{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["目录","1部门收支总体情况表","2部门收入总体情况表","3部门支出总体情况表","4财政拨款收支总体情况表","5一般公共预算支出情况表","6一般公共预算基本支出情况表","7一般公共预算“三公”经费预算表","8政府性基金预算支出情况表","9整体支出绩效目标表","10项目支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"目录","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,1,1,3]]}
[" "]
[null,"部门预算公开表目录"]
[null,"序号","名称","备注"]
[null,1,"2025年部门收支总体情况表"]
[null,2,"2025年部门收入总体情况表"]
[null,3,"2025年部门支出总体情况表"]
[null,4,"2025年财政拨款收支总体情况表"]
[null,5,"2025年一般公共预算支出情况表"]
[null,6,"2025年一般公共预算基本支出情况表"]
[null,7,"2025年一般公共预算“三公”经费预算表"]
[null,8,"2025年政府性基金预算支出情况表"]
[null,9,"2025年整体支出绩效目标表"]
[null,10,"2025年项目支出绩效目标表"]

{"sheet":"1部门收支总体情况表","index":1,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,3],[4,0,4,1],[4,2,4,3]]}
[{"$nulls":3},"部门公开表01"]
["2025年部门收支总体情况表"]
["单位：118001_临湘市公安局"]
[{"$nulls":3},"单位：万元"]
["收      入",null,"支      出"]
["项    目","预算数","项    目","预算数"]
["一、一般公共预算财政拨款收入",{"v":8649.231082,"d":"8,649.23"},"一、[201]一般公共服务支出"]
["    经费拨款",{"v":8649.231082,"d":"8,649.23"},"二、[202]外交支出"]
["    纳入预算管理的非税收入拨款",null,"三、[203]国防支出"]
["二、财政专户管理资金收入",null,"四、[204]公共安全支出",{"v":7919.904776,"d":"7,919.90"}]
["三、政府性基金预算收入",null,"五、[205]教育支出"]
["四、事业单位经营服务收入",null,"六、[206]科学技术支出"]
["五、上级补助收入",null,"七、[207]文化旅游体育与传媒支出"]
["六、附属单位上缴收入",null,"八、[208]社会保障和就业支出",{"v":335.189586,"d":"335.19"}]
["七、其他收入",null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":157.654688,"d":"157.65"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":236.482032,"d":"236.48"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
["本年收入合计",{"v":8649.231082,"d":"8,649.23"},"本年支出合计",{"v":8649.231082,"d":"8,649.23"}]
["收入总计",{"v":8649.231082,"d":"8,649.23"},"支出总计",{"v":8649.231082,"d":"8,649.23"}]

{"sheet":"2部门收入总体情况表","index":2,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,10,0,11],[1,0,1,11],[2,0,2,11],[3,0,3,11],[4,0,4,1],[4,2,6,2],[4,3,4,11],[5,0,6,0],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[7,0,7,1]]}
[{"$nulls":10},"部门公开表02"]
["2025年部门收入总体情况表"]
["单位：118001_临湘市公安局"]
["单位：万元"]
["单位",null,"总计","本年收入"]
["编码","名称",null,"合计","一般公共预算财政拨款收入","纳入一般公共预算管理的非税收入","政府性基金预算收入","事业单位经营服务收入","上级补助收入","附属单位上缴收入","其他收入","财政专户管理资金收入"]
[]
["总计：",null,{"v":8649.231082,"d":"8,649.23"},{"v":8649.231082,"d":"8,649.23"},{"v":8649.231082,"d":"8,649.23"}]
["  118001","临湘市公安局",{"v":8649.231082,"d":"8,649.23"},{"v":8649.231082,"d":"8,649.23"},{"v":8649.231082,"d":"8,649.23"}]

{"sheet":"3部门支出总体情况表","index":3,"n_rows":22,"n_cols":9,"rows_kept":22,"merged":[[0,7,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,1],[4,2,5,2],[4,3,4,5],[4,6,4,8],[6,0,6,1]]}
[{"$nulls":7},"部门公开表03"]
["2025年部门支出总体情况表"]
["单位：118001_临湘市公安局"]
["单位：万元"]
["单位",null,"总计","基本支出",null,null,"项目支出"]
["编码","名称",null,"合计","人员类","公用经费","合计","其他运转类","特定目标类"]
["总计:",null,{"v":8649.231082,"d":"8,649.23"},{"v":4962.231082,"d":"4,962.23"},{"v":4238.831082,"d":"4,238.83"},{"v":723.4,"d":"723.40"},{"v":3687,"d":"3,687.00"},null,{"v":3687,"d":"3,687.00"}]
["118001","临湘市公安局",{"v":8649.231082,"d":"8,649.23"},{"v":4962.231082,"d":"4,962.23"},{"v":4238.831082,"d":"4,238.83"},{"v":723.4,"d":"723.40"},{"v":3687,"d":"3,687.00"},null,{"v":3687,"d":"3,687.00"}]
["  204","  公共安全支出",{"v":7919.904776,"d":"7,919.90"},{"v":4232.904776,"d":"4,232.90"},{"v":3509.504776,"d":"3,509.50"},{"v":723.4,"d":"723.40"},{"v":3687,"d":"3,687.00"},null,{"v":3687,"d":"3,687.00"}]
["   20402","   公安",{"v":7919.904776,"d":"7,919.90"},{"v":4232.904776,"d":"4,232.90"},{"v":3509.504776,"d":"3,509.50"},{"v":723.4,"d":"723.40"},{"v":3687,"d":"3,687.00"},null,{"v":3687,"d":"3,687.00"}]
["   2040201","    行政运行",{"v":7919.904776,"d":"7,919.90"},{"v":4232.904776,"d":"4,232.90"},{"v":3509.504776,"d":"3,509.50"},{"v":723.4,"d":"723.40"},{"v":3687,"d":"3,687.00"},null,{"v":3687,"d":"3,687.00"}]
["  208","  社会保障和就业支出",{"v":335.189586,"d":"335.19"},{"v":335.189586,"d":"335.19"},{"v":335.189586,"d":"335.19"}]
["   20805","   行政事业单位养老支出",{"v":315.309376,"d":"315.31"},{"v":315.309376,"d":"315.31"},{"v":315.309376,"d":"315.31"}]
["   2080505","    机关事业单位基本养老保险缴费支出",{"v":315.309376,"d":"315.31"},{"v":315.309376,"d":"315.31"},{"v":315.309376,"d":"315.31"}]
["   20899","   其他社会保障和就业支出",{"v":19.88021,"d":"19.88"},{"v":19.88021,"d":"19.88"},{"v":19.88021,"d":"19.88"}]
["   2089999","    其他社会保障和就业支出",{"v":19.88021,"d":"19.88"},{"v":19.88021,"d":"19.88"},{"v":19.88021,"d":"19.88"}]
["  210","  卫生健康支出",{"v":157.654688,"d":"157.65"},{"v":157.654688,"d":"157.65"},{"v":157.654688,"d":"157.65"}]
["   21011","   行政事业单位医疗",{"v":157.654688,"d":"157.65"},{"v":157.654688,"d":"157.65"},{"v":157.654688,"d":"157.65"}]
["   2101101","    行政单位医疗",{"v":157.654688,"d":"157.65"},{"v":157.654688,"d":"157.65"},{"v":157.654688,"d":"157.65"}]
["  221","  住房保障支出",{"v":236.482032,"d":"236.48"},{"v":236.482032,"d":"236.48"},{"v":236.482032,"d":"236.48"}]
["   22102","   住房改革支出",{"v":236.482032,"d":"236.48"},{"v":236.482032,"d":"236.48"},{"v":236.482032,"d":"236.48"}]
["   2210201","    住房公积金",{"v":236.482032,"d":"236.48"},{"v":236.482032,"d":"236.48"},{"v":236.482032,"d":"236.48"}]

{"sheet":"4财政拨款收支总体情况表","index":4,"n_rows":44,"n_cols":4,"rows_kept":44,"merged":[[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,1],[4,2,4,3],[43,0,43,2]]}
[{"$nulls":3},"部门公开表04"]
["2025年财政拨款收支总体情况表"]
["单位：118001_临湘市公安局"]
["单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":8649.231082,"d":"8,649.23"},"一、本年支出",{"v":8649.231082,"d":"8,649.23"}]
["（一）一般公共预算拨款",{"v":8649.231082,"d":"8,649.23"},"一、[201]一般公共服务支出"]
["    1.财政补助收入",{"v":8649.231082,"d":"8,649.23"},"二、[202]外交支出"]
["    2.纳入一般公共预算管理的非税收入",null,"三、[203]国防支出"]
["    3.上级补助收入",null,"四、[204]公共安全支出",{"v":7919.904776,"d":"7,919.90"}]
["    4.上年结转",null,"五、[205]教育支出"]
["    5.体制分成",null,"六、[206]科学技术支出"]
["（二）政府性基金预算拨款",null,"七、[207]文化旅游体育与传媒支出"]
[null,null,"八、[208]社会保障和就业支出",{"v":335.189586,"d":"335.19"}]
[null,null,"九、[209]社会保险基金支出"]
[null,null,"十、[210]卫生健康支出",{"v":157.654688,"d":"157.65"}]
[null,null,"十一、[211]节能环保支出"]
[null,null,"十二、[212]城乡社区支出"]
[null,null,"十三、[213]农林水支出"]
[null,null,"十四、[214]交通运输支出"]
[null,null,"十五、[215]资源勘探工业信息等支出"]
[null,null,"十六、[216]商业服务业等支出"]
[null,null,"十七、[217]金融支出"]
[null,null,"十八、[219]援助其他地区支出"]
[null,null,"十九、[220]自然资源海洋气象等支出"]
[null,null,"二十、[221]住房保障支出",{"v":236.482032,"d":"236.48"}]
[null,null,"二十一、[222]粮油物资储备支出"]
[null,null,"二十二、[223]国有资本经营预算支出"]
[null,null,"二十三、[224]灾害防治及应急管理支出"]
[null,null,"二十四、[227]预备费"]
[null,null,"二十五、[229]其他支出"]
[null,null,"二十六、[230]转移性支出"]
[null,null,"二十七、[231]债务还本支出"]
[null,null,"二十八、[232]债务付息支出"]
[null,null,"二十九、[233]债务发行费用支出"]
[null,null,"三十、[234]抗疫特别国债安排的支出"]
[]
[]
[null,null,"二、结转下年"]
[]
["收入总计",{"v":8649.231082,"d":"8,649.23"},"支出总计",{"v":8649.231082,"d":"8,649.23"}]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"5一般公共预算支出情况表","index":5,"n_rows":22,"n_cols":7,"rows_kept":22,"merged":[[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[6,0,6,1],[21,0,21,2]]}
[{"$nulls":6},"部门公开表05"]
["2025年一般公共预算支出情况表"]
["单位：118001_临湘市公安局"]
["单位：万元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
["总计：",null,{"v":8649.231082,"d":"8,649.23"},{"v":4962.231082,"d":"4,962.23"},{"v":4238.831082,"d":"4,238.83"},{"v":723.4,"d":"723.40"},{"v":3687,"d":"3,687.00"}]
["204","公共安全支出",{"v":7919.904776,"d":"7,919.90"},{"v":4232.904776,"d":"4,232.90"},{"v":3509.504776,"d":"3,509.50"},{"v":723.4,"d":"723.40"},{"v":3687,"d":"3,687.00"}]
["  20402","  公安",{"v":7919.904776,"d":"7,919.90"},{"v":4232.904776,"d":"4,232.90"},{"v":3509.504776,"d":"3,509.50"},{"v":723.4,"d":"723.40"},{"v":3687,"d":"3,687.00"}]
["   2040201","   行政运行",{"v":7919.904776,"d":"7,919.90"},{"v":4232.904776,"d":"4,232.90"},{"v":3509.504776,"d":"3,509.50"},{"v":723.4,"d":"723.40"},{"v":3687,"d":"3,687.00"}]
["208","社会保障和就业支出",{"v":335.189586,"d":"335.19"},{"v":335.189586,"d":"335.19"},{"v":335.189586,"d":"335.19"}]
["  20805","  行政事业单位养老支出",{"v":315.309376,"d":"315.31"},{"v":315.309376,"d":"315.31"},{"v":315.309376,"d":"315.31"}]
["   2080505","   机关事业单位基本养老保险缴费支出",{"v":315.309376,"d":"315.31"},{"v":315.309376,"d":"315.31"},{"v":315.309376,"d":"315.31"}]
["  20899","  其他社会保障和就业支出",{"v":19.88021,"d":"19.88"},{"v":19.88021,"d":"19.88"},{"v":19.88021,"d":"19.88"}]
["   2089999","   其他社会保障和就业支出",{"v":19.88021,"d":"19.88"},{"v":19.88021,"d":"19.88"},{"v":19.88021,"d":"19.88"}]
["210","卫生健康支出",{"v":157.654688,"d":"157.65"},{"v":157.654688,"d":"157.65"},{"v":157.654688,"d":"157.65"}]
["  21011","  行政事业单位医疗",{"v":157.654688,"d":"157.65"},{"v":157.654688,"d":"157.65"},{"v":157.654688,"d":"157.65"}]
["   2101101","   行政单位医疗",{"v":157.654688,"d":"157.65"},{"v":157.654688,"d":"157.65"},{"v":157.654688,"d":"157.65"}]
["221","住房保障支出",{"v":236.482032,"d":"236.48"},{"v":236.482032,"d":"236.48"},{"v":236.482032,"d":"236.48"}]
["  22102","  住房改革支出",{"v":236.482032,"d":"236.48"},{"v":236.482032,"d":"236.48"},{"v":236.482032,"d":"236.48"}]
["   2210201","   住房公积金",{"v":236.482032,"d":"236.48"},{"v":236.482032,"d":"236.48"},{"v":236.482032,"d":"236.48"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"6一般公共预算基本支出情况表","index":6,"n_rows":38,"n_cols":5,"rows_kept":38,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,4,1],[4,2,4,4],[6,0,6,1],[37,0,37,2]]}
[{"$nulls":4},"部门公开表06"]
["2025年一般公共预算基本支出情况表"]
["单位：118001_临湘市公安局"]
["单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
["总 计",null,{"v":4962.231082,"d":"4,962.23"},{"v":4238.831082,"d":"4,238.83"},{"v":723.4,"d":"723.40"}]
["301","工资福利支出",{"v":4227.011082,"d":"4,227.01"},{"v":4227.011082,"d":"4,227.01"}]
["  30107","  绩效工资",{"v":9.5064,"d":"9.51"},{"v":9.5064,"d":"9.51"}]
["  30199","  其他工资福利支出",{"v":640.189176,"d":"640.19"},{"v":640.189176,"d":"640.19"}]
["  30103","  奖金",{"v":418.5148,"d":"418.51"},{"v":418.5148,"d":"418.51"}]
["  30102","  津贴补贴",{"v":910.5588,"d":"910.56"},{"v":910.5588,"d":"910.56"}]
["  30101","  基本工资",{"v":1518.9156,"d":"1,518.92"},{"v":1518.9156,"d":"1,518.92"}]
["  30108","  机关事业单位基本养老保险缴费",{"v":315.309376,"d":"315.31"},{"v":315.309376,"d":"315.31"}]
["  30112","  其他社会保障缴费",{"v":19.88021,"d":"19.88"},{"v":19.88021,"d":"19.88"}]
["  30110","  职工基本医疗保险缴费",{"v":157.654688,"d":"157.65"},{"v":157.654688,"d":"157.65"}]
["  30113","  住房公积金",{"v":236.482032,"d":"236.48"},{"v":236.482032,"d":"236.48"}]
["303","对个人和家庭的补助",11.82,11.82]
["  30304","  抚恤金",11.82,11.82]
["302","商品和服务支出",{"v":723.4,"d":"723.40"},null,{"v":723.4,"d":"723.40"}]
["  30214","  租赁费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["  30213","  维修（护）费",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["  30211","  差旅费",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["  30209","  物业管理费",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["  30207","  邮电费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["  30206","  电费",{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"}]
["  30205","  水费",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["  30202","  印刷费",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["  30201","  办公费",{"v":70,"d":"70.00"},null,{"v":70,"d":"70.00"}]
["  30299","  其他商品和服务支出",112.78,null,112.78]
["  30225","  专用燃料费",{"v":40,"d":"40.00"},null,{"v":40,"d":"40.00"}]
["  30215","  会议费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["  30231","  公务用车运行维护费",131.62,null,131.62]
["  30228","  工会经费",{"v":70,"d":"70.00"},null,{"v":70,"d":"70.00"}]
["  30226","  劳务费",{"v":22,"d":"22.00"},null,{"v":22,"d":"22.00"}]
["  30217","  公务接待费",{"v":25,"d":"25.00"},null,{"v":25,"d":"25.00"}]
["  30216","  培训费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"7一般公共预算“三公”经费预算表","index":7,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[1,0,1,7],[2,0,2,7],[3,2,3,7],[4,0,4,1],[4,2,4,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,6,7],[7,0,7,1],[8,0,8,1],[10,0,10,2]]}
[{"$nulls":7},"部门公开表07"]
["2025年一般公共预算“三公”经费预算表"]
["单位：118001_临湘市公安局"]
[null,null,"单位：万元"]
["单位",null,"三公经费"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
["总计：",null,156.62,null,131.62,null,131.62,{"v":25,"d":"25.00"}]
["118_临湘市公安局",null,156.62,null,131.62,null,131.62,{"v":25,"d":"25.00"}]
["  118001","  临湘市公安局",156.62,null,131.62,null,131.62,{"v":25,"d":"25.00"}]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"8政府性基金预算支出情况表","index":8,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,4],[4,0,5,0],[4,1,5,1],[4,2,4,4],[6,0,6,1],[10,0,10,2]]}
[{"$nulls":4},"部门公开表08"]
["2025年政府性基金预算支出情况表"]
["单位：118001_临湘市公安局"]
["单位：万元"]
["科目编码","科目名称","本年政府性基金预算支出"]
[null,null,"合计","基本支出","项目支出"]
["总 计：",null,{"v":0,"d":"0.00"}]
[]
[]
[]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"9整体支出绩效目标表","index":9,"n_rows":98,"n_cols":19,"rows_kept":98,"merged":[[1,0,1,18],[2,0,2,18],[3,16,3,18],[4,0,6,0],[4,1,6,1],[4,2,4,8],[4,9,6,9],[4,10,5,18],[5,2,6,2],[5,3,5,6],[5,7,5,8],[7,0,96,0],[7,1,96,1],[7,2,96,2],[7,3,96,3],[7,4,96,4],[7,5,96,5],[7,6,96,6],[7,7,96,7],[7,8,96,8],[7,9,96,9],[7,10,46,10],[7,11,16,11],[7,12,16,12],[7,13,13,13],[12,14,13,14],[12,15,13,15],[14,13,15,13],[17,11,26,11],[17,12,26,12],[17,13,23,13],[22,14,23,14],[22,15,23,15],[24,13,25,13],[27,11,36,11],[27,12,36,12],[27,13,33,13],[32,14,33,14],[32,15,33,15],[34,13,35,13],[37,11,46,11],[37,12,46,12],[37,13,43,13],[42,14,43,14],[42,15,43,15],[44,13,45,13],[47,10,86,10],[47,11,56,11],[47,12,56,12],[47,13,53,13],[52,14,53,14],[52,15,53,15],[54,13,55,13],[57,11,66,11],[57,12,66,12],[57,13,63,13],[62,14,63,14],[62,15,63,15],[64,13,65,13],[67,11,76,11],[67,12,76,12],[67,13,73,13],[72,14,73,14],[72,15,73,15],[74,13,75,13],[77,11,86,11],[77,12,86,12],[77,13,83,13],[82,14,83,14],[82,15,83,15],[84,13,85,13],[87,10,96,10],[87,11,96,11],[87,12,96,12],[87,13,93,13],[92,14,93,14],[92,15,93,15],[94,13,95,13],[97,0,97,4]]}
[{"$nulls":17},"部门公开表09"]
["2025年整体支出绩效目标表"]
["单位：临湘市公安局"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["118001","临湘市公安局",{"v":8649.231082,"d":"8,649.23"},{"v":8649.231082,"d":"8,649.23"},{"$nulls":3},{"v":4962.231082,"d":"4,962.23"},{"v":3687,"d":"3,687.00"},"2025年度总体目标任务：1.及时掌握各类情报信息，维护全市社会政治大局稳定；2.严厉打击各类违法犯罪，维护全市社会治安大局稳定；3.建立良好的社会治安防控体系；4.加强公安法制建设，提高公安法制水平；5.严格公安行政管理；6.积极推进公安队伍正规化建设。","产出指标"," 数量指标",null,"定性","600",null,"1.深入学习贯彻习近平新时代中国特色社会主义思想学习纲要，每月开展一次党建活动；2.强化日常管理，加强安全防范和监督检查；3.侦办犯罪案件达到目标数；4.加强教育培训","任务实际完成情况与任务目标进行对比，以完成比例计分 "]
[{"$nulls":14},"90%",null,"1、不发生因违反“四风”问题被通报或者市级以上媒体曝光或造成不良影响；2、本年度现行案件破案率达到2025年度目标任务指导数；3、全市治安形势进一步好转；4、维护民警执法权威。","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"2025年",null,"年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"长期",null,"维护全市大局稳定","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"预算资金",null,"为侦破打击提供技术支撑","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"无",null,"改善我市治安状况","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":16},"为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"≥","90","%","年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"95","%","增强群众满意度","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"=","100","%","为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":11}," 质量指标",null,"定性","600",null,"1.深入学习贯彻习近平新时代中国特色社会主义思想学习纲要，每月开展一次党建活动；2.强化日常管理，加强安全防范和监督检查；3.侦办犯罪案件达到目标数；4.加强教育培训","任务实际完成情况与任务目标进行对比，以完成比例计分 "]
[{"$nulls":14},"90%",null,"1、不发生因违反“四风”问题被通报或者市级以上媒体曝光或造成不良影响；2、本年度现行案件破案率达到2025年度目标任务指导数；3、全市治安形势进一步好转；4、维护民警执法权威。","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"2025年",null,"年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"长期",null,"维护全市大局稳定","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"预算资金",null,"为侦破打击提供技术支撑","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"无",null,"改善我市治安状况","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":16},"为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"≥","90","%","年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"95","%","增强群众满意度","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"=","100","%","为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":11}," 时效指标",null,"定性","600",null,"1.深入学习贯彻习近平新时代中国特色社会主义思想学习纲要，每月开展一次党建活动；2.强化日常管理，加强安全防范和监督检查；3.侦办犯罪案件达到目标数；4.加强教育培训","任务实际完成情况与任务目标进行对比，以完成比例计分 "]
[{"$nulls":14},"90%",null,"1、不发生因违反“四风”问题被通报或者市级以上媒体曝光或造成不良影响；2、本年度现行案件破案率达到2025年度目标任务指导数；3、全市治安形势进一步好转；4、维护民警执法权威。","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"2025年",null,"年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"长期",null,"维护全市大局稳定","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"预算资金",null,"为侦破打击提供技术支撑","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"无",null,"改善我市治安状况","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":16},"为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"≥","90","%","年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"95","%","增强群众满意度","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"=","100","%","为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":11},"成本指标",null,"定性","600",null,"1.深入学习贯彻习近平新时代中国特色社会主义思想学习纲要，每月开展一次党建活动；2.强化日常管理，加强安全防范和监督检查；3.侦办犯罪案件达到目标数；4.加强教育培训","任务实际完成情况与任务目标进行对比，以完成比例计分 "]
[{"$nulls":14},"90%",null,"1、不发生因违反“四风”问题被通报或者市级以上媒体曝光或造成不良影响；2、本年度现行案件破案率达到2025年度目标任务指导数；3、全市治安形势进一步好转；4、维护民警执法权威。","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"2025年",null,"年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"长期",null,"维护全市大局稳定","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"预算资金",null,"为侦破打击提供技术支撑","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"无",null,"改善我市治安状况","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":16},"为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"≥","90","%","年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"95","%","增强群众满意度","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"=","100","%","为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":10},"效益指标 ","经济效益指标",null,"定性","600",null,"1.深入学习贯彻习近平新时代中国特色社会主义思想学习纲要，每月开展一次党建活动；2.强化日常管理，加强安全防范和监督检查；3.侦办犯罪案件达到目标数；4.加强教育培训","任务实际完成情况与任务目标进行对比，以完成比例计分 "]
[{"$nulls":14},"90%",null,"1、不发生因违反“四风”问题被通报或者市级以上媒体曝光或造成不良影响；2、本年度现行案件破案率达到2025年度目标任务指导数；3、全市治安形势进一步好转；4、维护民警执法权威。","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"2025年",null,"年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"长期",null,"维护全市大局稳定","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"预算资金",null,"为侦破打击提供技术支撑","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"无",null,"改善我市治安状况","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":16},"为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"≥","90","%","年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"95","%","增强群众满意度","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"=","100","%","为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":11},"社会效益指标",null,"定性","600",null,"1.深入学习贯彻习近平新时代中国特色社会主义思想学习纲要，每月开展一次党建活动；2.强化日常管理，加强安全防范和监督检查；3.侦办犯罪案件达到目标数；4.加强教育培训","任务实际完成情况与任务目标进行对比，以完成比例计分 "]
[{"$nulls":14},"90%",null,"1、不发生因违反“四风”问题被通报或者市级以上媒体曝光或造成不良影响；2、本年度现行案件破案率达到2025年度目标任务指导数；3、全市治安形势进一步好转；4、维护民警执法权威。","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"2025年",null,"年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"长期",null,"维护全市大局稳定","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"预算资金",null,"为侦破打击提供技术支撑","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"无",null,"改善我市治安状况","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":16},"为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"≥","90","%","年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"95","%","增强群众满意度","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"=","100","%","为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":11},"生态效益指标",null,"定性","600",null,"1.深入学习贯彻习近平新时代中国特色社会主义思想学习纲要，每月开展一次党建活动；2.强化日常管理，加强安全防范和监督检查；3.侦办犯罪案件达到目标数；4.加强教育培训","任务实际完成情况与任务目标进行对比，以完成比例计分 "]
[{"$nulls":14},"90%",null,"1、不发生因违反“四风”问题被通报或者市级以上媒体曝光或造成不良影响；2、本年度现行案件破案率达到2025年度目标任务指导数；3、全市治安形势进一步好转；4、维护民警执法权威。","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"2025年",null,"年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"长期",null,"维护全市大局稳定","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"预算资金",null,"为侦破打击提供技术支撑","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"无",null,"改善我市治安状况","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":16},"为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"≥","90","%","年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"95","%","增强群众满意度","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"=","100","%","为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":11}," 可持续影响指标",null,"定性","600",null,"1.深入学习贯彻习近平新时代中国特色社会主义思想学习纲要，每月开展一次党建活动；2.强化日常管理，加强安全防范和监督检查；3.侦办犯罪案件达到目标数；4.加强教育培训","任务实际完成情况与任务目标进行对比，以完成比例计分 "]
[{"$nulls":14},"90%",null,"1、不发生因违反“四风”问题被通报或者市级以上媒体曝光或造成不良影响；2、本年度现行案件破案率达到2025年度目标任务指导数；3、全市治安形势进一步好转；4、维护民警执法权威。","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"2025年",null,"年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"长期",null,"维护全市大局稳定","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"预算资金",null,"为侦破打击提供技术支撑","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"无",null,"改善我市治安状况","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":16},"为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"≥","90","%","年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"95","%","增强群众满意度","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"=","100","%","为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":10},"满意度指标","服务对象满意度指标",null,"定性","600",null,"1.深入学习贯彻习近平新时代中国特色社会主义思想学习纲要，每月开展一次党建活动；2.强化日常管理，加强安全防范和监督检查；3.侦办犯罪案件达到目标数；4.加强教育培训","任务实际完成情况与任务目标进行对比，以完成比例计分 "]
[{"$nulls":14},"90%",null,"1、不发生因违反“四风”问题被通报或者市级以上媒体曝光或造成不良影响；2、本年度现行案件破案率达到2025年度目标任务指导数；3、全市治安形势进一步好转；4、维护民警执法权威。","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"2025年",null,"年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"长期",null,"维护全市大局稳定","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"预算资金",null,"为侦破打击提供技术支撑","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"无",null,"改善我市治安状况","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":16},"为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"≥","90","%","年内完成绩效目标任务","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":14},"95","%","增强群众满意度","任务实际完成情况与任务目标进行对比，以完成比例计分"]
[{"$nulls":13},"=","100","%","为全市生态环境保驾护航","任务实际完成情况与任务目标进行对比，以完成比例计分"]
["注：如本表格为空，则表示本年度未安排此项目"]

{"sheet":"10项目支出绩效目标表","index":10,"n_rows":129,"n_cols":14,"rows_kept":129,"merged":[[1,2,1,13],[2,0,2,13],[3,12,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,13],[7,0,17,0],[7,1,17,1],[7,2,17,2],[7,3,17,3],[7,4,17,4],[7,5,10,5],[11,5,13,5],[15,5,17,5],[18,0,28,0],[18,1,28,1],[18,2,28,2],[18,3,28,3],[18,4,28,4],[19,5,22,5],[23,5,25,5],[26,5,28,5],[29,0,39,0],[29,1,39,1],[29,2,39,2],[29,3,39,3],[29,4,39,4],[29,5,31,5],[33,5,36,5],[37,5,39,5],[40,0,50,0],[40,1,50,1],[40,2,50,2],[40,3,50,3],[40,4,50,4],[40,5,42,5],[43,5,46,5],[48,5,50,5],[51,0,61,0],[51,1,61,1],[51,2,61,2],[51,3,61,3],[51,4,61,4],[51,5,53,5],[54,5,56,5],[57,5,60,5],[62,0,72,0],[62,1,72,1],[62,2,72,2],[62,3,72,3],[62,4,72,4],[62,5,64,5],[65,5,67,5],[69,5,72,5],[73,0,83,0],[73,1,83,1],[73,2,83,2],[73,3,83,3],[73,4,83,4],[73,5,75,5],[76,5,78,5],[80,5,83,5],[84,0,94,0],[84,1,94,1],[84,2,94,2],[84,3,94,3],[84,4,94,4],[84,5,86,5],[87,5,89,5],[91,5,94,5],[95,0,105,0],[95,1,105,1],[95,2,105,2],[95,3,105,3],[95,4,105,4],[95,5,97,5],[98,5,100,5],[102,5,105,5],[106,0,116,0],[106,1,116,1],[106,2,116,2],[106,3,116,3],[106,4,116,4],[106,5,108,5],[109,5,111,5],[113,5,116,5],[117,0,127,0],[117,1,127,1],[117,2,127,2],[117,3,127,3],[117,4,127,4],[117,5,119,5],[120,5,122,5],[124,5,127,5],[128,0,128,4]]}
[{"$nulls":13},"部门公开表10"]
[null,null,"2025年项目支出绩效目标表"]
["单位：118001-临湘市公安局"]
[{"$nulls":12},"金额单位：万元"]
["单位代码","单位（专项）名称","支出方向","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":5},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["118001","临湘市公安局",null,{"v":3687,"d":"3,687.00"}]
["  118001","  2025年公安保障工作经费",null,{"v":800,"d":"800.00"},"公安保障工作经费，用于弥补我局公用经费不足和基层基础建设，使民警执法办案条件得到改善，民警执法水平得到明显提升。","效益指标","可持续影响指标","社会治安大局平稳","不适用","不适用","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态效益指标","不破坏生态平衡","不适用                                        ","不适用","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会效益指标","社会治安明显好转","社会治安明显好转","人民满意度明显提升","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"经济效益指标","按年初预算执行","不适用                   ","不适用","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"产出指标","时效指标","年内按时完成","按年初预算执行","按时间节点完成","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"数量指标","严格按预算执行","严格按预算执行","严格按预算执行","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"质量指标","厉行节约、充分发挥资金使用效益","按时间节点完成","按时间节点完成","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","廉政执法、群众满意","95","公众评价整体提升","未达指标值酌情扣分","%","≥"]
[{"$nulls":5},"成本指标","生态环境成本指标","生态环境好转","不适用","不适用","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会成本指标","社会大局稳定","不适用","不适用","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"经济成本指标","控制在预算范围内","800万","部门年初预算批复","未达指标值酌情扣分",null,"定性"]
["  118001","  非税执收成本",null,{"v":900,"d":"900.00"},"非税执收成本，主要用于支付办案费用和网络技术服务费，为侦破打击提供经济保障。","满意度指标","服务对象满意度指标","廉洁执法，群众满意","95","公从评价整体提升","未达值标值酌情扣分","%","≥"]
[{"$nulls":5},"效益指标","可持续影响指标","社会治安大局平稳","不适用","不适用","未达值标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态效益指标","不破坏生态平衡","不适用","不适用","未达值标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会效益指标","社会治安好转","社会治安好转","人民满意度度明显提升","未达值标值酌情扣分",null,"定性"]
[{"$nulls":6},"经济效益指标","按年初预算执行","按年初预算执行","不适用","未达值标值酌情扣分",null,"定性"]
[{"$nulls":5},"产出指标","时效指标","年内按时完成","年内按时完成","按时间节点完成","未达值标值酌情扣分",null,"定性"]
[{"$nulls":6},"质量指标","厉行节约","厉行节约","厉行节约","未达值标值酌情扣分",null,"定性"]
[{"$nulls":6},"数量指标","严格按预算执行","严格按预算执行","严格按预算执行","未达值标值酌情扣分",null,"定性"]
[{"$nulls":5},"成本指标","生态环境成本指标","生态环境好转","不适用","不适用","未达值标值酌情扣分",null,"定性"]
[{"$nulls":6},"经济成本指标","控制在预算范围内","900万","部门年初 预算批复","未达值标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会成本指标","社会大局稳定","不适用","不适用","未达值标值酌情扣分",null,"定性"]
["  118001","  辅（协）警经费",null,{"v":873,"d":"873.00"},"为辅协警协助民警维护社会治安、打击违法犯罪、服务人民群众提供经济保障。","成本指标","经济成本指标","控制在预算范围内","873万","各类案件发案率有所下降","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会成本指标","社会治安平稳","无","维护全市治安大局稳定","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态环境成本指标","不适用","无","无","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","受益对象满意度","95","见警率明显提升","未达指标值酌情扣分","%","≥"]
[{"$nulls":5},"效益指标","可持续影响指标","治安大局平稳","不适用","人民群众安居乐业","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态效益指标","不破坏生态环境","不适用","人民群众安居乐业","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会效益指标","维护社会治安大局稳定","有所提高","维护社会治安大局稳定","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"经济效益指标","年初预算数","无","各类案件发案率有所下降","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"产出指标","时效指标","年内完成各项工作任务","全年","按时间节点完成","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"质量指标","经费取得效果","无","厉行节约、充分发挥资金使用效益","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"数量指标","辅协警人员数量","442","按人平3万元预算","未达指标值酌情扣分",null,"定性"]
["  118001","  禁毒及重症病人收治费",null,{"v":137,"d":"137.00"},"开展禁毒宣传、加大毒品案件打击力度，消除全市社会安全隐患。","成本指标","经济成本指标","控制在预算范围内","137万","部门年初预算批复","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态环境成本指标","不破坏生态环境","无","吸毒人员较往年有所下降","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会成本指标","社会满意","95","95%","未达指标值酌情扣分","%","≥"]
[{"$nulls":5},"效益指标","可持续影响指标","不适用","不适用","不适用","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态效益指标","禁毒","不适用","不适用","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会效益指标","有效降低我市涉毒案件发案率","预防制止涉毒违法犯罪案件","预防制止违法犯罪案件","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"经济效益指标","禁毒工作取得成效","无","强化严打严管，打防并举","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众满意度","95","禁毒工作取得好转","未达指标值酌情扣分","%","≥"]
[{"$nulls":5},"产出指标","质量指标","吸毒人数明显下降","无","强化禁毒保障","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"数量指标","禁毒各项费用","按实际发生额支付","有效降低我市涉毒案件发案率","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"时效指标","覆盖全年","全年","全年","未达指标值酌情扣分",null,"定性"]
["  118001","  拘戒所给养费",null,{"v":60,"d":"60.00"},"拘戒所戒毒人员和拘留人员给养费，确保人员生活和医疗保障。","成本指标","经济成本指标","控制在预防范围内","60万","确保戒毒人员和拘留人员生活和医疗保障","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会成本指标","按预算执行","元","戒毒人员和拘留人员生活和医疗保障","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态环境成本指标","不适用","无","戒毒人员和拘留人员生活和医疗保障","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"产出指标","数量指标","戒毒人员和拘留人员生活和医疗保障","每人每月270元标准","戒毒人员和拘留人员生活和医疗保障","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"质量指标","无","无","戒毒人员和拘留人员生活和医疗保障","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"时效指标","年内完成各项工作任务","全年","戒毒人员和拘留人员生活和医疗保障","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"效益指标","经济效益指标","完成工作任务","无","戒毒人员和拘留人员生活和医疗保障","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会效益指标","社会满意度","无","戒毒人员和拘留人员生活和医疗保障","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态效益指标","不可适用","无","戒毒人员和拘留人员生活和医疗保障","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"可持续影响指标","影响值","无","戒毒人员和拘留人员生活和医疗保障","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众满意度","满意度95%","戒毒人员和拘留人员生活和医疗保障","未达指标值酌情扣分",null,"定性"]
["  118001","  看守所在押人员给养费用",null,{"v":91,"d":"91.00"},"拨付在押人员生活费及体检费，依法保障在押人员的合法权益。","成本指标","经济成本指标","控制在预算范围内","91万","严格控制在预算范围内","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会成本指标","不适用","不适用","依法保障在押人员合法权益","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态环境成本指标","不影响生态环境","不适用","依法保障在押人员的合法权益","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"产出指标","数量指标","在押人员生活给养费","每人每月270元标准拨付","严格按预算执行","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"质量指标","确保在押人员基本生活保障","无","确保在押人员生活、医疗","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"时效指标","年内完成各项工作任务","2025年内","按时间节点完成","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","确保在押人员满意","95","确保在押人员满意度95%以上","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"效益指标","经济效益指标","按年初预算执行","91万","保障看守所在押人员生活费用","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会效益指标","社会治安平稳","社会治安好转","满足在押人员基本需求","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态效益指标","无","不适用","保障在押人员经费","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"可持续影响指标","不影响","无","保障看守所在押人员基本权益","未达指标值酌情扣分",null,"定性"]
["  118001","  两反工作经费",null,{"v":10,"d":"10.00"},"严格打击反电信诈骗、反非法集资违法行为。","成本指标","经济成本指标","控制在预算范围内","10万","控制在预算范围内","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会成本指标","社会大局平稳","无","不适用","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态环境成本指标","不适用","无","不适用","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"产出指标","数量指标","宣传、打击工作经费","10万","宣传、打击力度加大","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"质量指标","全民形成反诈意识","100%","覆盖率100%","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"时效指标","年内完成各项工作","2025年","2025年","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","受益对象满意度","98","大部分","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"效益指标","经济效益指标","年初预算数","10万","不适用","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会效益指标","使全社会形成反诈","有所提高","不适用","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态效益指标","无","无","无","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"可持续影响指标","全民反诈意识增强","无","全民反诈意识增强","未达指标值酌情扣分",null,"定性"]
["  118001","  平安城市运行维护费",null,{"v":94,"d":"94.00"},"在全市范围内安装摄像头，为改善我市治安状况，突发事件的应急处理能力和已发案件的侦破提供实时和历史信息。","成本指标","经济成本指标","控制在预算范围内","94万","为侦破打击提供技术支撑","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会成本指标","对社会发展可能造成的影响","无","改善我市治安状况","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态环境成本指标","不适用","无","加大平安城市的密度","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"产出指标","数量指标","平安城市系统维护","94万                        ","严格按预算执行","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"质量指标","确保社会治安大局稳定","监控覆盖率100%                        ","厉行节约 、充分发挥资金使用效益","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"时效指标","年内完成各项工作任务","全年","按时间节点 完成","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众满意度","98","提 升破案率，人民群众满意度","未达指标值酌情扣分","%","≥"]
[{"$nulls":5},"效益指标","经济效益指标","无","无","为侦破打击提供技术支撑","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会效益指标","改善我市治安状况","有所提高","改善我市治安状况","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态效益指标","社会治安大局稳定","无","加大平安城市的密度","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"可持续影响指标","治安平稳","无","为侦破打击提供实时和历史信息","未达指标值酌情扣分",null,"定性"]
["  118001","  人员奖励专项",null,{"v":21,"d":"21.00"},"2025年空编21人，按人平1万元拨付。","成本指标","经济成本指标","预算数","10","按预算执行","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会成本指标","社会满意","无","无","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态环境成本指标","生态环境好","无","无","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"产出指标","数量指标","按空编人数预算","按21人，人平1万预算","按要求使用","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"质量指标","保障工作顺利完成","工作顺利完成","工作完成好","                       未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"时效指标","全年","2025年","按时间节点完成","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","受益对象满意度","100","受益对象满意提高","未达指标值酌情扣分","%","≥"]
[{"$nulls":5},"效益指标","经济效益指标","产生的效益","无","不适用","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会效益指标","社会效益好","无","社会效率好","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态效益指标","不破坏生态环境","无","生态环境提高","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"可持续影响指标","群众满意","无","群众满意率","未达指标值酌情扣分",null,"定性"]
["  118001","  扫黑除恶及反恐工作经费",null,{"v":10,"d":"10.00"},"通过扫黑除恶和反恐斗争，使涉黑涉恶治安乱点和反恐工作取得成效，人民群众安全感、满意度明显提升。","成本指标","经济成本指标","控制在预算范围内","无","人民群众安全感明显提升","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会成本指标","社会治安大局稳定","10万                      ","破获一批大要案","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态环境成本指标","不适用","无","无","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"产出指标","数量指标","扫黑和反恐工作经费","10万","严格按预算执行","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"质量指标","人民群众安居乐业","无                      ","进一步提高政治站位","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"时效指标","按时间节点完成","100%","按时间节点完成","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","人民群众满意度明显提升","95","人民群众安居乐业、满意度95%以上","未达指标值酌情扣分","%","≥"]
[{"$nulls":5},"效益指标","经济效益指标","社会治安得到好转","无","涉黑涉恶乱点得到全面整治","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会效益指标","力求专项工作取得成效","无","力求专项工作取得成效","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态效益指标","无","无","人民群众安全感明显提升","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"可持续影响指标","人民群众安全感明显提升","无","人民群众安全感明显提升","未达指标值酌情扣分",null,"定性"]
["  118001","  一村一辅警经费",null,{"v":691,"d":"691.00"},"为辅协警协助民警维护社会治安、打击违法犯罪、服务人民群众提供经济保障。","成本指标","经济成本指标","控制在预算范围内","691万","各类案件发案率较往年有所下降","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会成本指标","社会大局稳定","维护社会大局稳定","维护全市治安大局稳定","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态环境成本指标","不适用","无","维护全市治安大局稳定","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"产出指标","数量指标","一村一辅警人员经费","161人按人平5万元标准支付","严格按预算执行","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"质量指标","各项工作正常开展","                年内","厉行节约、充分发挥资金使用效益","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"时效指标","覆盖全年","全年","按时间节点完成","未达指标值酌情扣分",null,"定性"]
[{"$nulls":5},"满意度指标","服务对象满意度指标","群众满意度","98","群众满意度明显提高","未达指标值酌情扣分","%","≥"]
[{"$nulls":5},"效益指标","经济效益指标","年初预算","无","各类案件发案率较往年有所下降","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"社会效益指标","社会平稳","进一步提升","人民群众安居乐业","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"生态效益指标","维护生态环境","有所改善","人民群众安居乐业","未达指标值酌情扣分",null,"定性"]
[{"$nulls":6},"可持续影响指标","全市社会治安好转","无","无","未达指标值酌情扣分",null,"定性"]
["注：如本表格为空，则表示本年度未安排此项目"]