{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["目录","1部门收支总体情况表","2部门收入总体情况表","3部门支出总体情况表","4财政拨款收支总体情况表","5一般公共预算支出情况表","6一般公共预算基本支出情况表","7一般公共预算“三公”经费预算表","8政府性基金预算支出情况表","9整体支出绩效目标表","10项目支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"目录","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,1,1,3]]}
[" "]
[null,"部门预算公开表目录"]
[null,"序号","名称","备注"]
[null,1,"2025年部门收支总体情况表"]
[null,2,"2025年部门收入总体情况表"]
[null,3,"2025年部门支出总体情况表"]
[null,4,"2025年财政拨款收支总体情况表"]
[null,5,"2025年一般公共预算支出情况表"]
[null,6,"2025年一般公共预算基本支出情况表"]
[null,7,"2025年一般公共预算“三公”经费预算表"]
[null,8,"2025年政府性基金预算支出情况表"]
[null,9,"2025年整体支出绩效目标表"]
[null,10,"2025年项目支出绩效目标表"]

{"sheet":"1部门收支总体情况表","index":1,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,3],[4,0,4,1],[4,2,4,3]]}
[{"$nulls":3},"部门公开表01"]
["2025年部门收支总体情况表"]
["单位：115001_中共临湘市委党校"]
[{"$nulls":3},"单位：万元"]
["收      入",null,"支      出"]
["项    目","预算数","项    目","预算数"]
["一、一般公共预算财政拨款收入",{"v":280.116555,"d":"280.12"},"一、[201]一般公共服务支出"]
["    经费拨款",{"v":280.116555,"d":"280.12"},"二、[202]外交支出"]
["    纳入预算管理的非税收入拨款",null,"三、[203]国防支出"]
["二、财政专户管理资金收入",null,"四、[204]公共安全支出"]
["三、政府性基金预算收入",null,"五、[205]教育支出",{"v":231.387072,"d":"231.39"}]
["四、事业单位经营服务收入",null,"六、[206]科学技术支出"]
["五、上级补助收入",null,"七、[207]文化旅游体育与传媒支出"]
["六、附属单位上缴收入",null,"八、[208]社会保障和就业支出",{"v":23.286483,"d":"23.29"}]
["七、其他收入",null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":10.1772,"d":"10.18"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":15.2658,"d":"15.27"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
["本年收入合计",{"v":280.116555,"d":"280.12"},"本年支出合计",{"v":280.116555,"d":"280.12"}]
["收入总计",{"v":280.116555,"d":"280.12"},"支出总计",{"v":280.116555,"d":"280.12"}]

{"sheet":"2部门收入总体情况表","index":2,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,10,0,11],[1,0,1,11],[2,0,2,11],[3,0,3,11],[4,0,4,1],[4,2,6,2],[4,3,4,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[7,0,7,1]]}
[{"$nulls":10},"部门公开表02"]
["2025年部门收入总体情况表"]
["单位：115001_中共临湘市委党校"]
["单位：万元"]
["单位",null,"总计","本年收入"]
["编码","名称",null,"合计","一般公共预算财政拨款收入","纳入一般公共预算管理的非税收入","政府性基金预算收入","事业单位经营服务收入","上级补助收入","附属单位上缴收入","其他收入","财政专户管理资金收入"]
[]
["总计：",null,{"v":280.116555,"d":"280.12"},{"v":280.116555,"d":"280.12"},{"v":280.116555,"d":"280.12"}]
["  115001","中共临湘市委党校",{"v":280.116555,"d":"280.12"},{"v":280.116555,"d":"280.12"},{"v":280.116555,"d":"280.12"}]

{"sheet":"3部门支出总体情况表","index":3,"n_rows":24,"n_cols":9,"rows_kept":24,"merged":[[0,7,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,1],[4,2,5,2],[4,3,4,5],[4,6,4,8],[6,0,6,1]]}
[{"$nulls":7},"部门公开表03"]
["2025年部门支出总体情况表"]
["单位：115001_中共临湘市委党校"]
["单位：万元"]
["单位",null,"总计","基本支出",null,null,"项目支出"]
["编码","名称",null,"合计","人员类","公用经费","合计","其他运转类","特定目标类"]
["总计:",null,{"v":280.116555,"d":"280.12"},{"v":225.116555,"d":"225.12"},{"v":204.816555,"d":"204.82"},{"v":20.3,"d":"20.30"},{"v":55,"d":"55.00"},null,{"v":55,"d":"55.00"}]
["115001","中共临湘市委党校",{"v":280.116555,"d":"280.12"},{"v":225.116555,"d":"225.12"},{"v":204.816555,"d":"204.82"},{"v":20.3,"d":"20.30"},{"v":55,"d":"55.00"},null,{"v":55,"d":"55.00"}]
["  205","  教育支出",{"v":231.387072,"d":"231.39"},{"v":176.387072,"d":"176.39"},{"v":156.087072,"d":"156.09"},{"v":20.3,"d":"20.30"},{"v":55,"d":"55.00"},null,{"v":55,"d":"55.00"}]
["   20508","   进修及培训",{"v":231.387072,"d":"231.39"},{"v":176.387072,"d":"176.39"},{"v":156.087072,"d":"156.09"},{"v":20.3,"d":"20.30"},{"v":55,"d":"55.00"},null,{"v":55,"d":"55.00"}]
["   2050802","    干部教育",{"v":231.387072,"d":"231.39"},{"v":176.387072,"d":"176.39"},{"v":156.087072,"d":"156.09"},{"v":20.3,"d":"20.30"},{"v":55,"d":"55.00"},null,{"v":55,"d":"55.00"}]
["  208","  社会保障和就业支出",{"v":23.286483,"d":"23.29"},{"v":23.286483,"d":"23.29"},{"v":23.286483,"d":"23.29"}]
["   20805","   行政事业单位养老支出",{"v":20.3544,"d":"20.35"},{"v":20.3544,"d":"20.35"},{"v":20.3544,"d":"20.35"}]
["   2080505","    机关事业单位基本养老保险缴费支出",{"v":20.3544,"d":"20.35"},{"v":20.3544,"d":"20.35"},{"v":20.3544,"d":"20.35"}]
["   20808","   抚恤",{"v":1.656,"d":"1.66"},{"v":1.656,"d":"1.66"},{"v":1.656,"d":"1.66"}]
["   2080801","    死亡抚恤",{"v":1.656,"d":"1.66"},{"v":1.656,"d":"1.66"},{"v":1.656,"d":"1.66"}]
["   20899","   其他社会保障和就业支出",{"v":1.276083,"d":"1.28"},{"v":1.276083,"d":"1.28"},{"v":1.276083,"d":"1.28"}]
["   2089999","    其他社会保障和就业支出",{"v":1.276083,"d":"1.28"},{"v":1.276083,"d":"1.28"},{"v":1.276083,"d":"1.28"}]
["  210","  卫生健康支出",{"v":10.1772,"d":"10.18"},{"v":10.1772,"d":"10.18"},{"v":10.1772,"d":"10.18"}]
["   21011","   行政事业单位医疗",{"v":10.1772,"d":"10.18"},{"v":10.1772,"d":"10.18"},{"v":10.1772,"d":"10.18"}]
["   2101102","    事业单位医疗",{"v":10.1772,"d":"10.18"},{"v":10.1772,"d":"10.18"},{"v":10.1772,"d":"10.18"}]
["  221","  住房保障支出",{"v":15.2658,"d":"15.27"},{"v":15.2658,"d":"15.27"},{"v":15.2658,"d":"15.27"}]
["   22102","   住房改革支出",{"v":15.2658,"d":"15.27"},{"v":15.2658,"d":"15.27"},{"v":15.2658,"d":"15.27"}]
["   2210201","    住房公积金",{"v":15.2658,"d":"15.27"},{"v":15.2658,"d":"15.27"},{"v":15.2658,"d":"15.27"}]

{"sheet":"4财政拨款收支总体情况表","index":4,"n_rows":44,"n_cols":4,"rows_kept":44,"merged":[[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,1],[4,2,4,3],[43,0,43,2]]}
[{"$nulls":3},"部门公开表04"]
["2025年财政拨款收支总体情况表"]
["单位：115001_中共临湘市委党校"]
["单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":280.116555,"d":"280.12"},"一、本年支出",{"v":280.116555,"d":"280.12"}]
["（一）一般公共预算拨款",{"v":280.116555,"d":"280.12"},"一、[201]一般公共服务支出"]
["    1.财政补助收入",{"v":280.116555,"d":"280.12"},"二、[202]外交支出"]
["    2.纳入一般公共预算管理的非税收入",null,"三、[203]国防支出"]
["    3.上级补助收入",null,"四、[204]公共安全支出"]
["    4.上年结转",null,"五、[205]教育支出",{"v":231.387072,"d":"231.39"}]
["    5.体制分成",null,"六、[206]科学技术支出"]
["（二）政府性基金预算拨款",null,"七、[207]文化旅游体育与传媒支出"]
[null,null,"八、[208]社会保障和就业支出",{"v":23.286483,"d":"23.29"}]
[null,null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":10.1772,"d":"10.18"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":15.2658,"d":"15.27"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
[null,null,"二、结转下年"]
[]
["收入总计",{"v":280.116555,"d":"280.12"},"支出总计",{"v":280.116555,"d":"280.12"}]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"5一般公共预算支出情况表","index":5,"n_rows":24,"n_cols":7,"rows_kept":24,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[6,0,6,1],[23,0,23,2]]}
[{"$nulls":6},"部门公开表05"]
["2025年一般公共预算支出情况表"]
["单位：115001_中共临湘市委党校"]
["单位：万元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
["总计：",null,{"v":280.116555,"d":"280.12"},{"v":225.116555,"d":"225.12"},{"v":204.816555,"d":"204.82"},{"v":20.3,"d":"20.30"},{"v":55,"d":"55.00"}]
["205","教育支出",{"v":231.387072,"d":"231.39"},{"v":176.387072,"d":"176.39"},{"v":156.087072,"d":"156.09"},{"v":20.3,"d":"20.30"},{"v":55,"d":"55.00"}]
["  20508","  进修及培训",{"v":231.387072,"d":"231.39"},{"v":176.387072,"d":"176.39"},{"v":156.087072,"d":"156.09"},{"v":20.3,"d":"20.30"},{"v":55,"d":"55.00"}]
["   2050802","   干部教育",{"v":231.387072,"d":"231.39"},{"v":176.387072,"d":"176.39"},{"v":156.087072,"d":"156.09"},{"v":20.3,"d":"20.30"},{"v":55,"d":"55.00"}]
["208","社会保障和就业支出",{"v":23.286483,"d":"23.29"},{"v":23.286483,"d":"23.29"},{"v":23.286483,"d":"23.29"}]
["  20805","  行政事业单位养老支出",{"v":20.3544,"d":"20.35"},{"v":20.3544,"d":"20.35"},{"v":20.3544,"d":"20.35"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":20.3544,"d":"20.35"},{"v":20.3544,"d":"20.35"},{"v":20.3544,"d":"20.35"}]
["  20808","  抚恤",{"v":1.656,"d":"1.66"},{"v":1.656,"d":"1.66"},{"v":1.656,"d":"1.66"}]
["   2080801","   死亡抚恤",{"v":1.656,"d":"1.66"},{"v":1.656,"d":"1.66"},{"v":1.656,"d":"1.66"}]
["  20899","  其他社会保障和就业支出",{"v":1.276083,"d":"1.28"},{"v":1.276083,"d":"1.28"},{"v":1.276083,"d":"1.28"}]
["   2089999","   其他社会保障和就业支出",{"v":1.276083,"d":"1.28"},{"v":1.276083,"d":"1.28"},{"v":1.276083,"d":"1.28"}]
["210","卫生健康支出",{"v":10.1772,"d":"10.18"},{"v":10.1772,"d":"10.18"},{"v":10.1772,"d":"10.18"}]
["  21011","  行政事业单位医疗",{"v":10.1772,"d":"10.18"},{"v":10.1772,"d":"10.18"},{"v":10.1772,"d":"10.18"}]
["   2101102","   事业单位医疗",{"v":10.1772,"d":"10.18"},{"v":10.1772,"d":"10.18"},{"v":10.1772,"d":"10.18"}]
["221","住房保障支出",{"v":15.2658,"d":"15.27"},{"v":15.2658,"d":"15.27"},{"v":15.2658,"d":"15.27"}]
["  22102","  住房改革支出",{"v":15.2658,"d":"15.27"},{"v":15.2658,"d":"15.27"},{"v":15.2658,"d":"15.27"}]
["   2210201","   住房公积金",{"v":15.2658,"d":"15.27"},{"v":15.2658,"d":"15.27"},{"v":15.2658,"d":"15.27"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"6一般公共预算基本支出情况表","index":6,"n_rows":31,"n_cols":5,"rows_kept":31,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,4,1],[4,2,4,4],[6,0,6,1],[30,0,30,2]]}
[{"$nulls":4},"部门公开表06"]
["2025年一般公共预算基本支出情况表"]
["单位：115001_中共临湘市委党校"]
["单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["总 计",null,{"v":225.116555,"d":"225.12"},{"v":204.816555,"d":"204.82"},{"v":20.3,"d":"20.30"}]
["301","工资福利支出",{"v":203.160555,"d":"203.16"},{"v":203.160555,"d":"203.16"}]
["  30102","  津贴补贴",{"v":15.5136,"d":"15.51"},{"v":15.5136,"d":"15.51"}]
["  30107","  绩效工资",{"v":32.262,"d":"32.26"},{"v":32.262,"d":"32.26"}]
["  30101","  基本工资",{"v":81.0012,"d":"81.00"},{"v":81.0012,"d":"81.00"}]
["  30103","  奖金",{"v":22.4502,"d":"22.45"},{"v":22.4502,"d":"22.45"}]
["  30199","  其他工资福利支出",{"v":4.860072,"d":"4.86"},{"v":4.860072,"d":"4.86"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":20.3544,"d":"20.35"},{"v":20.3544,"d":"20.35"}]
["  30112","  其他社会保障缴费",{"v":1.276083,"d":"1.28"},{"v":1.276083,"d":"1.28"}]
["  30110","  职工基本医疗保险缴费",{"v":10.1772,"d":"10.18"},{"v":10.1772,"d":"10.18"}]
["  30113","  住房公积金",{"v":15.2658,"d":"15.27"},{"v":15.2658,"d":"15.27"}]
["303","对个人和家庭的补助",{"v":1.656,"d":"1.66"},{"v":1.656,"d":"1.66"}]
["  30304","  抚恤金",{"v":1.656,"d":"1.66"},{"v":1.656,"d":"1.66"}]
["302","商品和服务支出",{"v":20.3,"d":"20.30"},null,{"v":20.3,"d":"20.30"}]
["  30228","  工会经费",{"v":4.5,"d":"4.50"},null,{"v":4.5,"d":"4.50"}]
["  30299","  其他商品和服务支出",{"v":1.1,"d":"1.10"},null,{"v":1.1,"d":"1.10"}]
["  30202","  印刷费",{"v":3.5,"d":"3.50"},null,{"v":3.5,"d":"3.50"}]
["  30213","  维修（护）费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["  30201","  办公费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["  30207","  邮电费",{"v":0.2,"d":"0.20"},null,{"v":0.2,"d":"0.20"}]
["  30226","  劳务费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["  30217","  公务接待费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["  30205","  水费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["  30211","  差旅费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"7一般公共预算“三公”经费预算表","index":7,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[1,0,1,7],[2,0,2,7],[3,2,3,7],[4,0,4,1],[4,2,4,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[7,0,7,1],[8,0,8,1],[10,0,10,2]]}
[{"$nulls":7},"部门公开表07"]
["2025年一般公共预算“三公”经费预算表"]
["单位：115001_中共临湘市委党校"]
[null,null,"单位：万元"]
["单位",null,"三公经费"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
["总计：",null,{"v":2,"d":"2.00"},{"$nulls":4},{"v":2,"d":"2.00"}]
["115_中共临湘市委党校",null,{"v":2,"d":"2.00"},{"$nulls":4},{"v":2,"d":"2.00"}]
["  115001","  中共临湘市委党校",{"v":2,"d":"2.00"},{"$nulls":4},{"v":2,"d":"2.00"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"8政府性基金预算支出情况表","index":8,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,5,0],[4,1,5,1],[4,2,4,4],[6,0,6,1],[10,0,10,2]]}
[{"$nulls":4},"部门公开表08"]
["2025年政府性基金预算支出情况表"]
["单位：115001_中共临湘市委党校"]
["单位：万元"]
["科目编码","科目名称","本年政府性基金预算支出"]
[null,null,"合计","基本支出","项目支出"]
["总 计：",null,{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"9整体支出绩效目标表","index":9,"n_rows":80,"n_cols":19,"rows_kept":80,"merged":[[1,0,1,18],[2,0,2,18],[3,16,3,18],[4,0,6,0],[4,1,6,1],[4,2,4,8],[4,9,6,9],[4,10,5,18],[5,2,6,2],[5,3,5,6],[5,7,5,8],[7,0,78,0],[7,1,78,1],[7,2,78,2],[7,3,78,3],[7,4,78,4],[7,5,78,5],[7,6,78,6],[7,7,78,7],[7,8,78,8],[7,9,78,9],[7,10,38,10],[7,11,14,11],[7,12,14,12],[7,13,8,13],[9,13,13,13],[15,11,22,11],[15,12,22,12],[15,13,16,13],[17,13,21,13],[23,11,30,11],[23,12,30,12],[23,13,24,13],[25,13,29,13],[31,11,38,11],[31,12,38,12],[31,13,32,13],[33,13,37,13],[39,10,70,10],[39,11,46,11],[39,12,46,12],[39,13,40,13],[41,13,45,13],[47,11,54,11],[47,12,54,12],[47,13,48,13],[49,13,53,13],[55,11,62,11],[55,12,62,12],[55,13,56,13],[57,13,61,13],[63,11,70,11],[63,12,70,12],[63,13,64,13],[65,13,69,13],[71,10,78,10],[71,11,78,11],[71,12,78,12],[71,13,72,13],[73,13,77,13],[79,0,79,4]]}
[{"$nulls":17},"部门公开表09"]
["2025年整体支出绩效目标表"]
["单位：中共临湘市委党校"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["115001","中共临湘市委党校",{"v":280.116555,"d":"280.12"},{"v":280.116555,"d":"280.12"},{"$nulls":3},{"v":225.116555,"d":"225.12"},{"v":55,"d":"55.00"},"1、加大教师培训力度，更新教师业务知识，提高教师理论水平；2、加强科研力度，提高党校教学质量；3、做好挂钩帮扶工作，让挂钩贫困户尽早脱贫；4、加强现场教学与异地教学，提高学员理论与实际结合能力","产出指标"," 数量指标",null,"≥","20","次",null,"-"]
[{"$nulls":14},"95","百分比",null,"-"]
[{"$nulls":13},"定性","1-12月",null,null,"-"]
[{"$nulls":14},"不适用",null,null,"-"]
[{"$nulls":14},"提升 ",null,null,"-"]
[{"$nulls":14},"良好",null,null,"-"]
[{"$nulls":14},"优美",null,null,"-"]
[{"$nulls":13},"≤","100","元",null,"-"]
[{"$nulls":11}," 质量指标",null,"≥","20","次",null,"-"]
[{"$nulls":14},"95","百分比",null,"-"]
[{"$nulls":13},"定性","1-12月",null,null,"-"]
[{"$nulls":14},"不适用",null,null,"-"]
[{"$nulls":14},"提升 ",null,null,"-"]
[{"$nulls":14},"良好",null,null,"-"]
[{"$nulls":14},"优美",null,null,"-"]
[{"$nulls":13},"≤","100","元",null,"-"]
[{"$nulls":11}," 时效指标",null,"≥","20","次",null,"-"]
[{"$nulls":14},"95","百分比",null,"-"]
[{"$nulls":13},"定性","1-12月",null,null,"-"]
[{"$nulls":14},"不适用",null,null,"-"]
[{"$nulls":14},"提升 ",null,null,"-"]
[{"$nulls":14},"良好",null,null,"-"]
[{"$nulls":14},"优美",null,null,"-"]
[{"$nulls":13},"≤","100","元",null,"-"]
[{"$nulls":11},"成本指标",null,"≥","20","次",null,"-"]
[{"$nulls":14},"95","百分比",null,"-"]
[{"$nulls":13},"定性","1-12月",null,null,"-"]
[{"$nulls":14},"不适用",null,null,"-"]
[{"$nulls":14},"提升 ",null,null,"-"]
[{"$nulls":14},"良好",null,null,"-"]
[{"$nulls":14},"优美",null,null,"-"]
[{"$nulls":13},"≤","100","元",null,"-"]
[{"$nulls":10},"效益指标 ","经济效益指标",null,"≥","20","次",null,"-"]
[{"$nulls":14},"95","百分比",null,"-"]
[{"$nulls":13},"定性","1-12月",null,null,"-"]
[{"$nulls":14},"不适用",null,null,"-"]
[{"$nulls":14},"提升 ",null,null,"-"]
[{"$nulls":14},"良好",null,null,"-"]
[{"$nulls":14},"优美",null,null,"-"]
[{"$nulls":13},"≤","100","元",null,"-"]
[{"$nulls":11},"社会效益指标",null,"≥","20","次",null,"-"]
[{"$nulls":14},"95","百分比",null,"-"]
[{"$nulls":13},"定性","1-12月",null,null,"-"]
[{"$nulls":14},"不适用",null,null,"-"]
[{"$nulls":14},"提升 ",null,null,"-"]
[{"$nulls":14},"良好",null,null,"-"]
[{"$nulls":14},"优美",null,null,"-"]
[{"$nulls":13},"≤","100","元",null,"-"]
[{"$nulls":11},"生态效益指标",null,"≥","20","次",null,"-"]
[{"$nulls":14},"95","百分比",null,"-"]
[{"$nulls":13},"定性","1-12月",null,null,"-"]
[{"$nulls":14},"不适用",null,null,"-"]
[{"$nulls":14},"提升 ",null,null,"-"]
[{"$nulls":14},"良好",null,null,"-"]
[{"$nulls":14},"优美",null,null,"-"]
[{"$nulls":13},"≤","100","元",null,"-"]
[{"$nulls":11}," 可持续影响指标",null,"≥","20","次",null,"-"]
[{"$nulls":14},"95","百分比",null,"-"]
[{"$nulls":13},"定性","1-12月",null,null,"-"]
[{"$nulls":14},"不适用",null,null,"-"]
[{"$nulls":14},"提升 ",null,null,"-"]
[{"$nulls":14},"良好",null,null,"-"]
[{"$nulls":14},"优美",null,null,"-"]
[{"$nulls":13},"≤","100","元",null,"-"]
[{"$nulls":10},"满意度指标","服务对象满意度指标",null,"≥","20","次",null,"-"]
[{"$nulls":14},"95","百分比",null,"-"]
[{"$nulls":13},"定性","1-12月",null,null,"-"]
[{"$nulls":14},"不适用",null,null,"-"]
[{"$nulls":14},"提升 ",null,null,"-"]
[{"$nulls":14},"良好",null,null,"-"]
[{"$nulls":14},"优美",null,null,"-"]
[{"$nulls":13},"≤","100","元",null,"-"]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"10项目支出绩效目标表","index":10,"n_rows":30,"n_cols":14,"rows_kept":30,"merged":[[1,2,1,13],[2,0,2,13],[3,12,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,13],[7,0,17,0],[7,1,17,1],[7,2,17,2],[7,3,17,3],[7,4,17,4],[7,5,9,5],[11,5,14,5],[15,5,17,5],[18,0,28,0],[18,1,28,1],[18,2,28,2],[18,3,28,3],[18,4,28,4],[18,5,21,5],[22,5,24,5],[25,5,27,5],[29,0,29,4]]}
[{"$nulls":13},"部门公开表10"]
[null,null,"2025年项目支出绩效目标表"]
["单位：115001-中共临湘市委党校"]
[{"$nulls":12},"金额单位：万元"]
["单位代码","单位（专项）名称","支出方向","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":5},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["115001","中共临湘市委党校",null,{"v":55,"d":"55.00"}]
["  115001","  人员奖励专项",null,{"v":5,"d":"5.00"},"人员奖励专项经费","成本指标","经济成本指标","不适用1","不适用",{"$nulls":3},"定性"]
[{"$nulls":6},"社会成本指标","不适用2","不适用",{"$nulls":3},"定性"]
[{"$nulls":6},"生态环境成本指标","不适用3","不适用",{"$nulls":3},"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","不适用..","不适用",{"$nulls":3},"定性"]
[{"$nulls":5},"效益指标","可持续影响指标","不适用.","不适用",{"$nulls":3},"定性"]
[{"$nulls":6},"生态效益指标","不适用9","不适用",{"$nulls":3},"定性"]
[{"$nulls":6},"社会效益指标","不适用8","不适用",{"$nulls":3},"定性"]
[{"$nulls":6},"经济效益指标","不适用7","不适用",{"$nulls":3},"定性"]
[{"$nulls":5},"产出指标","时效指标","不适用6","不适用",{"$nulls":3},"定性"]
[{"$nulls":6},"质量指标","不适用5","不适用",{"$nulls":3},"定性"]
[{"$nulls":6},"数量指标","不适用4","不适用",{"$nulls":3},"定性"]
["  115001","  专项业务经费.",null,{"v":50,"d":"50.00"},"开展好2025年全市党员干部培训工作","效益指标","经济效益指标","不适用1","不适用",{"$nulls":3},"定性"]
[{"$nulls":6},"可持续影响指标","办班单位满意度","95",null,null,"百分比","≥"]
[{"$nulls":6},"生态效益指标","校园环境优美、基础设施齐全","良好",{"$nulls":3},"定性"]
[{"$nulls":6},"社会效益指标","学员业务水平与业务能力","提升",{"$nulls":3},"定性"]
[{"$nulls":5},"产出指标","质量指标","主体班专题课教学评估优良率","95",null,null,"百分比","≥"]
[{"$nulls":6},"数量指标","举办各类培训班次","20",null,null,"期","≥"]
[{"$nulls":6},"时效指标","到期完成率","95",null,null,"百分比","≥"]
[{"$nulls":5},"成本指标","生态环境成本指标","校园环境","破坏",{"$nulls":3},"定性"]
[{"$nulls":6},"社会成本指标","不适用","不适用",{"$nulls":3},"定性"]
[{"$nulls":6},"经济成本指标","培训班日人均经费","100",null,null,"元","≤"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","受训党员满意度","95",null,null,"百分比","≥"]
["注：如本表格为空，则表示本年度未安排此项目"]