17},"-"]
[{"$nulls":13},"定性","100",null,"促进经济增长带动就业","未达标准酌情扣分"]
[{"$nulls":16},"统一归口办理节约社会成本","未达标准酌情扣分"]
[{"$nulls":11},"生态效益指标",null,"≥","49","个","推进30个行政单位及19个公共服务单位改革","未达标准酌情扣分"]
[{"$nulls":14},"3700","个","办理行政审批事项","未达标准酌情扣分"]
[{"$nulls":14},"99","%","按规章制度处理事项","未达标准酌情扣分"]
[{"$nulls":16},"办结率99%优质报务","未达标准酌情扣分"]
[{"$nulls":14},"100","%","及时办理提高效率","未达标准酌情扣分"]
[{"$nulls":17},"-"]
[{"$nulls":13},"定性","100",null,"促进经济增长带动就业","未达标准酌情扣分"]
[{"$nulls":16},"统一归口办理节约社会成本","未达标准酌情扣分"]
[{"$nulls":11}," 可持续影响指标",null,"≥","49","个","推进30个行政单位及19个公共服务单位改革","未达标准酌情扣分"]
[{"$nulls":14},"3700","个","办理行政审批事项","未达标准酌情扣分"]
[{"$nulls":14},"99","%","按规章制度处理事项","未达标准酌情扣分"]
[{"$nulls":16},"办结率99%优质报务","未达标准酌情扣分"]
[{"$nulls":14},"100","%","及时办理提高效率","未达标准酌情扣分"]
[{"$nulls":17},"-"]
[{"$nulls":13},"定性","100",null,"促进经济增长带动就业","未达标准酌情扣分"]
[{"$nulls":16},"统一归口办理节约社会成本","未达标准酌情扣分"]
[{"$nulls":10},"满意度指标","服务对象满意度指标",null,"≥","49","个","推进30个行政单位及19个公共服务单位改革","未达标准酌情扣分"]
[{"$nulls":14},"3700","个","办理行政审批事项","未达标准酌情扣分"]
[{"$nulls":14},"99","%","按规章制度处理事项","未达标准酌情扣分"]
[{"$nulls":16},"办结率99%优质报务","未达标准酌情扣分"]
[{"$nulls":14},"100","%","及时办理提高效率","未达标准酌情扣分"]
[{"$nulls":17},"-"]
[{"$nulls":13},"定性","100",null,"促进经济增长带动就业","未达标准酌情扣分"]
[{"$nulls":16},"统一归口办理节约社会成本","未达标准酌情扣分"]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"10项目支出绩效目标表","index":10,"n_rows":42,"n_cols":14,"rows_kept":42,"merged":[[1,2,1,13],[2,0,2,13],[3,12,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,13],[7,0,11,0],[7,1,11,1],[7,2,11,2],[7,3,11,3],[7,4,11,4],[8,5,10,5],[12,0,17,0],[12,1,17,1],[12,2,17,2],[12,3,17,3],[12,4,17,4],[14,5,16,5],[18,0,23,0],[18,1,23,1],[18,2,23,2],[18,3,23,3],[18,4,23,4],[18,5,19,5],[20,5,22,5],[24,0,29,0],[24,1,29,1],[24,2,29,2],[24,3,29,3],[24,4,29,4],[26,5,28,5],[30,0,34,0],[30,1,34,1],[30,2,34,2],[30,3,34,3],[30,4,34,4],[32,5,34,5],[35,0,40,0],[35,1,40,1],[35,2,40,2],[35,3,40,3],[35,4,40,4],[38,5,40,5],[41,0,41,4]]}
[{"$nulls":13},"部门公开表10"]
[null,null,"2025年项目支出绩效目标表"]
["单位：113001-临湘市数据局"]
[{"$nulls":12},"金额单位：万元"]
["单位代码","单位（专项）名称","支出方向","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":5},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["113001","临湘市数据局",null,{"v":1751,"d":"1,751.00"}]
["  113001","  编制奖励",null,{"v":3,"d":"3.00"},"提高工作人员工作的积极性主动性","成本指标","经济成本指标","按预算支付","1","按预算支付",null,"次","="]
[{"$nulls":5},"产出指标","数量指标","1次性对工作人员奖励","1","工作人员奖励",null,"次","="]
[{"$nulls":6},"质量指标","按标准支付","1","按标准支付",null,"次","="]
[{"$nulls":6},"时效指标","1次性及时支付","1","1次性及时支付",null,"次","="]
[{"$nulls":5},"效益指标","可持续影响指标","提升工作人员的工作主动性","100","提升工作人员的工作主动性",null,"%","="]
["  113001","  劳务派遣人员",null,{"v":234,"d":"234.00"},"解决了劳务派遣人员的正常工作生活，提供了工作场所，并更好的服务了群众。","满意度指标","服务对象满意度指标","群众办事","365","方便群众办事",null,"天","≥"]
[{"$nulls":5},"效益指标","社会效益指标","社会和谐","365","促进了社会和谐稳定",null,"天","≥"]
[{"$nulls":5},"产出指标","时效指标","工作进度","365","工作及时",null,"天","≥"]
[{"$nulls":6},"质量指标","工作认真负责","12","按月进行考核",null,"月","≥"]
[{"$nulls":6},"数量指标","46名劳务派遣人员","12","按时发放人员工资",null,"月","≥"]
[{"$nulls":5},"成本指标","经济成本指标","按预算及时支付人员经费","12","按月对劳务派遣人员经费进行清算",null,"月","≥"]
["  113001","  全市数字化统一运维",null,{"v":1000,"d":"1,000.00"},"数字化平台统一运维是提升各类数字化平台运行效能、推动跨部门跨层级数据共享和业务协同、加快政府治理向数字化智能化转型。","效益指标","可持续影响指标","数据和业务协同共享","365","数据和业务协同共享",null,"天","≥"]
[{"$nulls":6},"经济效益指标","重复建设资产闲置得到控制","12","重复建设资产闲置得到控制",null,"月","≥"]
[{"$nulls":5},"产出指标","时效指标","及时处理数据问题","365","及时处理数据问题",null,"天","≥"]
[{"$nulls":6},"质量指标","保证工作的正常开展","365","保证工作的正常开展",null,"天","≥"]
[{"$nulls":6},"数量指标","全市所有数字化平台","12","全市所有数字化平台",null,"月","≥"]
[{"$nulls":5},"成本指标","经济成本指标","节约成本","365","节约成本",null,"天","≥"]
["  113001","  食堂经费",null,{"v":197,"d":"197.00"},"食堂工作经费，保证工作的正常开展","满意度指标","服务对象满意度指标","工作人员的满意","365","提升工作人员的满意度",null,"天","≥"]
[{"$nulls":5},"效益指标","社会效益指标","促进工作人员更好开展工作","365","保证工作人员工作餐",null,"天","≥"]
[{"$nulls":5},"产出指标","时效指标","及时就餐","365","保证工作人员到点吃饭",null,"天","≥"]
[{"$nulls":6},"质量指标","餐食卫生","365","保证餐食新鲜卫生",null,"天","≥"]
[{"$nulls":6},"数量指标","保证政务大厅350人就餐","365","保证工作及时就餐",null,"天","≥"]
[{"$nulls":5},"成本指标","经济成本指标","按预算按季度支付","4","按季度进行食堂经费支付",null,"季","≥"]
["  113001","  政务大厅水电物业费",null,{"v":190,"d":"190.00"},"对政务大厅的水、电、物业进行管理，保证工作的正常开展","效益指标","社会效益指标","促进社会稳定","365","促进社会稳定经济增长",null,"天","≥"]
[{"$nulls":5},"成本指标","经济成本指标","预算指标及时清算","12","按月进行成本核算并支付",null,"月","≥"]
[{"$nulls":5},"产出指标","数量指标","水电物业费","12","按月进行水电物业结算",null,"月","≥"]
[{"$nulls":6},"质量指标","不发生断水断电","365","水电物业管理正常",null,"天","≥"]
[{"$nulls":6},"时效指标","保证正常运转","365","水电物业每天进行检查",null,"天","≥"]
["  113001","  智慧政务大厅服务工作经费",null,{"v":127,"d":"127.00"},"维护政务大厅的正常运转，对工作人员进行学习培训，提升业务能力，方便群众办事","成本指标","经济成本指标","日常维护","365",null,null,"天","≥"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","办事群众","98","群众办事满意",null,"%","≥"]
[{"$nulls":5},"效益指标","社会效益指标","服务全市市民","365","方便快捷群众办事",null,"天","≥"]
[{"$nulls":5},"产出指标","时效指标","按进度","每天","按工作进度及时完结",null,null,"定性"]
[{"$nulls":6},"质量指标","服务对象满意","每天","服务对象满意",null,null,"定性"]
[{"$nulls":6},"数量指标","正常运转","每天","保证工作正常开展",null,null,"定性"]
["注：如本表格为空，则表示本年度未安排此项目"]